- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21Q3 (20) | 100 | 0.0 | 0.0 | 0.23 | -39.47 | -77.23 | 0.21 | -48.78 | -69.57 | 1.39 | 19.83 | -13.13 | 6.74 | 0.6 | -24.35 | 12.47 | -23.87 | -27.29 | 3.11 | -51.63 | -68.36 | 3.42 | -40.0 | -69.89 | 0.21 | -51.16 | -76.14 | 0.23 | -39.47 | -77.23 | 3.35 | -43.7 | -75.04 | 3.42 | -40.0 | -69.89 | -5.15 | -45.38 | -51.61 |
21Q2 (19) | 100 | -0.99 | -0.99 | 0.38 | -51.28 | 26.67 | 0.41 | -54.44 | 5.13 | 1.16 | 48.72 | 93.33 | 6.7 | -10.9 | -1.47 | 16.38 | -25.38 | 19.13 | 6.43 | -49.09 | 24.61 | 5.70 | -45.4 | 28.09 | 0.43 | -54.74 | 22.86 | 0.38 | -51.28 | 26.67 | 5.95 | -46.35 | 54.15 | 5.70 | -45.4 | 28.09 | -6.68 | -32.78 | -6.91 |
21Q1 (18) | 101 | 0.0 | 0.0 | 0.78 | -14.29 | 160.0 | 0.90 | 40.62 | 104.55 | 0.78 | -69.05 | 160.0 | 7.52 | -2.46 | 31.01 | 21.95 | 15.89 | 17.69 | 12.63 | 23.82 | 38.49 | 10.44 | -12.42 | 100.0 | 0.95 | 20.25 | 82.69 | 0.78 | -15.22 | 160.0 | 11.09 | -19.75 | 67.78 | 10.44 | -12.42 | 100.0 | -7.96 | -12.09 | 16.68 |
20Q4 (17) | 101 | 1.0 | 0.0 | 0.91 | -9.9 | 175.76 | 0.64 | -7.25 | 30.61 | 2.52 | 57.5 | 80.0 | 7.71 | -13.47 | 0.78 | 18.94 | 10.44 | 43.81 | 10.20 | 3.76 | 50.66 | 11.92 | 4.93 | 170.29 | 0.79 | -10.23 | 51.92 | 0.92 | -8.91 | 170.59 | 13.82 | 2.98 | 189.73 | 11.92 | 4.93 | 170.29 | 8.78 | 113.38 | 34.84 |
20Q3 (16) | 100 | -0.99 | -0.99 | 1.01 | 236.67 | 236.67 | 0.69 | 76.92 | 2.99 | 1.60 | 166.67 | 50.94 | 8.91 | 31.03 | 6.07 | 17.15 | 24.73 | 5.34 | 9.83 | 90.5 | 10.33 | 11.36 | 155.28 | 219.1 | 0.88 | 151.43 | 17.33 | 1.01 | 236.67 | 236.67 | 13.42 | 247.67 | 199.55 | 11.36 | 155.28 | 219.1 | 24.75 | 118.33 | 32.78 |
20Q2 (15) | 101 | 0.0 | 0.0 | 0.30 | 0.0 | -31.82 | 0.39 | -11.36 | -36.07 | 0.60 | 100.0 | -22.08 | 6.8 | 18.47 | -9.93 | 13.75 | -26.27 | -19.35 | 5.16 | -43.42 | -43.36 | 4.45 | -14.75 | -23.28 | 0.35 | -32.69 | -49.28 | 0.3 | 0.0 | -31.82 | 3.86 | -41.6 | -43.48 | 4.45 | -14.75 | -23.28 | -3.25 | -4.54 | -10.78 |
20Q1 (14) | 101 | 0.0 | 0.0 | 0.30 | -9.09 | -9.09 | 0.44 | -10.2 | 388.89 | 0.30 | -78.57 | -9.09 | 5.74 | -24.97 | 4.36 | 18.65 | 41.61 | 41.72 | 9.12 | 34.71 | 185.0 | 5.22 | 18.37 | -13.86 | 0.52 | 0.0 | 188.89 | 0.3 | -11.76 | -9.09 | 6.61 | 38.57 | -11.87 | 5.22 | 18.37 | -13.86 | -16.95 | 0.46 | -18.54 |
