損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.43 | -29.87 | 11.04 | -36.66 | 4.28 | -27.46 | 0.33 | 83.33 | 0.1 | -58.33 | 0.01 | -50.0 | 0.12 | 9.09 | 0.02 | 100.0 | 0.01 | -93.75 | 0 | 0 | 0 | 0 | -0.3 | 0 | 1.46 | -80.08 | -0.45 | 0 | -0.56 | 0 | 0.1 | -81.48 | 0.00 | 0 | -0.49 | 0 | -1.82 | 0 | 0.00 | 0 | 114 | 1.79 | 0.08 | -98.56 |
| 2022 (9) | 19.15 | -27.63 | 17.43 | -25.58 | 5.9 | -10.74 | 0.18 | 200.0 | 0.24 | -14.29 | 0.02 | -33.33 | 0.11 | 10.0 | 0.01 | 0.0 | 0.16 | 77.78 | 0 | 0 | 4.72 | 5800.0 | 0.06 | 0 | 7.33 | 18225.0 | 3.17 | 0 | 2.4 | 0 | 0.54 | 500.0 | 16.89 | 0 | 2.13 | 0 | -4.44 | 0 | 0.00 | 0 | 112 | 15.46 | 5.56 | 0 |
| 2021 (8) | 26.46 | -28.49 | 23.42 | -25.72 | 6.61 | -0.3 | 0.06 | -57.14 | 0.28 | -42.86 | 0.03 | 200.0 | 0.1 | 11.11 | 0.01 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0.08 | -11.11 | -0.06 | 0 | 0.04 | -94.81 | -3.5 | 0 | -3.57 | 0 | 0.09 | 0 | 0.00 | 0 | -3.70 | 0 | -3.25 | 0 | 0.00 | 0 | 97 | 2.11 | -1.2 | 0 |
| 2020 (7) | 37.0 | 27.1 | 31.53 | 33.38 | 6.63 | 11.8 | 0.14 | -39.13 | 0.49 | 188.24 | 0.01 | 0.0 | 0.09 | 12.5 | 0.01 | -66.67 | 0.11 | -42.11 | 0 | 0 | 0.09 | -50.0 | 0.2 | 0 | 0.77 | 30.51 | -0.38 | 0 | -0.45 | 0 | -0.02 | 0 | 0.00 | 0 | -0.48 | 0 | -1.10 | 0 | 0.00 | 0 | 95 | 1.06 | 1.49 | 14.62 |
| 2019 (6) | 29.11 | -7.68 | 23.64 | -3.43 | 5.93 | -6.91 | 0.23 | 15.0 | 0.17 | 0 | 0.01 | 0 | 0.08 | -11.11 | 0.03 | 200.0 | 0.19 | -45.71 | 0 | 0 | 0.18 | 100.0 | -0.22 | 0 | 0.59 | -15.71 | 0.29 | -76.8 | 0.1 | -88.37 | 0.15 | -61.54 | 52.57 | 68.39 | 0.11 | -86.9 | -0.44 | 0 | 0.00 | 0 | 94 | -7.84 | 1.3 | -30.85 |
| 2018 (5) | 31.53 | 18.94 | 24.48 | 18.15 | 6.37 | 20.87 | 0.2 | 53.85 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.01 | 0 | 0.35 | 169.23 | 0 | 0 | 0.09 | -35.71 | -0.05 | 0 | 0.7 | 900.0 | 1.25 | 108.33 | 0.86 | 120.51 | 0.39 | 85.71 | 31.22 | -12.38 | 0.84 | 115.38 | 0.14 | -51.72 | 0.00 | 0 | 102 | 4.08 | 1.88 | 46.88 |
| 2017 (4) | 26.51 | -24.56 | 20.72 | -25.14 | 5.27 | -8.35 | 0.13 | -23.53 | 0.01 | 0.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0.13 | 550.0 | -0.01 | 0 | 0.14 | -70.21 | -0.02 | 0 | 0.07 | -88.71 | 0.6 | -74.14 | 0.39 | -71.94 | 0.21 | -77.66 | 35.63 | -11.74 | 0.39 | -65.49 | 0.29 | -57.97 | 0.00 | 0 | 98 | -17.65 | 1.28 | -58.03 |
