損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.53-26.3512.13-15.415.41-14.940.13116.670.147.69000.010.00.010.00.02-50.000000.08-94.290.17-87.021.15-80.070.84-83.750.15-84.5412.87-23.261.12-83.360.88-82.680.000751.352.31-67.23
2022 (9)25.16-6.414.3411.686.366.350.06200.00.13333.33000.0100.010.00.04300.000001.401.3105.77-27.335.17-23.630.97-27.0716.770.066.73-25.85.08-43.990.000747.257.05-21.67
2021 (8)26.88100.7512.8460.15.9851.390.020.00.03200.00.010.0000.010.00.010.00000-0.160-0.1207.94459.156.77499.121.33533.3316.7614.019.07433.539.07504.670.000696.159.0330.62
2020 (7)13.3911.968.028.233.957.920.02-33.330.0100.010.0000.010.00.010.0000.070-0.180-0.0101.4273.171.1344.870.21425.014.70207.531.7040.51.5022.950.000651.562.0943.15
2019 (6)11.96-7.647.413.23.66-9.180.030.0000.010000.0100.010.00000-0.020-0.1500.82-52.60.78-55.930.0404.7801.21-56.321.22-48.310.000641.591.46-34.53
2018 (5)12.957.297.184.824.034.130.0350.0000000000.010.000000.10-0.0201.7361.681.7796.67-0.0400.0002.7795.072.3650.320.000631.612.2334.34
2017 (4)12.07-3.596.852.393.87-7.860.020.0000000000.0100000-0.20-0.2901.07-35.930.9-36.170.16-38.4615.19-2.571.42-35.451.57-11.80.000620.01.66-25.89
2016 (3)12.5214.656.6910.954.22.190.02-60.0000000000000000.02-75.00.06-62.51.6777.661.4169.880.26136.3615.5932.122.20155.811.78102.270.00062-34.742.2442.68
2015 (2)10.928.556.0311.254.119.310.050.00000000000000.0100.08-42.860.16-30.430.94-16.070.83-21.70.1183.3311.80126.490.86-18.870.88-19.270.00095-3.061.5712.14
2014 (1)10.0611.285.425.863.7611.90.0566.67000000000000000.141300.00.2364.291.1260.01.0692.730.06-57.145.21-74.771.0670.971.09101.850.0009811.361.444.33
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.66-11.59-17.012.2-15.38-14.061.392.96-7.950.03-40.00.00-100.0-100.000000000-100.000-100.00000000-100.0-100.0-0.28-300.0-162.22-0.21-165.62-126.58-0.06-118.75-106.82-0.05-171.43-150.00.00-100.00-0.08-118.6-106.780.2920.83-49.120.84-8.7-60.19761.331.330.07-88.14-93.86
24Q2 (19)4.1422.49-6.552.624.44.01.353.050.750.0566.6725.00.04100.033.3300000000000-100.00000000.12-70.73-52.00.14-66.67-46.150.32-8.57-61.90.32-13.51-39.620.070.0-61.1121.667.333.790.43-14.0-42.670.24442.86-33.330.9284.0-1.08750.05.630.593.51-45.87
24Q1 (18)3.38-12.21-42.122.09-31.02-48.141.313.150.770.03-40.050.00.02-50.0-50.00000-100.000000100.0-100.00000000.41177.36472.730.42189.36700.00.35137.63-20.450.37150.0131.250.07200.016.6720.18050.820.50151.02127.27-0.0780.56-123.330.50-55.75127.27750.00.00.57190.48-20.83
23Q4 (17)3.85-12.7-3.273.0318.368.211.27-15.89-22.560.0566.6766.670.0433.3333.330000.0100.00-100.00-0.01-200.0-133.33000000-0.53-212.77-39.47-0.47-204.44-34.29-0.93-217.72-16.25-0.74-184.09-42.31-0.07-250.065.00.0000-0.98-183.05-38.03-0.36-163.16-63.641.13-46.45-83.88750.01.35-0.63-155.26-57.5
23Q3 (16)4.41-0.45-28.762.562.4-42.861.5112.69-3.210.03-25.0200.00.030.00.00000000.0100.00.010.000000000.4788.0-45.350.4573.08-47.060.79-5.95-21.00.8866.04-7.37-0.02-111.11-113.330.00-100.0-100.01.1857.33-8.530.5758.33338.462.11126.88-72.67755.631.351.144.59-16.18
23Q2 (15)4.43-24.14-42.172.5-37.97-31.881.343.08-15.190.04100.0300.00.03-25.00.00000000000.01-50.000000000.25327.27-47.920.26471.43-36.590.8490.91-70.210.53231.25-77.540.18200.0-67.8620.8755.984.610.75240.91-76.560.3620.0-85.990.93322.73-85.5471-5.33-4.051.0951.39-64.72