19Q4 (13) | 101 | 0.0 | 0.0 | 0.33 | 10.0 | -13.16 | 0.49 | -26.87 | 36.11 | 1.40 | 32.08 | -14.63 | 7.65 | -8.93 | 23.19 | 13.17 | -19.1 | -22.02 | 6.77 | -24.02 | 9.9 | 4.41 | 23.88 | -29.1 | 0.52 | -30.67 | 36.84 | 0.34 | 13.33 | -12.82 | 4.77 | 6.47 | -28.59 | 4.41 | 23.88 | -29.1 | 1.17 | -10.91 | -8.52 |
19Q3 (12) | 101 | 0.0 | 0.0 | 0.30 | -31.82 | -33.33 | 0.67 | 9.84 | -6.94 | 1.06 | 37.66 | -15.2 | 8.4 | 11.26 | 6.46 | 16.28 | -4.52 | -14.63 | 8.91 | -2.2 | -17.96 | 3.56 | -38.62 | -37.54 | 0.75 | 8.7 | -12.79 | 0.3 | -31.82 | -33.33 | 4.48 | -34.41 | -39.54 | 3.56 | -38.62 | -37.54 | 24.27 | 0.75 | 293.81 |
19Q2 (11) | 101 | 0.0 | 0.0 | 0.44 | 33.33 | 25.71 | 0.61 | 577.78 | 60.53 | 0.77 | 133.33 | -4.94 | 7.55 | 37.27 | 13.36 | 17.05 | 29.56 | 1.31 | 9.11 | 184.69 | 20.98 | 5.80 | -4.29 | 9.64 | 0.69 | 283.33 | 38.0 | 0.44 | 33.33 | 25.71 | 6.83 | -8.93 | -3.94 | 5.80 | -4.29 | 9.64 | 12.92 | 10.08 | 251.39 |
19Q1 (10) | 101 | 0.0 | 0.0 | 0.33 | -13.16 | -28.26 | 0.09 | -75.0 | -74.29 | 0.33 | -79.88 | -28.26 | 5.5 | -11.43 | 1.48 | 13.16 | -22.08 | -28.44 | 3.20 | -48.05 | -58.87 | 6.06 | -2.57 | -28.45 | 0.18 | -52.63 | -57.14 | 0.33 | -15.38 | -28.26 | 7.50 | 12.28 | -23.47 | 6.06 | -2.57 | -28.45 | -16.36 | -14.36 | -62.50 |
18Q4 (9) | 101 | 0.0 | 0 | 0.38 | -15.56 | 0 | 0.36 | -50.0 | 0 | 1.64 | 31.2 | 0 | 6.21 | -21.29 | 0 | 16.89 | -11.43 | 0 | 6.16 | -43.28 | 0 | 6.22 | 9.12 | 0 | 0.38 | -55.81 | 0 | 0.39 | -13.33 | 0 | 6.68 | -9.85 | 0 | 6.22 | 9.12 | 0 | -1.41 | 6.50 | 19.73 |
18Q3 (8) | 101 | 0.0 | 0 | 0.45 | 28.57 | 0 | 0.72 | 89.47 | 0 | 1.25 | 54.32 | 0 | 7.89 | 18.47 | 0 | 19.07 | 13.31 | 0 | 10.86 | 44.22 | 0 | 5.70 | 7.75 | 0 | 0.86 | 72.0 | 0 | 0.45 | 28.57 | 0 | 7.41 | 4.22 | 0 | 5.70 | 7.75 | 0 | 20.67 | 2.33 | 49.02 |
18Q2 (7) | 101 | 0.0 | 0 | 0.35 | -23.91 | 0 | 0.38 | 8.57 | 0 | 0.81 | 76.09 | 0 | 6.66 | 22.88 | 0 | 16.83 | -8.48 | 0 | 7.53 | -3.21 | 0 | 5.29 | -37.54 | 0 | 0.5 | 19.05 | 0 | 0.35 | -23.91 | 0 | 7.11 | -27.45 | 0 | 5.29 | -37.54 | 0 | 11.44 | -11.96 | 4.29 |
18Q1 (6) | 101 | 0 | 0 | 0.46 | 0 | 0 | 0.35 | 0 | 0 | 0.46 | 0 | 0 | 5.42 | 0 | 0 | 18.39 | 0 | 0 | 7.78 | 0 | 0 | 8.47 | 0 | 0 | 0.42 | 0 | 0 | 0.46 | 0 | 0 | 9.80 | 0 | 0 | 8.47 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2021/11 | 2.01 | 29.69 | -18.39 | 24.53 | -6.57 | 5.66 | N/A | |||
2021/10 | 1.55 | -25.83 | -34.26 | 22.52 | -5.35 | 5.59 | N/A | |||
2021/9 | 2.09 | 7.43 | -32.75 | 20.97 | -2.16 | 6.74 | 0.96 | |||
2021/8 | 1.95 | -27.89 | -29.21 | 18.88 | 3.03 | 7.04 | 0.92 | |||