| 2016 (3) | 35.14 | 19.69 | 27.68 | 20.87 | 5.75 | 1.77 | 0.17 | 6.25 | 0.01 | 0.0 | 0 | 0 | 0.06 | -25.0 | 0.01 | 0.0 | 0.02 | 0.0 | -0.01 | 0 | 0.47 | -92.14 | -0.11 | 0 | 0.62 | -90.06 | 2.32 | -67.09 | 1.39 | -76.91 | 0.94 | -8.74 | 40.37 | 177.46 | 1.13 | -75.43 | 0.69 | 0 | 0.00 | 0 | 119 | -7.75 | 3.05 | -60.65 |
| 2015 (2) | 29.36 | -14.75 | 22.9 | -12.09 | 5.65 | 4.82 | 0.16 | 14.29 | 0.01 | 0 | 0 | 0 | 0.08 | 14.29 | 0.01 | 0 | 0.02 | -60.0 | 0 | 0 | 5.98 | 0 | -0.01 | 0 | 6.24 | 1682.86 | 7.05 | 111.08 | 6.02 | 109.76 | 1.03 | 134.09 | 14.55 | 10.06 | 4.60 | 108.14 | -0.20 | 0 | 0.00 | 0 | 129 | 0.78 | 7.75 | 94.24 |
| 2014 (1) | 34.44 | 23.62 | 26.05 | 13.31 | 5.39 | -3.92 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.05 | -37.5 | 0.03 | -70.0 | 0 | 0 | 0.15 | 0 | 0.35 | 0 | 3.34 | 0 | 2.87 | 0 | 0.44 | 0 | 13.22 | 0 | 2.21 | 0 | 2.27 | 0 | 0.00 | 0 | 128 | -1.54 | 3.99 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.21 | 33.13 | -29.17 | 1.91 | 59.17 | -21.4 | 0.92 | -8.0 | -23.97 | 0.07 | -22.22 | -22.22 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -84.62 | 108.11 | -0.56 | -273.33 | 55.56 | -0.48 | -380.0 | 59.32 | -0.03 | -200.0 | 62.5 | 0.00 | 0 | 0 | -0.43 | -377.78 | 58.25 | -0.49 | -11.36 | -22.5 | -1.45 | -42.16 | -163.64 | 111 | -0.89 | -2.63 | -0.42 | 0 | 63.16 |
| 24Q2 (19) | 1.66 | -25.56 | -53.63 | 1.2 | -31.82 | -57.75 | 1.0 | 28.21 | 7.53 | 0.09 | -10.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -75.68 | 147.37 | 0.39 | 139.0 | 256.0 | -0.15 | 88.55 | 65.91 | -0.1 | 90.48 | 79.59 | -0.01 | 94.74 | -125.0 | 0.00 | 0 | 0 | -0.09 | 90.0 | 79.07 | -0.44 | -780.0 | -100.0 | -1.02 | -13.33 | -312.5 | 112 | -4.27 | -1.75 | 0 | 100.0 | 100.0 |
| 24Q1 (18) | 2.23 | -27.6 | -38.9 | 1.76 | -25.74 | -48.24 | 0.78 | -27.1 | -27.78 | 0.1 | 11.11 | 66.67 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 180.43 | 311.11 | -1.0 | -370.27 | -148.08 | -1.31 | 0 | -203.97 | -1.05 | -1600.0 | -201.94 | -0.19 | -137.5 | -182.61 | 0.00 | 0 | -100.0 | -0.90 | -1600.0 | -198.9 | -0.05 | 81.48 | 94.74 | -0.90 | -83.67 | -198.9 | 117 | 2.63 | 2.63 | -1.15 | -921.43 | -182.73 |
