損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 158.36 | -13.62 | 123.67 | -9.13 | 35.25 | 8.76 | 2.04 | 85.45 | 8.2 | 67.35 | 0.23 | -14.81 | 0.4 | 2.56 | 0.35 | -80.98 | 0 | 0 | -0.19 | 0 | 0 | 0 | -8.46 | 0 | -6.23 | 0 | -6.79 | 0 | -0.8 | 0 | -1.21 | 0 | 0.00 | 0 | -0.33 | 0 | 1.28 | -62.9 | 0.00 | 0 | 424 | 0.0 | 47.25 | -26.97 |
| 2022 (9) | 183.34 | -29.97 | 136.1 | -17.07 | 32.41 | -3.17 | 1.1 | 189.47 | 4.9 | 49.39 | 0.27 | -10.0 | 0.39 | 11.43 | 1.84 | 982.35 | 0 | 0 | -1.9 | 0 | 0 | 0 | 2.54 | 0 | 3.42 | 0 | 18.26 | -71.47 | 18.02 | -66.97 | 4.11 | -65.43 | 22.54 | 21.25 | 4.24 | -66.05 | 3.45 | -73.36 | 0.00 | 0 | 424 | 0.24 | 64.7 | -40.52 |
| 2021 (8) | 261.82 | 2.49 | 164.12 | 9.57 | 33.47 | 20.14 | 0.38 | 31.03 | 3.28 | 203.7 | 0.3 | 76.47 | 0.35 | -52.7 | 0.17 | -89.03 | 0 | 0 | -0.49 | 0 | 0 | 0 | -1.27 | 0 | -0.23 | 0 | 64.0 | -20.02 | 54.55 | -16.45 | 11.89 | -22.49 | 18.59 | -2.97 | 12.49 | -18.53 | 12.95 | -13.15 | 0.00 | 0 | 423 | 0.0 | 108.77 | -8.07 |
| 2020 (7) | 255.46 | 19.5 | 149.78 | 13.32 | 27.86 | 7.07 | 0.29 | -56.72 | 1.08 | 33.33 | 0.17 | 183.33 | 0.74 | -12.94 | 1.55 | 27.05 | 0 | 0 | 0.21 | 0 | 0 | 0 | -0.44 | 0 | 2.2 | 0 | 80.02 | 48.38 | 65.29 | 45.93 | 15.34 | 54.48 | 19.16 | 4.07 | 15.33 | 45.58 | 14.91 | 35.92 | 0.00 | 0 | 423 | 0.0 | 118.32 | 33.56 |
| 2019 (6) | 213.78 | 23.49 | 132.17 | 11.1 | 26.02 | 17.74 | 0.67 | 13.56 | 0.81 | 22.73 | 0.06 | 0 | 0.85 | -4.49 | 1.22 | 25.77 | 0 | 0 | -3.76 | 0 | -0.26 | 0 | -0.75 | 0 | -1.65 | 0 | 53.93 | 44.39 | 44.74 | 43.21 | 9.93 | 48.43 | 18.41 | 2.85 | 10.53 | 43.27 | 10.97 | 78.96 | 0.00 | 0 | 423 | 0.0 | 88.59 | 26.94 |
| 2018 (5) | 173.11 | 1.32 | 118.96 | 10.58 | 22.1 | 25.64 | 0.59 | 126.92 | 0.66 | -13.16 | 0 | 0 | 0.89 | -5.32 | 0.97 | 16.87 | 0 | 0 | 0.02 | 0 | 2.86 | 81.01 | 1.29 | 0 | 5.29 | 0 | 37.35 | -17.53 | 31.24 | -17.0 | 6.69 | -17.71 | 17.90 | -0.33 | 7.35 | -20.97 | 6.13 | -31.89 | 0.00 | 0 | 423 | 4.96 | 69.79 | -2.34 |
| 2017 (4) | 170.86 | 25.42 | 107.58 | 24.85 | 17.59 | 16.34 | 0.26 | 136.36 | 0.76 | 49.02 | 0 | 0 | 0.94 | 27.03 | 0.83 | 56.6 | 0 | 0 | -0.02 | 0 | 1.58 | -30.4 | -1.74 | 0 | -0.41 | 0 | 45.29 | 16.49 | 37.64 | 20.91 | 8.13 | 2.78 | 17.96 | -11.74 | 9.30 | 55.26 | 9.00 | 39.97 | 0.00 | 0 | 403 | -21.9 | 71.46 | 13.79 |