2021/7 | 2.7 | 13.06 | -11.22 | 16.93 | 8.73 | 7.22 | 0.9 | |||
2021/6 | 2.39 | 12.0 | -4.25 | 14.23 | 13.58 | 6.71 | 0.98 | |||
2021/5 | 2.13 | -2.25 | 13.96 | 11.84 | 18.02 | 6.47 | 1.02 | |||
2021/4 | 2.18 | 1.11 | -9.79 | 9.7 | 18.95 | 6.57 | 1.0 | |||
2021/3 | 2.16 | -3.19 | -16.4 | 7.52 | 31.08 | 7.52 | 0.72 | |||
2021/2 | 2.23 | -28.8 | 97.38 | 5.36 | 69.95 | 8.26 | 0.66 | |||
2021/1 | 3.13 | 8.16 | 54.64 | 3.13 | 54.64 | 8.49 | 0.64 | |||
2020/12 | 2.9 | 17.38 | 18.19 | 29.16 | 0.43 | 7.72 | 0.53 | |||
2020/11 | 2.47 | 4.46 | -7.86 | 26.26 | -1.2 | 7.94 | 0.52 | |||
2020/10 | 2.36 | -24.13 | -5.58 | 23.79 | -0.46 | 8.23 | 0.5 | |||
2020/9 | 3.11 | 13.09 | 15.82 | 21.43 | 0.13 | 8.91 | 0.44 | |||
2020/8 | 2.75 | -9.57 | -2.3 | 18.32 | -2.11 | 8.29 | 0.47 | |||
2020/7 | 3.04 | 21.94 | 8.12 | 15.57 | -2.08 | 7.41 | 0.53 | |||
2020/6 | 2.5 | 33.32 | 2.71 | 12.53 | -4.27 | 6.79 | 0.7 | |||
2020/5 | 1.87 | -22.63 | -25.37 | 10.03 | -5.87 | 6.87 | 0.69 | |||
2020/4 | 2.42 | -6.29 | -8.21 | 8.16 | 0.13 | 6.13 | 0.78 | |||
2020/3 | 2.58 | 128.59 | 21.22 | 5.74 | 4.13 | 5.74 | 0.8 | |||
2020/2 | 1.13 | -44.22 | -17.49 | 3.16 | -6.64 | 5.61 | 0.82 | |||
2020/1 | 2.03 | -17.33 | 0.74 | 2.03 | 0.74 | 7.15 | 0.64 | |||
2019/12 | 2.45 | -8.49 | 50.63 | 29.03 | 11.18 | 7.63 | 0.48 | |||
2019/11 | 2.68 | 7.04 | 16.77 | 26.58 | 8.56 | 7.87 | 0.46 | |||
2019/10 | 2.5 | -6.92 | 8.91 | 23.9 | 7.71 | 8.01 | 0.46 | |||
2019/9 | 2.69 | -4.6 | 1.92 | 21.4 | 7.57 | 8.32 | 0.51 | |||
2019/8 | 2.82 | 0.08 | 4.98 | 18.72 | 8.44 | 8.06 | 0.53 | |||
2019/7 | 2.81 | 15.84 | 12.96 | 15.9 | 9.08 | 7.75 | 0.55 | |||
2019/6 | 2.43 | -3.14 | 7.29 | 13.08 | 8.28 | 7.57 | 0.65 | |||
2019/5 | 2.51 | -4.84 | 11.12 | 10.65 | 8.5 | 7.28 | 0.68 | |||
2019/4 | 2.64 | 23.76 | 23.74 | 8.15 | 7.72 | 6.14 | 0.81 | |||
2019/3 | 2.13 | 55.58 | 6.61 | 5.51 | 1.44 | 5.51 | 0.86 | |||
2019/2 | 1.37 | -31.89 | -2.0 | 3.38 | -1.56 | 5.01 | 0.95 | |||
2019/1 | 2.01 | 23.6 | -1.26 | 2.01 | -1.26 | 5.93 | 0.8 | |||
2018/12 | 1.63 | -29.06 | -16.22 | 26.11 | 4.82 | 6.22 | 0.84 | |||
2018/11 | 2.29 | -0.15 | 7.7 | 24.48 | 6.59 | 7.23 | 0.72 | |||
2018/10 | 2.3 | -12.9 | 23.48 | 22.19 | 6.48 | 7.62 | 0.68 | |||
2018/9 | 2.64 | -1.74 | -5.18 | 19.9 | 4.82 | 7.81 | 0.63 | |||
2018/8 | 2.68 | 7.69 | 7.67 | 17.26 | 6.53 | 7.44 | 0.66 | |||
2018/7 | 2.49 | 10.03 | 3.99 | 14.58 | 6.33 | 7.01 | 0.7 | |||
2018/6 | 2.26 | 0.31 | 3.08 | 12.08 | 6.82 | 6.65 | 0.71 | |||
