損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.3914.710.244.350.555.770.02100.00.010000.130.00.02-88.240.1400.00.01000000.4500.0500.050000.0000.060-0.4900.000810.00.10
2022 (9)0.34-29.170.23-42.50.52-7.140.010.000000.130.00.17240.00.02100.000000.01-50.0-0.80-1.20-1.2100.01-91.670.000-1.500-0.5100.00081-2.41-1.140
2021 (8)0.48-82.670.4-86.750.56-28.210.010.000000.13-18.750.05150.00.01-50.00.01-97.83000.0201.0617.780.5700.4600.12020.4000.550-0.7400.000830.00.650
2020 (7)2.77113.083.02137.80.78-7.140.010.00.010000.16-15.790.02-50.00.020.00.4624.3200-0.0200.90.0-0.140-0.140000.000-0.160-1.2800.000830.0-0.010
2019 (6)1.3-30.111.27-27.010.8427.270.01-50.000000.19-20.830.040.00.02100.00.37-9.7600000.947.540.0833.330.03200.00.0620.067.19-21.180.03200.0-1.0700.00083-17.00.254.17
2018 (5)1.86-46.551.74-56.50.66-14.290.02100.000000.24-40.00.04-77.780.01-80.00.41-39.71000.0100.61-72.520.06-93.550.01-98.780.05-54.5585.25598.20.01-98.55-0.7400.000100-15.250.24-80.65
2017 (4)3.487.744.040.350.7728.330.010.000000.4-16.670.18350.00.0525.00.6888.891.370002.22158.140.9345.310.8230.160.111000.012.21495.610.6918.97-1.7300.00011810.281.2410.71
2016 (3)3.23-61.322.85-65.750.6-44.950.010.00.09-10.0000.48220.00.04-20.00.04-20.00.36000000.86377.780.6400.6300.01-93.332.0500.580-0.2800.000107-0.931.120
2015 (2)8.35-62.668.32-60.621.09-24.310.01-50.00.111.11000.1550.00.05-58.330.05-37.5000.07600.00.02-87.50.18-51.35-0.880-1.0300.151400.00.000-0.960-1.4900.0001080.93-0.350
2014 (1)22.36-8.5121.133.021.44-13.250.0200.090000.1-16.670.1220.00.0860.00.0400.01-98.980.1623.080.37-65.740.16-95.220.15-94.830.01-97.783.68-72.820.14-95.09-0.2700.0001077.00.64-83.33
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.244.35242.860.19-5.0375.00.1614.2923.080-100.000000000.030.00.00-100.0000000000000-100.0-0.12-185.71-200.0-0.23-866.67-53.33-0.23-866.67-53.330000.00-100.00-0.29-825.0-61.11-0.140.00.0-0.36-414.29-260.0810.00.0-0.22-540.0-57.14
24Q2 (19)0.23-34.29130.00.2-25.93300.00.1416.67-6.670.0100.00000000.030.00.00.0200.00-100.0-100.00000000-100.0100.00.14380.000.03133.33130.00.03133.33133.3300100.01.98000.04136.36136.36-0.14-180.0-27.27-0.0736.36-187.5810.00.00.05162.5155.56
24Q1 (18)0.35150.0400.00.27145.45575.00.12-20.09.090-100.000000000.030.00.00000.02-66.6700-100.000000.0100-0.05-120.0-120.83-0.09-169.23-156.25-0.09-169.23-156.250000.00-100.00-0.11-168.75-155.0-0.0566.6750.0-0.11-283.33-155.0810.00.0-0.08-153.33-147.06
23Q4 (17)0.14100.040.00.11175.037.50.1515.3815.380.01000000000.030.00.00000.060500.00.01000000-100.0100.00.25725.01350.00.13186.67208.330.13186.67208.330003.59000.16188.89206.67-0.15-7.14-25.00.06160.0104.0810.00.00.15207.14236.36
23Q3 (16)0.07-30.0-12.50.04-20.0-20.00.13-13.330.00-100.000000000.030.00.00-100.0-100.00-100.000000000.02200.0100.0-0.040-100.0-0.15-50.0-25.0-0.15-66.67-25.00100.000.0000-0.18-63.64-20.0-0.14-27.27-16.67-0.10-225.092.59810.00.0-0.14-55.56-40.0
23Q2 (15)0.142.8625.00.0525.00.00.1536.3615.380.01000000000.030.00.00.020-77.780.0300000000-0.020-100.00-100.0100.0-0.1-162.587.18-0.09-156.2588.46-0.010-200.00.0000-0.11-155.088.66-0.11-10.08.330.08-60.0106.67810.00.0-0.09-152.9488.16