| 2016 (3) | 136.23 | 13.37 | 86.17 | 18.77 | 15.12 | 20.86 | 0.11 | -45.0 | 0.51 | -3.77 | 0 | 0 | 0.74 | 64.44 | 0.53 | 43.24 | 0 | 0 | -0.03 | 0 | 2.27 | 0 | -0.16 | 0 | 3.93 | 0 | 38.88 | 13.22 | 31.13 | 16.5 | 7.91 | 3.81 | 20.35 | -8.29 | 5.99 | 52.03 | 6.43 | -1.08 | 0.00 | 0 | 516 | -23.33 | 62.8 | 16.92 |
| 2015 (2) | 120.16 | 21.25 | 72.55 | 13.36 | 12.51 | 4.69 | 0.2 | 17.65 | 0.53 | -26.39 | 0 | 0 | 0.45 | 40.62 | 0.37 | -19.57 | 0 | 0 | 0.02 | 0 | -0.13 | 0 | 0.67 | -1.47 | -0.77 | 0 | 34.34 | 41.38 | 26.72 | 36.12 | 7.62 | 63.87 | 22.19 | 15.81 | 3.94 | 50.38 | 6.50 | 48.74 | 0.00 | 0 | 673 | -9.18 | 53.71 | 23.22 |
| 2014 (1) | 99.1 | -5.45 | 64.0 | -11.71 | 11.95 | 6.41 | 0.17 | 0.0 | 0.72 | 0 | 0 | 0 | 0.32 | 0.0 | 0.46 | 31.43 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0.68 | -37.61 | 1.14 | 10.68 | 24.29 | 9.81 | 19.63 | 8.33 | 4.65 | 15.96 | 19.16 | 5.74 | 2.62 | 10.55 | 4.37 | 8.17 | 0.00 | 0 | 741 | -1.72 | 43.59 | 5.93 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 43.48 | -12.36 | 4.39 | 34.1 | -5.54 | 5.05 | 8.13 | -4.35 | -4.24 | 0.25 | -61.54 | -13.79 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.21 | 363.04 | 206.14 | 2.47 | -45.71 | 661.36 | 2.28 | -52.99 | 570.59 | 0.37 | -40.32 | 0.0 | 15.10 | 11.36 | 0 | 0.54 | -52.63 | 575.0 | 0.25 | -80.16 | -28.57 | 2.64 | 25.71 | 340.0 | 423 | -0.24 | -0.24 | 16.18 | -12.26 | 20.66 |
| 24Q2 (19) | 49.61 | 11.68 | 25.79 | 36.1 | 4.7 | 14.49 | 8.5 | 4.81 | -11.55 | 0.65 | 116.67 | -10.96 | 2.14 | 0.0 | 2.39 | 0.06 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 42.86 | 98.15 | -0.46 | -136.8 | 75.92 | 4.55 | 47.25 | 225.69 | 4.85 | 19.16 | 600.0 | 0.62 | 47.62 | 172.09 | 13.56 | 0.22 | 0 | 1.14 | 18.75 | 595.65 | 1.26 | 88.06 | 472.73 | 2.10 | 118.75 | 277.97 | 424 | 0.0 | 0.0 | 18.44 | 8.15 | 82.39 |
