現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.5000000.030-0.500000-0.000-0.400.0500.04-20.000-555.560
2022 (9)0.7800.03-93.48-0.010-0.0100.8100000-0.000-0.40-1.2100.05-28.57000.000
2021 (8)-0.6100.461050.0-1.08000-0.1500.02100.0004.171054.17-0.4900.4600.07-36.3600-115.090
2020 (7)-0.3700.04-97.530.210-0.010-0.3300.01-75.0000.36-88.27-1.030-0.1400.11-31.25000.000
2019 (6)-1.0901.6210.2-0.020-0.0100.53120.830.04300.00.4545.163.08472.31-0.8100.03200.00.16-11.1100-573.680
2018 (5)-1.2301.47-64.75-4.630000.24-95.320.01-50.00.3100.54-6.45-0.5500.01-98.780.18-37.9300-647.370
2017 (4)0.96-15.044.171027.03-1.750005.13242.00.020-0.7600.570-1.2800.8230.160.29-17.140.01-75.085.71-22.63
2016 (3)1.1379.370.370-1.090-0.0301.500000-0.000-0.2200.6300.35-16.670.04100.0110.780
2015 (2)0.63-86.68-1.850-0.0700.13160.0-1.2200.52-84.150.0206.23-57.55-1.060-1.0300.4213.510.020.00.000
2014 (1)4.730-5.150-2.0800.0566.67-0.4203.282086.67-0.28014.672290.08-0.2100.15-94.830.37-9.760.02-33.33875.930
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.03-25.0123.08-0.02000000000.01-75.0107.69000000-0.0000-0.110.00.0-0.23-866.67-53.330.010.00.00000.00-100.00
24Q2 (19)0.04166.67111.760100.0100.00000100.000.04157.14111.43000000-0.0000-0.11-120.0-10.00.03133.33133.330.010.00.0000100.0000
24Q1 (18)-0.06-250.014.29-0.010-200.0000-0.01-125.00-0.07-275.0-16.67000000-0.0000-0.0558.3337.5-0.09-169.23-156.250.010.00.00000.00-100.0100.0
23Q4 (17)0.04130.77-89.1900-100.00000.04000.04130.77-90.48000000-0.0000-0.12-9.09-9.090.13186.67208.330.010.00.000028.5700
23Q3 (16)-0.1361.76-122.410100.00000000-0.1362.86-122.41000000-0.0000-0.11-10.0-10.0-0.15-66.67-25.00.010.00.00000.0000
23Q2 (15)-0.34-385.71-278.95-0.01-200.00000000-0.35-483.33-284.21000000-0.0000-0.1-25.00.0-0.09-156.2588.460.010.00.00000.00100.00
23Q1 (14)-0.07-118.9280.00.01-80.0150.000000100.0-0.06-114.2983.78000000-0.0000-0.0827.2720.00.16233.33188.890.010.00.0000-41.1800
22Q4 (13)0.37-36.21248.00.050225.000100.00000.42-27.59244.83000000-0.0000-0.11-10.0-10.0-0.120.0-220.00.010.00.00000.000100.0
22Q3 (12)0.58205.26146.7700000100.00000.58205.26146.77000000-0.0000-0.10.0-600.0-0.1284.6286.050.010.00.00000.0000
22Q2 (11)0.19154.29-77.380100.0100.000100.00100.000.19151.35-76.83000000-0.0000-0.10.052.38-0.78-333.33-170.910.010.0-50.00000.000-100.0
22Q1 (10)-0.35-40.0-975.0-0.0250.0-103.850100.0100.0-0.0100-0.37-27.59-166.0700-100.0000-0.000-100.0-0.10.047.37-0.18-280.0-263.640.010.0-50.00000.00100.0-100.0
21Q4 (9)-0.2579.84-38.89-0.040-180.0-0.2946.3-480.000100.0-0.2976.61-123.0800000-100.0-0.0000-0.1-600.072.220.1111.6366.670.010.0-50.0000-227.270-1.01
21Q3 (8)-1.24-247.62-444.440100.0100.0-0.54-5300.00000-1.24-251.22-616.6700000100.0-0.00000.02109.52108.0-0.86-178.18-309.520.01-50.0-66.670000.00-100.00
21Q2 (7)0.842000.0-25.66-0.02-103.8596.43-0.0196.098.990000.8246.4343.860-100.00000-0.00-100.00-0.21-10.534.551.1900.0511.110.020.0-33.3300075.00143.75-86.06
21Q1 (6)0.04122.22102.40.52940.0-21.21-0.25-400.0-120.00100.000.56530.77155.450.02000-100.0014.2900-0.1947.225.00.1183.33168.750.020.0-50.000030.77113.680
20Q4 (5)-0.18-150.0-800.00.05141.67-58.33-0.050-400.0-0.0100-0.13-154.17-230.00000.04200.00-0.0000-0.36-44.0-111.760.06128.57250.00.02-33.33-50.0000-225.0000
20Q3 (4)0.36-68.140.0-0.1278.570.00100.00.0000.00.24-57.890.0000.0-0.0400.0-0.0000.0-0.25-13.640.0-0.21-216.670.00.030.00.0000.00.00-100.00.0
20Q2 (3)1.13167.660.0-0.56-184.850.0-0.99-179.20.0000.00.57156.440.0000.0000.0-0.0000.0-0.22-10.00.00.18212.50.00.03-25.00.0000.0538.1000.0
20Q1 (2)-1.67-8250.00.00.66450.00.01.2512600.00.0000.0-1.01-1110.00.0000.0000.0-0.0000.0-0.2-17.650.0-0.16-300.00.00.040.00.0000.00.0000.0
19Q4 (1)-0.020.00.00.120.00.0-0.010.00.000.00.00.10.00.000.00.000.00.0-0.000.00.0-0.170.00.0-0.040.00.00.040.00.000.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。