| 23Q4 (17) | 3.08 | -1.28 | -22.22 | 2.37 | -2.47 | -40.3 | 1.07 | -11.57 | -31.41 | 0.09 | 0.0 | 125.0 | 0.02 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | 0 | -0.01 | 0 | 85.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.46 | -276.92 | -253.85 | 0.37 | 150.0 | -93.15 | 0 | 100.0 | -100.0 | 0.07 | 105.93 | -97.61 | -0.08 | 0.0 | -116.33 | 0.00 | 0 | -100.0 | 0.06 | 105.83 | -97.7 | -0.27 | 32.5 | 87.89 | -0.49 | 10.91 | -122.9 | 114 | 0.0 | 1.79 | 0.14 | 112.28 | -96.81 |
| 23Q3 (16) | 3.12 | -12.85 | -46.94 | 2.43 | -14.44 | -55.08 | 1.21 | 30.11 | -18.79 | 0.09 | 0.0 | -30.77 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 236.84 | 2500.0 | -0.74 | -196.0 | -132.03 | -1.26 | -186.36 | -197.67 | -1.18 | -140.82 | -202.61 | -0.08 | -300.0 | -142.11 | 0.00 | 0 | -100.0 | -1.03 | -139.53 | -200.98 | -0.40 | -81.82 | 61.9 | -0.55 | -214.58 | -17.02 | 114 | 0.0 | 1.79 | -1.14 | -267.74 | -159.69 |
| 23Q2 (15) | 3.58 | -1.92 | -26.19 | 2.84 | -16.47 | -32.86 | 0.93 | -13.89 | -34.04 | 0.09 | 50.0 | 800.0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -311.11 | -5.56 | -0.25 | -112.02 | -4.17 | -0.44 | -134.92 | 56.0 | -0.49 | -147.57 | 34.67 | 0.04 | -82.61 | 144.44 | 0.00 | -100.0 | 0 | -0.43 | -147.25 | 36.76 | -0.22 | 76.84 | 52.17 | 0.48 | -47.25 | 132.0 | 114 | 0.0 | 1.79 | -0.31 | -122.3 | 24.39 |
| 23Q1 (14) | 3.65 | -7.83 | -18.16 | 3.4 | -14.36 | -10.99 | 1.08 | -30.77 | -25.0 | 0.06 | 50.0 | 500.0 | 0.03 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.09 | 169.23 | -74.29 | 2.08 | -61.48 | 1585.71 | 1.26 | -67.1 | 234.04 | 1.03 | -64.85 | 211.96 | 0.23 | -53.06 | 560.0 | 18.02 | 39.58 | 0 | 0.91 | -65.13 | 210.98 | -0.95 | 57.4 | -35.71 | 0.91 | -57.48 | 210.98 | 114 | 1.79 | 1.79 | 1.39 | -68.34 | 521.21 |
| 22Q4 (13) | 3.96 | -32.65 | -52.86 | 3.97 | -26.62 | -45.54 | 1.56 | 4.7 | 15.56 | 0.04 | -69.23 | -20.0 | 0.06 | 0.0 | -14.29 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | -0.07 | -153.85 | 56.25 | 0 | 0 | 0 | 4.83 | 0 | 0 | -0.13 | -1400.0 | -230.0 | 5.4 | 133.77 | 3957.14 | 3.83 | 196.9 | 1135.14 | 2.93 | 154.78 | 765.91 | 0.49 | 157.89 | 880.0 | 12.91 | -11.21 | 0 | 2.61 | 155.88 | 667.39 | -2.23 | -112.38 | -725.93 | 2.14 | 555.32 | 157.84 | 112 | 0.0 | 15.46 | 4.39 | 129.84 | 1230.3 |
| 22Q3 (12) | 5.88 | 21.24 | -4.55 | 5.41 | 27.9 | -4.25 | 1.49 | 5.67 | -21.16 | 0.13 | 1200.0 | 0 | 0.06 | 0.0 | -25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0.0 | 0.13 | 62.5 | -18.75 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 105.56 | 133.33 | 2.31 | 1062.5 | 2466.67 | 1.29 | 229.0 | 200.0 | 1.15 | 253.33 | 192.0 | 0.19 | 311.11 | 533.33 | 14.54 | 0 | 0 | 1.02 | 250.0 | 177.86 | -1.05 | -128.26 | 13.22 | -0.47 | 68.67 | 85.71 | 112 | 0.0 | 17.89 | 1.91 | 565.85 | 361.64 |