2018/5 | 2.26 | 5.96 | 21.31 | 9.82 | 7.72 | 6.39 | 0.74 | |||
2018/4 | 2.13 | 6.62 | 7.48 | 7.56 | 4.24 | 5.53 | 0.85 | |||
2018/3 | 2.0 | 43.01 | -4.55 | 5.43 | 3.02 | 5.43 | 0.84 | |||
2018/2 | 1.4 | -31.38 | -15.25 | 3.43 | 8.0 | 5.37 | 0.85 | |||
2018/1 | 2.04 | 4.87 | 33.06 | 2.04 | 33.06 | 6.11 | 0.75 | |||
2017/12 | 1.94 | -8.79 | -5.93 | 24.91 | 12.95 | 5.93 | 0.0 | |||
2017/11 | 2.13 | 14.47 | 7.23 | 22.97 | 14.9 | 6.77 | 0.0 | |||
2017/10 | 1.86 | -33.12 | -6.15 | 20.84 | 15.74 | 7.04 | 0.0 | |||
2017/9 | 2.78 | 11.57 | 25.51 | 18.98 | 18.45 | 7.37 | 0.0 | |||
2017/7 | 2.4 | 9.07 | 26.78 | 13.71 | 17.22 | 6.45 | 0.0 | |||
2017/6 | 2.2 | 18.05 | 19.11 | 11.31 | 15.38 | 6.04 | N/A | |||
2017/5 | 1.86 | -6.11 | 12.05 | 9.12 | 14.51 | 5.94 | N/A | |||
2017/4 | 1.98 | -5.31 | 32.09 | 7.25 | 15.16 | 5.72 | N/A | |||
2017/3 | 2.09 | 26.98 | 22.88 | 5.27 | 9.87 | 5.27 | N/A | |||
2017/2 | 1.65 | 7.74 | 25.21 | 3.18 | 2.7 | 5.24 | N/A | |||
2017/1 | 1.53 | -25.86 | -13.95 | 1.53 | -13.95 | 5.58 | N/A | |||
2016/12 | 2.06 | 3.97 | 24.07 | 22.05 | 9.84 | 0.0 | N/A | |||
2016/11 | 1.99 | 0.18 | 27.67 | 19.99 | 8.56 | 0.0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 (10) | 101 | 0.0 | 2.49 | 79.14 | 2.16 | 15.51 | 29.15 | 0.21 | 17.13 | 13.67 | 8.70 | 18.85 | 8.69 | 79.55 | 2.54 | 19.25 | 2.9 | 73.65 | 2.53 | 79.43 |
2019 (9) | 101 | 0.0 | 1.39 | -14.2 | 1.87 | 3.31 | 29.09 | 11.16 | 15.07 | -15.53 | 7.32 | -11.38 | 4.84 | -23.05 | 2.13 | -1.39 | 1.67 | -16.5 | 1.41 | -14.55 |
2018 (8) | 101 | 0.0 | 1.62 | -5.81 | 1.81 | -9.05 | 26.17 | 5.06 | 17.84 | -5.86 | 8.26 | -12.22 | 6.29 | -9.76 | 2.16 | -8.09 | 2.0 | -4.76 | 1.65 | -5.17 |
2017 (7) | 101 | 0.0 | 1.72 | 57.8 | 1.99 | 17.75 | 24.91 | 12.11 | 18.95 | 3.95 | 9.41 | 5.97 | 6.97 | 40.52 | 2.35 | 19.29 | 2.1 | 52.17 | 1.74 | 58.18 |
2016 (6) | 101 | 0.0 | 1.09 | -11.38 | 1.69 | 4.97 | 22.22 | 10.49 | 18.23 | -11.72 | 8.88 | -10.21 | 4.96 | -20.0 | 1.97 | -1.01 | 1.38 | -14.81 | 1.1 | -11.29 |
2015 (5) | 101 | 0.0 | 1.23 | -46.29 | 1.61 | -35.08 | 20.11 | 0.5 | 20.65 | -15.61 | 9.89 | -32.72 | 6.20 | -46.64 | 1.99 | -32.31 | 1.62 | -41.94 | 1.24 | -46.78 |
2014 (4) | 101 | 0.0 | 2.29 | 6.51 | 2.48 | 22.77 | 20.01 | 28.52 | 24.47 | -7.42 | 14.70 | 2.08 | 11.62 | -18.74 | 2.94 | 31.25 | 2.79 | 16.25 | 2.33 | 6.88 |
2013 (3) | 101 | 0 | 2.15 | 0 | 2.02 | 0 | 15.57 | 0 | 26.43 | 0 | 14.40 | 0 | 14.30 | 0 | 2.24 | 0 | 2.4 | 0 | 2.18 | 0 |