23Q1 (14)5.8446.73-20.334.0343.9318.881.3-20.73-17.720.02-33.3300.0433.3333.330000-100.000000.02-33.33100.0000000-0.1171.05-125.0-0.0780.0-117.50.44155.0-84.060.16130.77-93.280.06130.0-86.6713.380-18.460.22130.99-93.190.30236.36-88.510.22-96.86-93.19751.351.350.72280.0-76.0
22Q4 (13)3.98-35.7-49.942.8-37.5-15.661.645.13-4.090.03200.000.030.0200.00000.01000-100.000.0300000000-0.38-144.19-660.0-0.35-141.18-1066.67-0.8-180.0-127.68-0.52-154.74-122.41-0.2-233.33-131.250.00-100.0-100.0-0.71-155.04-121.19-0.22-269.23-107.127.01-9.2-28.47740.07.25-0.4-129.41-112.78
22Q3 (12)6.19-19.19-24.64.4822.0726.551.56-1.27-5.450.010.000.030.000000000.0100.00000000000.8679.1700.85107.328400.01.0-64.54-66.890.95-59.75-64.020.15-73.21-63.4115.14-24.1111.651.29-59.69-64.270.13-94.94-96.247.7220.0617.15740.01.371.36-55.99-58.79
22Q2 (11)7.664.534.153.678.2620.721.580.018.80.01000.030.0200.00000000000-100.000000000.489.09469.230.412.5415.382.822.17133.062.36-0.84114.550.5624.44273.3319.9521.5763.523.20-0.9390.482.57-1.5358.646.4399.07129.64740.013.853.093.0119.15
22Q1 (10)7.33-7.846.023.392.1115.71.58-7.622.480000.03200.0200.00000000000.01000000000.44980.04300.00.41433.331900.02.76-4.5240.742.382.59230.560.45-29.69246.1516.41-25.75-0.183.23-3.58188.392.61-15.53183.73.23-67.04188.39747.2515.623.0-4.15160.87
21Q4 (9)7.95-3.1779.863.32-6.2132.81.713.6435.710000.0100.00000000-100.0000000000-100.0-0.05050.0-0.03-400.0-142.862.89-4.3295.892.32-12.12364.00.6456.1357.1422.1062.9818.633.35-7.2335.063.09-10.69442.119.8048.71463.2269-5.486.153.13-5.15229.47
21Q3 (8)8.2143.78129.973.5416.4559.461.6524.0668.370000-100.000000000.0100.000000000100.00100.0100.00.01107.69133.333.02149.59788.242.64140.0780.00.41173.33720.013.5611.15-14.613.61114.88684.783.46113.58704.656.59135.36572.457312.3112.313.3134.04587.5
21Q2 (7)5.7113.75120.463.043.7588.821.333.160.240000.010.00000000000000000000-0.13-1400.00-0.13-750.0-1400.01.2149.38611.761.152.78547.060.1515.38012.20-25.79662.51.6850.0522.221.6276.09671.432.80150.0428.3651.563.171.4122.61327.27
21Q1 (6)5.0213.5778.652.9317.273.371.292.3846.590000.010.0000000000000-100.00000-100.000.01110.0-50.00.02-71.43133.330.8110.96350.00.7244.0350.00.13-7.14550.016.44-11.7681.461.1245.45330.770.9261.4217.241.12-35.63330.7764-1.540.01.1521.05248.48
20Q4 (5)4.4223.8146.362.512.6129.531.2628.5735.4800-100.00.01000000000-100.000000000.08900.00-0.1-66.67-66.670.07333.33177.780.73114.71711.110.566.67354.550.14180.0800.018.6317.3200.7767.39327.780.5732.56119.231.7477.5541.46650.01.560.9597.92352.38
20Q3 (4)3.5737.840.02.2237.890.00.9818.070.0000.0000.0000.0000.00.0100.0000.0000.0-0.0100.0-0.0600.0-0.03-400.00.00.34100.00.00.376.470.00.0500.015.88892.50.00.4670.370.00.43104.760.00.9884.910.0653.170.00.4845.450.0
20Q2 (3)2.59-7.830.01.61-4.730.00.83-5.680.0000.0000.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.01116.670.00.17-5.560.00.176.250.00-100.00.01.60-82.340.00.273.850.00.21-27.590.00.53103.850.063-1.560.00.330.00.0
20Q1 (2)2.81-6.950.01.69-12.440.00.88-5.380.00-100.00.0000.0000.0000.0000.00.0100.0000.0000.00.02133.330.0-0.0633.330.00.18100.00.00.1645.450.00.02200.00.09.0600.00.2644.440.00.2911.540.00.26-78.860.0640.00.00.3357.140.0
19Q4 (1)3.020.00.01.930.00.00.930.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.090.00.00.090.00.00.110.00.0-0.020.00.00.000.00.00.180.00.00.260.00.01.230.00.0640.00.00.210.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。