損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.43 | -48.19 | 0.22 | -4.35 | 0.51 | 30.77 | 0.01 | 0.0 | 0.04 | -55.56 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.28 | 0 | -0.32 | 0 | 0.07 | 0 | 0.00 | 0 | -0.99 | 0 | -0.66 | 0 | 0.00 | 0 | 32 | 6.67 | -0.01 | 0 |
| 2022 (9) | 0.83 | 176.67 | 0.23 | 21.05 | 0.39 | 25.81 | 0.01 | 0 | 0.09 | -18.18 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.1 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.22 | 0 | 0.27 | 0 | 0 | 0 | 0.00 | 0 | 0.91 | 0 | 0.81 | 0 | 0.00 | 0 | 30 | 50.0 | 0.47 | 0 |
| 2021 (8) | 0.3 | -47.37 | 0.19 | -47.22 | 0.31 | 63.16 | 0 | 0 | 0.11 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | -0.64 | 0 | -0.65 | 0 | 0 | 0 | 0.00 | 0 | -3.16 | 0 | -0.41 | 0 | 0.00 | 0 | 20 | 17.65 | -0.42 | 0 |
| 2020 (7) | 0.57 | -58.09 | 0.36 | -62.5 | 0.19 | -69.84 | 0 | 0 | 0.11 | 266.67 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.09 | 0 | -0.08 | 0 | -0.06 | 0 | 0 | 0 | 0.00 | 0 | -0.37 | 0 | 0.09 | 0 | 0.00 | 0 | 17 | -32.0 | 0.29 | 0 |
| 2019 (6) | 1.36 | 38.78 | 0.96 | -5.88 | 0.63 | 80.0 | 0.02 | 100.0 | 0.03 | -25.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -0.12 | 0 | 0 | 0 | -0.01 | 0 | -0.7 | 0 | -0.94 | 0 | -0.79 | 0 | 0 | 0 | 0.00 | 0 | -3.20 | 0 | -0.28 | 0 | 0.00 | 0 | 25 | -45.65 | -0.35 | 0 |
| 2018 (5) | 0.98 | 34.25 | 1.02 | 47.83 | 0.35 | -7.89 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 250.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | -0.35 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.54 | 0 | -0.94 | 0 | 0.00 | 0 | 46 | 0.0 | -0.2 | 0 |
| 2017 (4) | 0.73 | -65.89 | 0.69 | -60.8 | 0.38 | -5.0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | -0.05 | 0 | -0.38 | 0 | -0.32 | 0 | 0 | 0 | 0.00 | 0 | -0.68 | 0 | -0.84 | 0 | 0.00 | 0 | 46 | 0.0 | -0.29 | 0 |
| 2016 (3) | 2.14 | 421.95 | 1.76 | 375.68 | 0.4 | -6.98 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -89.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.06 | 0 | 0.00 | 0 | 46 | -2.13 | 0.07 | 0 |
| 2015 (2) | 0.41 | -47.44 | 0.37 | -36.21 | 0.43 | -12.24 | 0.01 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.16 | 220.0 | 0.11 | 0 | 0 | 0 | 0.02 | 100.0 | 0.19 | 0 | -0.2 | 0 | -0.31 | 0 | 0.1 | 0 | 0.00 | 0 | -0.66 | 0 | -1.56 | 0 | 0.00 | 0 | 47 | 14.63 | -0.12 | 0 |
| 2014 (1) | 0.78 | -48.34 | 0.58 | -53.6 | 0.49 | -40.96 | 0.01 | -75.0 | 0.02 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | -61.54 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.34 | 0 | -0.64 | 0 | -0.65 | 0 | 0 | 0 | 0.00 | 0 | -1.59 | 0 | -0.97 | 0 | 0.00 | 0 | 41 | 70.83 | -0.59 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.18 | 28.57 | 28.57 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 40.0 | 0.51 | 525.0 | 464.29 | 0.51 | 563.64 | 492.31 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.58 | 551.43 | 495.0 | 1.69 | 703.57 | 776.0 | 0.96 | 257.38 | 262.71 | 32 | 0.0 | 0.0 | 0.59 | 1575.0 | 942.86 |