23Q1 (14)0.07-30.0-12.50.04-50.0-20.00.11-15.38-8.330000000000.030.00.00000-100.0-100.00000000100.0-100.00.241300.0366.670.16233.33188.890.16233.33188.890000.00000.20233.33186.96-0.1016.679.090.20113.33186.96810.00.00.17254.55200.0
22Q4 (13)0.125.00.00.0860.014.290.130.00.00000000000.030.00.00-100.000.0100000000-0.01-200.0-200.0-0.020.0-110.53-0.120.0-220.0-0.120.0-220.000100.00.0000-0.150.0-215.38-0.120.0-9.09-1.50-11.11-372.73810.0-2.41-0.11-10.0-200.0
22Q3 (12)0.080.00.00.050.00.00.130.01200.00000000000.030.00.00.08-11.1160.000-100.00000000.01200.00-0.0297.0697.73-0.1284.6286.05-0.1284.6286.050-100.000.0000-0.1584.5485.58-0.120.0-700.0-1.35-12.5-421.43810.0-2.41-0.186.8488.24
22Q2 (11)0.080.0-50.00.050.0-54.550.138.33-50.00000000000.030.00.00.09000-100.00000000-0.01-150.00.0-0.68-655.56-147.55-0.78-333.33-163.93-0.78-333.33-170.910.010-91.670.000-100.0-0.97-321.74-173.48-0.12-9.0970.73-1.20-421.74-182.19810.0-2.41-0.76-347.06-161.29
22Q1 (10)0.08-20.0-42.860.05-28.57-70.590.12-7.69-25.00000000000.030.00.00000.01000000000.02100.00.0-0.09-147.37-129.03-0.18-280.0-250.0-0.18-280.0-263.640100.000.000-100.0-0.23-276.92-264.29-0.110.056.0-0.23-141.82-264.2981-2.41-2.41-0.17-254.55-221.43
21Q4 (9)0.125.0-56.520.0740.0-82.50.131200.0-31.580000000000.030.0-25.00-100.000-100.0-100.00000000.01000.19121.59-54.760.1111.6366.670.1111.6366.67-0.01000.00000.13112.585.71-0.11-650.075.00.5530.95443.75830.00.00.11112.9422.22
21Q3 (8)0.08-50.0-83.670.05-54.55-90.740.01-96.15-95.00000000000.030.0-25.00.050150.00.01000000000100.00-0.88-161.54-2300.0-0.86-170.49-309.52-0.86-178.18-309.520-100.000.00-100.00-1.04-178.79-300.00.02104.88106.450.42-71.23282.61830.00.0-0.85-168.55-372.22
21Q2 (7)0.1614.29-84.470.11-35.29-89.320.2662.518.180000000000.030.00000000000000-0.01-150.001.43361.29257.51.22916.67617.651.1900.0511.110.12009.70160.7501.32842.86528.57-0.41-64.0-51.851.46942.867200.0830.0-2.351.24785.71490.48
21Q1 (6)0.14-39.13-86.270.17-57.5-83.810.16-15.79-5.880000000000.03-25.0-25.00000-100.0000-100.00000.020300.00.31-26.19675.00.12100.0175.00.1183.33168.750003.72000.14100.0173.68-0.2543.180.00.14187.5173.68830.00.00.1455.56216.67
20Q4 (5)0.23-53.06-50.00.4-25.93-16.670.19-5.026.670000000000.040.0-20.00-100.000.020100.000000000-100.00.42950.0200.00.06128.57250.00.06128.57250.00000.00000.07126.92240.0-0.44-41.94-100.0-0.1630.43-633.33830.00.00.09150.0800.0
20Q3 (4)0.49-52.430.00.54-47.570.00.2-9.090.0000.0000.0000.00.0400.00.0200.0000.0000.0000.0000.00.04-90.00.0-0.21-223.530.0-0.21-216.670.0000.00.0000.0-0.26-223.810.0-0.31-14.810.0-0.23-1250.00.083-2.350.0-0.18-185.710.0
20Q2 (3)1.030.980.01.03-1.90.00.2229.410.0000.0000.0000.00-100.00.0000.0000.00-100.00.0000.00100.00.00.4900.00.00.17206.250.00.18212.50.0000.00.0000.00.21210.530.0-0.27-8.00.00.02110.530.0852.410.00.21275.00.0
20Q1 (2)1.02121.740.01.05118.750.00.1713.330.0000.0000.0000.00.04-20.00.0000.00-100.00.00.4600.0000.0-0.01-200.00.00.04-71.430.0-0.16-300.00.0-0.16-300.00.0000.00.0000.0-0.19-280.00.0-0.25-13.640.0-0.19-733.330.0830.00.0-0.12-1300.00.0
19Q4 (1)0.460.00.00.480.00.00.150.00.000.00.000.00.000.00.00.050.00.000.00.00.010.00.000.00.000.00.00.010.00.00.140.00.0-0.040.00.0-0.040.00.000.00.00.000.00.0-0.050.00.0-0.220.00.00.030.00.0830.00.00.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。