損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.52-28.770.38-32.140.68-1.450.0100.01-50.00000000.020000.03000-0.130-0.660-0.660000.000-1.690-1.3600.0003934.48-0.480
2023 (9)0.73-58.760.56-62.670.6935.29000.02100.0000.0100000000000-0.010-0.530-0.510000.000-1.750-1.2800.000293.57-0.350
2022 (8)1.7798.881.5130.770.51-34.62000.010.00000000.05-64.290000000.03-95.83-0.220-0.220000.000-0.790-0.6400.00028-41.67-0.050
2021 (7)0.89-5.320.65-24.420.78-43.48000.01-66.67000.010.0000.14-70.21000.58107.14000.7267.440.1700.1800.0103.7000.370-1.3800.0004837.140.390
2020 (6)0.94-73.60.86-68.381.38-54.46000.03-50.0000.010.0000.472250.00.0100.281300.00.020.00.430-0.870-0.850000.000-2.450-3.2800.00035-70.34-0.380
2019 (5)3.56-63.672.72-57.833.03-52.51000.060.00.0100.01-75.0000.02-50.0000.0200.020-0.860-3.060-2.650-0.0600.000-2.250-4.5900.0001180.0-2.330
2018 (4)9.819.086.4520.566.38-1.39000.06500.0000.04-33.33000.0433.330.0100000-0.870-3.90-3.0400.05-54.550.000-2.580-5.5600.0001189.26-2.970
2017 (3)8.23152.455.35114.866.47379.26000.010000.0650.0000.03-40.00000-0.010-0.520-4.120-3.2200.11-38.890.000-2.970-6.9200.00010842.11-3.40
2016 (2)3.261.882.49-0.81.35101.490.010.000000.040000.050-0.04000-0.0100.01-50.0-0.570-0.5900.1800.000-0.780-1.5400.000767.04-0.520
2015 (1)3.2-10.362.51-7.040.67-80.290.010.000000000000000000.02-92.310.0400.040000.0000.0500.0500.000710.00.060
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.129.09-7.690.080.0-20.00.211.11-13.040000000000000000000000.0300000-0.12-1100.00-0.29-70.59-45.0-0.29-70.59-61.110000.0000-0.73-28.07-17.74-0.44-7.324.35-1.69-31.013.433934.4834.48-0.24-100.0-60.0
24Q3 (19)0.110.0-8.330.080.014.290.1820.05.880000000000000000-100.00000000000-0.0100-0.17-41.67-30.77-0.17-41.67-30.770000.0000-0.57-39.02-29.55-0.41-32.26-24.24-1.29-76.71-14.16290.00.0-0.12-71.43-50.0
24Q2 (18)0.11-42.11-60.710.08-38.46-66.670.150.07.140000000000000000.0100000000000000-0.12-33.33-9.09-0.12-33.33-9.090000.0000-0.41-32.26-10.81-0.31-34.78-10.71-0.73-135.48-5.8290.00.0-0.07-40.0-16.67
24Q1 (17)0.1946.15-5.00.1330.0-13.330.15-34.780.0000000000000000000000000000000-0.0955.00.0-0.0950.00.00000.0000-0.3150.03.13-0.2350.00.0-0.3182.293.13290.00.0-0.0566.670.0
23Q4 (16)0.138.33-70.450.142.86-73.680.2335.2976.9200000000000000000100.0000000000000-0.2-53.85-185.71-0.18-38.46-157.140000.0000-0.62-40.91-148.0-0.46-39.39-155.56-1.75-54.87-121.52290.03.57-0.15-87.5-400.0
23Q3 (15)0.12-57.14-67.570.07-70.83-70.830.1721.4330.7700000000000000000-100.000000000000-100.0-0.13-18.18-1400.0-0.13-18.18-1400.00000.0000-0.44-18.92-4500.0-0.33-17.860-1.13-63.77-334.62290.0-50.0-0.08-33.33-260.0
23Q2 (14)0.2840.0-52.540.2460.0-55.560.14-6.677.6900000000000000000-100.000000000000-100.0-0.11-22.22-120.0-0.11-22.22-120.00000.0000-0.37-15.62-311.11-0.28-21.74-55.56-0.69-115.62-146.43290.0-50.0-0.06-20.0-500.0