| 24Q2 (19) | 0.11 | 22.22 | -15.38 | 0.06 | 20.0 | 0.0 | 0.14 | 27.27 | 16.67 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -100.0 | -0.12 | -33.33 | -100.0 | -0.11 | -37.5 | -37.5 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.35 | -34.62 | -52.17 | -0.28 | -47.37 | -27.27 | -0.61 | -134.62 | -238.89 | 32 | 0.0 | 0.0 | -0.04 | -100.0 | -500.0 |
| 24Q1 (18) | 0.09 | -10.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.11 | 10.0 | -31.25 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0.0 | -0.09 | 30.77 | -325.0 | -0.08 | 38.46 | -500.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.26 | 36.59 | -620.0 | -0.19 | 38.71 | -258.33 | -0.26 | 73.74 | -620.0 | 32 | 0.0 | 0.0 | -0.02 | 50.0 | -120.0 |
| 23Q4 (17) | 0.1 | -9.09 | -68.75 | 0.05 | -16.67 | -37.5 | 0.1 | -28.57 | -23.08 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -142.86 | -0.13 | 7.14 | -168.42 | -0.13 | 0.0 | -156.52 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | -2.5 | -152.56 | -0.31 | -24.0 | -162.0 | -0.99 | -67.8 | -208.79 | 32 | 0.0 | 6.67 | -0.04 | 42.86 | -114.81 |
| 23Q3 (16) | 0.11 | -15.38 | -31.25 | 0.06 | 0.0 | -25.0 | 0.14 | 16.67 | 40.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -400.0 | -150.0 | -0.14 | -133.33 | -250.0 | -0.13 | -62.5 | -225.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.40 | -73.91 | -263.64 | -0.25 | -13.64 | -316.67 | -0.59 | -227.78 | -553.85 | 32 | 0.0 | 0.0 | -0.07 | -800.0 | -333.33 |
| 23Q2 (15) | 0.13 | 44.44 | -48.0 | 0.06 | 0.0 | 200.0 | 0.12 | -25.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 50.0 | -0.06 | -250.0 | -154.55 | -0.08 | -500.0 | -172.73 | 0.02 | -33.33 | 0 | 0.00 | -100.0 | 0 | -0.23 | -560.0 | -158.97 | -0.22 | -283.33 | -153.66 | -0.18 | -460.0 | -166.67 | 32 | 0.0 | 14.29 | 0.01 | -90.0 | -93.75 |
| 23Q1 (14) | 0.09 | -71.88 | -10.0 | 0.06 | -25.0 | 20.0 | 0.16 | 23.08 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | 0.0 | 0.04 | -78.95 | 200.0 | 0.02 | -91.3 | 150.0 | 0.03 | 0 | 0 | 76.34 | 0 | 0 | 0.05 | -93.59 | 138.46 | 0.12 | -76.0 | 300.0 | 0.05 | -94.51 | 138.46 | 32 | 6.67 | 18.52 | 0.1 | -62.96 | 400.0 |
| 22Q4 (13) | 0.32 | 100.0 | 433.33 | 0.08 | 0.0 | 100.0 | 0.13 | 30.0 | 30.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 450.0 | 450.0 | 0.19 | 575.0 | 290.0 | 0.23 | 675.0 | 355.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.78 | 809.09 | 269.57 | 0.50 | 933.33 | 327.27 | 0.91 | 600.0 | 128.8 | 30 | -6.25 | 50.0 | 0.27 | 800.0 | 775.0 |
| 22Q3 (12) | 0.16 | -36.0 | 77.78 | 0.08 | 300.0 | 33.33 | 0.1 | 0.0 | 66.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0.0 | 94.87 | -0.04 | -136.36 | 88.57 | -0.04 | -136.36 | 89.47 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -128.21 | 94.02 | -0.06 | -114.63 | -300.0 | 0.13 | -51.85 | 104.3 | 32 | 14.29 | 60.0 | 0.03 | -81.25 | 109.09 |
| 22Q2 (11) | 0.25 | 150.0 | 257.14 | 0.02 | -60.0 | -50.0 | 0.1 | 25.0 | 66.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 75.0 | 0.11 | 375.0 | 200.0 | 0.11 | 375.0 | 200.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.39 | 400.0 | 161.9 | 0.41 | 783.33 | 555.56 | 0.27 | 307.69 | 126.47 | 28 | 3.7 | 64.71 | 0.16 | 700.0 | 500.0 |