| 24Q1 (18) | 44.42 | -8.75 | 55.31 | 34.48 | 0.38 | 36.12 | 8.11 | 2.14 | -11.94 | 0.3 | -37.5 | -44.44 | 2.14 | -1.38 | 16.94 | 0.06 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0.07 | 250.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.21 | 69.12 | -250.0 | 1.25 | 135.01 | 220.51 | 3.09 | 9.57 | 155.58 | 4.07 | 5.71 | 201.24 | 0.42 | 740.0 | 154.55 | 13.53 | 730.06 | 0 | 0.96 | 5.49 | 201.05 | 0.67 | -61.71 | 164.42 | 0.96 | 605.26 | 201.05 | 424 | 0.0 | 0.0 | 17.05 | 1.31 | 147.1 |
| 23Q4 (17) | 48.68 | 16.88 | 37.86 | 34.35 | 5.82 | 25.09 | 7.94 | -6.48 | 3.79 | 0.48 | 65.52 | -28.36 | 2.17 | 3.83 | 29.17 | 0.06 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.02 | -88.24 | -66.67 | 0 | 0 | 0 | -0.01 | -125.0 | 99.56 | 0 | 0 | 0 | -0.68 | 43.8 | 73.33 | -3.57 | -213.16 | -131.82 | 2.82 | 740.91 | 312.03 | 3.85 | 1032.35 | 606.58 | 0.05 | -86.49 | -82.14 | 1.63 | 0 | 0 | 0.91 | 1037.5 | 605.56 | 1.75 | 400.0 | 872.22 | -0.19 | 82.73 | -104.47 | 424 | 0.0 | 0.0 | 16.83 | 25.5 | 66.47 |
| 23Q3 (16) | 41.65 | 5.6 | 6.55 | 32.46 | 2.95 | -1.16 | 8.49 | -11.65 | 2.91 | 0.29 | -60.27 | 31.82 | 2.09 | 0.0 | 59.54 | 0.06 | 0.0 | -14.29 | 0.1 | 0.0 | 0.0 | 0.17 | 88.89 | -34.62 | 0 | 0 | 0 | 0.04 | 0 | -86.21 | 0 | 0 | 0 | -1.21 | 81.38 | -270.42 | -1.14 | 40.31 | -122.8 | -0.44 | 87.85 | -114.72 | 0.34 | 135.05 | -90.34 | 0.37 | 143.02 | -32.73 | 0.00 | 0 | -100.0 | 0.08 | 134.78 | -90.36 | 0.35 | 59.09 | 200.0 | -1.10 | 6.78 | -124.83 | 424 | 0.0 | 0.0 | 13.41 | 32.64 | -7.96 |
| 23Q2 (15) | 39.44 | 37.9 | -25.54 | 31.53 | 24.48 | -14.71 | 9.61 | 4.34 | 12.66 | 0.73 | 35.19 | 356.25 | 2.09 | 14.21 | 104.9 | 0.06 | 0.0 | -14.29 | 0.1 | -9.09 | 11.11 | 0.09 | 28.57 | -88.75 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -6.5 | -10733.33 | -750.0 | -1.91 | -589.74 | -141.77 | -3.62 | 34.89 | -154.11 | -0.97 | 75.87 | -115.06 | -0.86 | -11.69 | -168.8 | 0.00 | 0 | -100.0 | -0.23 | 75.79 | -115.13 | 0.22 | 121.15 | -87.13 | -1.18 | -24.21 | -132.78 | 424 | 0.0 | 0.0 | 10.11 | 46.52 | -44.96 |
| 23Q1 (14) | 28.6 | -19.0 | -48.9 | 25.33 | -7.76 | -34.77 | 9.21 | 20.39 | 15.41 | 0.54 | -19.4 | 980.0 | 1.83 | 8.93 | 107.95 | 0.06 | 0.0 | -14.29 | 0.11 | 10.0 | 22.22 | 0.07 | 16.67 | -90.28 | 0 | 0 | 0 | -0.23 | 89.82 | 0 | 0 | 0 | 0 | -0.06 | 97.65 | -101.77 | 0.39 | 125.32 | -48.0 | -5.56 | -318.05 | -156.1 | -4.02 | -428.95 | -145.58 | -0.77 | -375.0 | -137.56 | 0.00 | 0 | -100.0 | -0.95 | -427.78 | -145.67 | -1.04 | -677.78 | -154.45 | -0.95 | -122.35 | -145.67 | 424 | 0.0 | 0.0 | 6.9 | -31.75 | -68.13 |