| 22Q2 (11) | 4.85 | 8.74 | 340.91 | 4.23 | 10.73 | 350.0 | 1.41 | -2.08 | 12.8 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 185.71 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 300.0 | 166.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.18 | -151.43 | -157.14 | -0.24 | -71.43 | -188.89 | -1.0 | -6.38 | -21.95 | -0.75 | 18.48 | 13.79 | -0.09 | -80.0 | -800.0 | 0.00 | 0 | 0 | -0.68 | 17.07 | 25.27 | -0.46 | 34.29 | 55.34 | -1.50 | -82.93 | 24.24 | 112 | 0.0 | 17.89 | -0.41 | -24.24 | 2.38 |
| 22Q1 (10) | 4.46 | -46.9 | -58.7 | 3.82 | -47.6 | -59.96 | 1.44 | 6.67 | -32.39 | 0.01 | -80.0 | 0 | 0.06 | -14.29 | -70.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 112.5 | -66.67 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0.35 | 250.0 | 683.33 | -0.14 | 0.0 | 22.22 | -0.94 | -154.05 | 7.84 | -0.92 | -109.09 | 8.91 | -0.05 | -200.0 | -266.67 | 0.00 | 0 | 0 | -0.82 | -78.26 | 22.64 | -0.70 | -159.26 | 6.67 | -0.82 | 77.84 | 22.64 | 112 | 15.46 | 17.89 | -0.33 | -200.0 | 10.81 |
| 21Q4 (9) | 8.4 | 36.36 | -38.24 | 7.29 | 29.03 | -38.32 | 1.35 | -28.57 | -41.05 | 0.05 | 0 | 400.0 | 0.07 | -12.5 | -56.25 | 0.01 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | 0 | -0.16 | -200.0 | -500.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 433.33 | -47.37 | -0.14 | -255.56 | -160.87 | -0.37 | 71.32 | -37.04 | -0.44 | 64.8 | 8.33 | 0.05 | 66.67 | 25.0 | 0.00 | 0 | 0 | -0.46 | 64.89 | 9.8 | -0.27 | 77.69 | 57.81 | -3.70 | -12.46 | -670.83 | 97 | 2.11 | 2.11 | 0.33 | 145.21 | 10.0 |
| 21Q3 (8) | 6.16 | 460.0 | -35.63 | 5.65 | 501.06 | -30.76 | 1.89 | 51.2 | 21.15 | 0 | 0 | -100.0 | 0.08 | 214.29 | -27.27 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0.16 | 433.33 | 166.67 | 0 | 0 | 0 | 0.08 | 0 | 0 | -0.03 | 57.14 | -127.27 | 0.09 | -66.67 | -80.43 | -1.29 | -57.32 | -516.13 | -1.25 | -43.68 | -503.23 | 0.03 | 400.0 | 142.86 | 0.00 | 0 | 0 | -1.31 | -43.96 | -509.38 | -1.21 | -17.48 | -764.29 | -3.29 | -66.16 | -11066.67 | 95 | 0.0 | 0.0 | -0.73 | -73.81 | -191.25 |