| 22Q1 (10) | 0.1 | 66.67 | 25.0 | 0.05 | 25.0 | -16.67 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | -0.04 | 60.0 | 50.0 | -0.04 | 55.56 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 71.74 | 66.67 | -0.06 | 72.73 | 62.5 | -0.13 | 95.89 | 66.67 | 27 | 35.0 | 58.82 | 0.02 | 150.0 | 0 |
| 21Q4 (9) | 0.06 | -33.33 | -45.45 | 0.04 | -33.33 | -50.0 | 0.1 | 66.67 | 66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 94.87 | 83.33 | -0.1 | 71.43 | 33.33 | -0.09 | 76.32 | 18.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 75.0 | 26.98 | -0.22 | -833.33 | -833.33 | -3.16 | -4.64 | -754.05 | 20 | 0.0 | 17.65 | -0.04 | 87.88 | 20.0 |
| 21Q3 (8) | 0.09 | 28.57 | -50.0 | 0.06 | 50.0 | -50.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -387.5 | -1200.0 | -0.35 | -218.18 | -3400.0 | -0.38 | -245.45 | -1800.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.84 | -192.06 | -1572.73 | 0.03 | 133.33 | 0.0 | -3.02 | -196.08 | -1308.0 | 20 | 17.65 | 17.65 | -0.33 | -725.0 | -430.0 |
| 21Q2 (7) | 0.07 | -12.5 | -61.11 | 0.04 | -33.33 | -60.0 | 0.06 | -25.0 | 20.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -200.0 | -0.11 | -37.5 | -200.0 | -0.11 | -57.14 | -210.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | -61.54 | -261.54 | -0.09 | 43.75 | -250.0 | -1.02 | -161.54 | -508.0 | 17 | 0.0 | -32.0 | -0.04 | 0 | -120.0 |
| 21Q1 (6) | 0.08 | -27.27 | -11.11 | 0.06 | -25.0 | -14.29 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 83.33 | 0.0 | -0.08 | 46.67 | -166.67 | -0.07 | 36.36 | -133.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | 38.1 | -225.0 | -0.16 | -633.33 | -433.33 | -0.39 | -5.41 | -225.0 | 17 | 0.0 | -41.38 | 0 | 100.0 | -100.0 |
| 20Q4 (5) | 0.11 | -38.89 | -68.57 | 0.08 | -33.33 | -66.67 | 0.06 | 50.0 | -60.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.12 | -300.0 | -300.0 | -0.15 | -1400.0 | -114.29 | -0.11 | -450.0 | -83.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | -472.73 | -152.0 | 0.03 | 0.0 | 133.33 | -0.37 | -248.0 | 88.44 | 17 | 0.0 | -32.0 | -0.05 | -150.0 | -183.33 |
| 20Q3 (4) | 0.18 | 0.0 | 0.0 | 0.12 | 20.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -137.5 | 0.0 | -0.01 | -109.09 | 0.0 | -0.02 | -120.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -128.21 | 0.0 | 0.03 | -50.0 | 0.0 | 0.25 | 0.0 | 0.0 | 17 | -32.0 | 0.0 | 0.1 | -50.0 | 0.0 |
| 20Q2 (3) | 0.18 | 100.0 | 0.0 | 0.1 | 42.86 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 500.0 | 0.0 | 0.11 | 466.67 | 0.0 | 0.1 | 433.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.39 | 425.0 | 0.0 | 0.06 | 300.0 | 0.0 | 0.25 | 308.33 | 0.0 | 25 | -13.79 | 0.0 | 0.2 | 400.0 | 0.0 |
| 20Q1 (2) | 0.09 | -74.29 | 0.0 | 0.07 | -70.83 | 0.0 | 0.04 | -73.33 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.03 | 57.14 | 0.0 | -0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 52.0 | 0.0 | -0.03 | 66.67 | 0.0 | -0.12 | 96.25 | 0.0 | 29 | 16.0 | 0.0 | 0.04 | -33.33 | 0.0 |
| 19Q4 (1) | 0.35 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -3.20 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