| 22Q4 (13) | 35.31 | -9.67 | -51.07 | 27.46 | -16.38 | -36.07 | 7.65 | -7.27 | -16.3 | 0.67 | 204.55 | 570.0 | 1.68 | 28.24 | 76.84 | 0.06 | -14.29 | -25.0 | 0.1 | 0.0 | 11.11 | 0.06 | -76.92 | 200.0 | 0 | 0 | 0 | -2.26 | -879.31 | -402.22 | 0 | 0 | 0 | -2.55 | -459.15 | -1314.29 | -1.54 | -130.8 | -475.61 | -1.33 | -144.48 | -106.49 | -0.76 | -121.59 | -104.29 | 0.28 | -49.09 | -92.22 | 0.00 | -100.0 | -100.0 | -0.18 | -121.69 | -104.3 | 0.18 | 151.43 | -95.6 | 4.25 | -4.06 | -67.05 | 424 | 0.0 | 0.24 | 10.11 | -30.61 | -68.28 |
| 22Q3 (12) | 39.09 | -26.2 | -42.18 | 32.84 | -11.17 | -20.64 | 8.25 | -3.28 | 1.35 | 0.22 | 37.5 | 214.29 | 1.31 | 28.43 | 55.95 | 0.07 | 0.0 | -12.5 | 0.1 | 11.11 | 11.11 | 0.26 | -67.5 | 766.67 | 0 | 0 | 0 | 0.29 | 314.29 | 2800.0 | 0 | 0 | 0 | 0.71 | -29.0 | 610.0 | 5.0 | 732.91 | 1685.71 | 2.99 | -55.31 | -83.73 | 3.52 | -45.34 | -77.32 | 0.55 | -56.0 | -83.92 | 18.24 | -2.04 | -1.94 | 0.83 | -45.39 | -77.38 | -0.35 | -120.47 | -109.72 | 4.43 | 23.06 | -49.14 | 424 | 0.0 | 0.24 | 14.57 | -20.69 | -50.46 |
| 22Q2 (11) | 52.97 | -5.36 | -14.5 | 36.97 | -4.79 | -7.16 | 8.53 | 6.89 | 6.23 | 0.16 | 220.0 | 23.08 | 1.02 | 15.91 | 32.47 | 0.07 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.8 | 11.11 | 1900.0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 1.0 | -70.5 | 128.74 | -0.79 | -205.33 | 72.08 | 6.69 | -32.49 | -40.59 | 6.44 | -26.98 | -34.29 | 1.25 | -39.02 | -36.55 | 18.62 | -9.87 | 6.52 | 1.52 | -26.92 | -34.48 | 1.71 | -10.47 | -42.81 | 3.60 | 73.08 | -28.57 | 424 | 0.0 | 0.24 | 18.37 | -15.15 | -18.82 |
| 22Q1 (10) | 55.97 | -22.45 | -6.86 | 38.83 | -9.59 | -2.88 | 7.98 | -12.69 | -2.21 | 0.05 | -50.0 | -37.5 | 0.88 | -7.37 | 22.22 | 0.07 | -12.5 | 0.0 | 0.09 | 0.0 | 0.0 | 0.72 | 3500.0 | 800.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 3.39 | 1514.29 | 77.49 | 0.75 | 82.93 | -60.73 | 9.91 | -51.63 | -28.5 | 8.82 | -50.23 | -23.37 | 2.05 | -43.06 | -29.55 | 20.66 | 17.72 | -1.67 | 2.08 | -50.36 | -23.53 | 1.91 | -53.3 | -15.86 | 2.08 | -83.88 | -23.53 | 424 | 0.24 | 0.24 | 21.65 | -32.07 | -12.91 |