| 21Q2 (7) | 1.1 | -89.81 | -85.12 | 0.94 | -90.15 | -84.31 | 1.25 | -41.31 | -11.35 | 0 | 0 | 0 | -0.07 | -135.0 | -170.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 0 | 0.27 | 250.0 | 2600.0 | -0.82 | 19.61 | 0 | -0.87 | 13.86 | -825.0 | -0.01 | -133.33 | 75.0 | 0.00 | 0 | 0 | -0.91 | 14.15 | -800.0 | -1.03 | -37.33 | -1130.0 | -1.98 | -86.79 | -582.76 | 95 | 0.0 | 2.15 | -0.42 | -13.51 | -202.44 |
| 21Q1 (6) | 10.8 | -20.59 | 67.7 | 9.54 | -19.29 | 71.58 | 2.13 | -6.99 | 55.47 | 0 | -100.0 | -100.0 | 0.2 | 25.0 | 53.85 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -131.58 | 0 | -0.18 | -178.26 | -400.0 | -1.02 | -277.78 | -142.86 | -1.01 | -110.42 | -152.5 | 0.03 | -25.0 | -40.0 | 0.00 | 0 | 0 | -1.06 | -107.84 | -152.38 | -0.75 | -17.19 | -82.93 | -1.06 | -120.83 | -152.38 | 95 | 0.0 | 1.06 | -0.37 | -223.33 | -3600.0 |
| 20Q4 (5) | 13.6 | 42.11 | 4.62 | 11.82 | 44.85 | 7.65 | 2.29 | 46.79 | 31.61 | 0.01 | -50.0 | -88.89 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0.04 | -33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.19 | 72.73 | 272.73 | 0.23 | -50.0 | 109.09 | -0.27 | -187.1 | -167.5 | -0.48 | -254.84 | -237.14 | 0.04 | 157.14 | 233.33 | 0.00 | 0 | 0 | -0.51 | -259.38 | -237.84 | -0.64 | -357.14 | -390.91 | -0.48 | -1700.0 | -536.36 | 95 | 0.0 | 1.06 | 0.3 | -62.5 | -61.04 |
| 20Q3 (4) | 9.57 | 29.5 | 0.0 | 8.16 | 36.23 | 0.0 | 1.56 | 10.64 | 0.0 | 0.02 | 0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.46 | 4500.0 | 0.0 | 0.31 | 0 | 0.0 | 0.31 | 158.33 | 0.0 | -0.07 | -75.0 | 0.0 | 0.00 | 0 | 0.0 | 0.32 | 146.15 | 0.0 | -0.14 | -240.0 | 0.0 | 0.03 | 110.34 | 0.0 | 95 | 2.15 | 0.0 | 0.8 | 95.12 | 0.0 |
| 20Q2 (3) | 7.39 | 14.75 | 0.0 | 5.99 | 7.73 | 0.0 | 1.41 | 2.92 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0 | 100.0 | 0.0 | 0.12 | 130.0 | 0.0 | -0.04 | -180.0 | 0.0 | 0.00 | 0 | 0.0 | 0.13 | 130.95 | 0.0 | 0.10 | 124.39 | 0.0 | -0.29 | 30.95 | 0.0 | 93 | -1.06 | 0.0 | 0.41 | 4200.0 | 0.0 |
| 20Q1 (2) | 6.44 | -50.46 | 0.0 | 5.56 | -49.36 | 0.0 | 1.37 | -21.26 | 0.0 | 0.08 | -11.11 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | -45.45 | 0.0 | -0.42 | -205.0 | 0.0 | -0.4 | -214.29 | 0.0 | 0.05 | 266.67 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | -213.51 | 0.0 | -0.41 | -286.36 | 0.0 | -0.42 | -481.82 | 0.0 | 94 | 0.0 | 0.0 | -0.01 | -101.3 | 0.0 |
| 19Q4 (1) | 13.0 | 0.0 | 0.0 | 10.98 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