23Q1 (13)0.2-54.55-45.950.15-60.53-55.880.1515.3815.380000000000000000100.00000000000000-0.09-28.5710.0-0.09-28.5710.00000.0000-0.32-28.0-60.0-0.23-27.7811.54-0.3259.49-60.0293.57-44.23-0.05-66.6716.67
22Q4 (12)0.4418.9233.330.3858.3390.00.130.08.33000000000000000-0.01-133.3300000000000-100.00-0.07-800.0-800.0-0.07-800.0000-100.00.000-100.0-0.25-2600.0-2600.0-0.1800-0.79-203.85-313.5128-51.72-41.67-0.03-160.0-160.0
22Q3 (11)0.37-37.2942.310.24-55.560.00.130.0-60.610000000000000000.030.050.000000-100.00000.01-50.0-98.330.01120.0-96.670.01120.0-96.670000.00000.01111.11-98.410.00100.0100.0-0.267.14-172.22580.020.830.05600.0-85.71
22Q2 (10)0.5959.46247.060.5458.82390.910.130.0-18.7500000000000-100.00000.03050.00000000000.0200.0-0.0550.037.5-0.0550.028.570000.0000-0.0955.040.0-0.1830.7721.74-0.28-40.0-3.75811.5420.83-0.0183.3350.0
22Q1 (9)0.3712.12184.620.3470.0240.00.138.33-27.7800000000000000000-100.000000000000-100.0-0.1-1100.0-100.0-0.10-66.670-100.000.00-100.00-0.20-2100.0-66.67-0.26031.58-0.20-154.05-66.67528.338.33-0.06-220.0-700.0
21Q4 (8)0.3326.92135.710.2-16.67-20.00.12-63.64-71.4300000-100.000000-100.00000-100.0-100.00000-100.0-100.00000-100.0-100.00.01-96.67103.850-100.0100.00.010062.69000.01-98.41101.430.00100.0100.00.372.78115.1480.037.140.05-85.71133.33
21Q3 (7)0.2652.9462.50.24118.18140.00.33106.2522.220000000000-100.000000.020.0-93.7500-100.00.580000-100.00.62900.01400.00.3475.0276.470.3528.57225.00000.00000.63520.0182.89-0.77-234.78-6.940.36233.33118.37480.054.840.351850.0683.33
21Q2 (6)0.1730.77-29.170.1110.0-52.170.16-11.11-42.8600000-100.00000.01000000.02-80.000000000000.02-77.78-83.33-0.08-60.046.67-0.07-16.6741.670000.0000-0.15-25.061.54-0.2339.4762.9-0.27-125.077.5480.054.84-0.02-300.00.0
21Q1 (5)0.13-7.14-67.50.1-60.0-64.290.18-57.14-55.00000-100.0-100.00000-100.000000.111.1100000-100.000000.09-66.671000.0-0.0580.7782.76-0.0675.076.00000.0000-0.1282.8685.37-0.3870.9938.71-0.1295.185.374837.1454.840.01106.67106.25
20Q4 (4)0.14-12.50.00.25150.00.00.4255.560.0000.00.0100.0000.00.0100.0000.00.09-71.880.00-100.00.00.2800.00-100.00.00.27575.00.0-0.26-52.940.0-0.240.00.0000.00.0000.0-0.707.890.0-1.31-81.940.0-2.45-25.00.03512.90.0-0.15-150.00.0
20Q3 (3)0.16-33.330.00.1-56.520.00.27-3.570.0000.00-100.00.0000.0000.0000.00.3200.00.0100.0000.00.0200.00.04-66.670.0-0.17-13.330.0-0.24-100.00.0000.00.0000.0-0.76-94.870.0-0.72-16.130.0-1.96-63.330.0310.00.0-0.06-200.00.0
20Q2 (2)0.24-40.00.00.23-17.860.00.28-30.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.121300.00.0-0.1548.280.0-0.1252.00.0000.00.0000.0-0.3952.440.0-0.620.00.0-1.20-46.340.0310.00.0-0.0287.50.0
20Q1 (1)0.40.00.00.280.00.00.40.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.290.00.0-0.250.00.000.00.00.000.00.0-0.820.00.0-0.620.00.0-0.820.00.0310.00.0-0.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。