| 21Q4 (9) | 72.17 | 6.74 | 5.19 | 42.95 | 3.79 | -3.74 | 9.14 | 12.29 | 24.35 | 0.1 | 42.86 | 150.0 | 0.95 | 13.1 | 187.88 | 0.08 | 0.0 | 33.33 | 0.09 | 0.0 | -50.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | -0.45 | -4600.0 | -280.0 | 0 | 0 | 0 | 0.21 | 110.0 | 290.91 | 0.41 | 46.43 | 185.42 | 20.49 | 11.48 | 26.72 | 17.72 | 14.18 | 36.73 | 3.6 | 5.26 | 5.57 | 17.55 | -5.65 | -16.86 | 4.19 | 14.17 | 36.48 | 4.09 | 13.61 | 28.62 | 12.90 | 48.11 | -16.5 | 423 | 0.0 | 0.0 | 31.87 | 8.36 | 19.68 |
| 21Q3 (8) | 67.61 | 9.14 | 2.97 | 41.38 | 3.92 | 11.39 | 8.14 | 1.37 | 15.46 | 0.07 | -46.15 | 75.0 | 0.84 | 9.09 | 211.11 | 0.08 | 14.29 | 100.0 | 0.09 | 0.0 | -52.63 | 0.03 | -25.0 | -97.95 | 0 | 0 | 0 | 0.01 | 0.0 | 133.33 | 0 | 0 | 0 | 0.1 | 102.87 | 132.26 | 0.28 | 109.89 | -88.52 | 18.38 | 63.23 | -23.13 | 15.52 | 58.37 | -21.58 | 3.42 | 73.6 | -19.15 | 18.60 | 6.41 | 5.03 | 3.67 | 58.19 | -21.58 | 3.60 | 20.4 | -12.2 | 8.71 | 72.82 | -29.64 | 423 | 0.0 | 0.0 | 29.41 | 29.96 | -13.04 |
| 21Q2 (7) | 61.95 | 3.1 | 2.43 | 39.82 | -0.4 | 19.19 | 8.03 | -1.59 | 19.14 | 0.13 | 62.5 | 0 | 0.77 | 6.94 | 266.67 | 0.07 | 0.0 | 133.33 | 0.09 | 0.0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | -3.48 | -282.2 | 0 | -2.83 | -248.17 | -9333.33 | 11.26 | -18.76 | -44.53 | 9.8 | -14.86 | -41.07 | 1.97 | -32.3 | -48.16 | 17.48 | -16.8 | -6.52 | 2.32 | -14.71 | -41.12 | 2.99 | 31.72 | -24.11 | 5.04 | 85.29 | -34.55 | 423 | 0.0 | 0.24 | 22.63 | -8.97 | -23.0 |
| 21Q1 (6) | 60.09 | -12.42 | -1.02 | 39.98 | -10.4 | 15.55 | 8.16 | 11.02 | 21.25 | 0.08 | 100.0 | -42.86 | 0.72 | 118.18 | 176.92 | 0.07 | 16.67 | 133.33 | 0.09 | -50.0 | -52.63 | 0.08 | 300.0 | 166.67 | 0 | 0 | 0 | -0.05 | -120.0 | -400.0 | 0 | 0 | 0 | 1.91 | 1836.36 | 198.44 | 1.91 | 497.92 | 634.62 | 13.86 | -14.29 | -29.43 | 11.51 | -11.19 | -27.66 | 2.91 | -14.66 | -25.19 | 21.01 | -0.47 | 6.0 | 2.72 | -11.4 | -27.66 | 2.27 | -28.62 | -38.65 | 2.72 | -82.39 | -27.66 | 423 | 0.0 | 0.0 | 24.86 | -6.65 | -12.68 |
| 20Q4 (5) | 68.61 | 4.49 | -0.62 | 44.62 | 20.11 | 15.87 | 7.35 | 4.26 | 1.66 | 0.04 | 0.0 | -77.78 | 0.33 | 22.22 | 0 | 0.06 | 50.0 | 0 | 0.18 | -5.26 | -10.0 | 0.02 | -98.63 | -77.78 | 0 | 0 | 0 | 0.25 | 933.33 | 128.74 | 0 | 0 | 100.0 | -0.11 | 64.52 | 92.03 | -0.48 | -119.67 | 56.36 | 16.17 | -32.37 | -27.13 | 12.96 | -34.51 | -30.4 | 3.41 | -19.39 | -10.03 | 21.11 | 19.2 | 23.52 | 3.07 | -34.4 | -30.23 | 3.18 | -22.44 | -31.76 | 15.45 | 24.8 | 45.89 | 423 | 0.0 | 0.0 | 26.63 | -21.26 | -14.89 |
| 20Q3 (4) | 65.66 | 8.56 | 0.0 | 37.15 | 11.19 | 0.0 | 7.05 | 4.6 | 0.0 | 0.04 | 0 | 0.0 | 0.27 | 28.57 | 0.0 | 0.04 | 33.33 | 0.0 | 0.19 | 0 | 0.0 | 1.46 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | 0 | 0.0 | 2.44 | 8233.33 | 0.0 | 23.91 | 17.78 | 0.0 | 19.79 | 19.0 | 0.0 | 4.23 | 11.32 | 0.0 | 17.71 | -5.29 | 0.0 | 4.68 | 18.78 | 0.0 | 4.10 | 4.06 | 0.0 | 12.38 | 60.78 | 0.0 | 423 | 0.24 | 0.0 | 33.82 | 15.07 | 0.0 |
| 20Q2 (3) | 60.48 | -0.38 | 0.0 | 33.41 | -3.44 | 0.0 | 6.74 | 0.15 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | -19.23 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -111.54 | 0.0 | 20.3 | 3.36 | 0.0 | 16.63 | 4.53 | 0.0 | 3.8 | -2.31 | 0.0 | 18.70 | -5.65 | 0.0 | 3.94 | 4.79 | 0.0 | 3.94 | 6.49 | 0.0 | 7.70 | 104.79 | 0.0 | 422 | -0.24 | 0.0 | 29.39 | 3.23 | 0.0 |
| 20Q1 (2) | 60.71 | -12.07 | 0.0 | 34.6 | -10.15 | 0.0 | 6.73 | -6.92 | 0.0 | 0.14 | -22.22 | 0.0 | 0.26 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.19 | -5.0 | 0.0 | 0.03 | -66.67 | 0.0 | 0 | 0 | 0.0 | -0.01 | 98.85 | 0.0 | 0 | 100.0 | 0.0 | 0.64 | 146.38 | 0.0 | 0.26 | 123.64 | 0.0 | 19.64 | -11.49 | 0.0 | 15.91 | -14.55 | 0.0 | 3.89 | 2.64 | 0.0 | 19.82 | 15.97 | 0.0 | 3.76 | -14.55 | 0.0 | 3.70 | -20.6 | 0.0 | 3.76 | -64.49 | 0.0 | 423 | 0.0 | 0.0 | 28.47 | -9.01 | 0.0 |
| 19Q4 (1) | 69.04 | 0.0 | 0.0 | 38.51 | 0.0 | 0.0 | 7.23 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | -0.74 | 0.0 | 0.0 | -1.38 | 0.0 | 0.0 | -1.1 | 0.0 | 0.0 | 22.19 | 0.0 | 0.0 | 18.62 | 0.0 | 0.0 | 3.79 | 0.0 | 0.0 | 17.09 | 0.0 | 0.0 | 4.40 | 0.0 | 0.0 | 4.66 | 0.0 | 0.0 | 10.59 | 0.0 | 0.0 | 423 | 0.0 | 0.0 | 31.29 | 0.0 | 0.0 |
