損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.88 | 1.57 | 9.1 | -2.47 | 2.34 | 0.43 | 0.2 | 185.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | -0.09 | 0 | 0.12 | -76.0 | 3.57 | 2.29 | 2.82 | 2.55 | 0.74 | 1.37 | 20.78 | -1.33 | 4.09 | 2.76 | 3.91 | 19.94 | 0.00 | 0 | 69 | 0.0 | 7.29 | 1.96 |
| 2022 (9) | 14.65 | -48.52 | 9.33 | -22.96 | 2.33 | -30.45 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.42 | 0 | 0.5 | 0 | 3.49 | -72.84 | 2.75 | -73.22 | 0.73 | -71.71 | 21.06 | 4.83 | 3.98 | -73.18 | 3.26 | -78.41 | 0.00 | 0 | 69 | 0.0 | 7.15 | -54.31 |
| 2021 (8) | 28.46 | 29.78 | 12.11 | 34.71 | 3.35 | 34.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.15 | 0 | 12.85 | 23.92 | 10.27 | 23.73 | 2.58 | 24.64 | 20.09 | 0.6 | 14.84 | 23.56 | 15.10 | 24.48 | 0.00 | 0 | 69 | 0.0 | 15.65 | 31.4 |
| 2020 (7) | 21.93 | 28.4 | 8.99 | 30.29 | 2.5 | 11.11 | 0.07 | -53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.24 | 0 | -0.07 | 0 | 10.37 | 28.66 | 8.3 | 28.28 | 2.07 | 30.19 | 19.97 | 1.27 | 12.01 | 28.45 | 12.13 | 31.85 | 0.00 | 0 | 69 | 0.0 | 11.91 | 24.84 |
| 2019 (6) | 17.08 | -5.32 | 6.9 | 1.17 | 2.25 | 5.63 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.12 | -66.67 | 8.06 | -14.71 | 6.47 | -14.64 | 1.59 | -15.43 | 19.72 | -0.7 | 9.35 | -14.61 | 9.20 | -12.05 | 0.00 | 0 | 69 | 0.0 | 9.54 | -12.56 |
| 2018 (5) | 18.04 | -8.1 | 6.82 | -6.19 | 2.13 | 2.9 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.36 | 0 | 9.45 | -6.8 | 7.58 | -9.65 | 1.88 | 7.43 | 19.86 | 14.93 | 10.95 | -9.65 | 10.46 | -15.51 | 0.00 | 0 | 69 | 0.0 | 10.91 | -5.54 |
| 2017 (4) | 19.63 | 2.83 | 7.27 | 0.14 | 2.07 | 0.0 | 0.15 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.15 | 0 | 10.14 | 4.32 | 8.39 | 3.97 | 1.75 | 6.06 | 17.28 | 1.65 | 12.12 | 4.03 | 12.38 | 5.18 | 0.00 | 0 | 69 | 0.0 | 11.55 | 3.49 |
| 2016 (3) | 19.09 | 8.4 | 7.26 | 6.76 | 2.07 | -3.72 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.05 | 0 | 9.72 | 5.77 | 8.07 | 5.77 | 1.65 | 5.77 | 17.00 | 0.0 | 11.65 | 5.81 | 11.77 | 14.38 | 0.00 | 0 | 69 | 0.0 | 11.16 | 4.2 |
| 2015 (2) | 17.61 | 36.72 | 6.8 | 13.9 | 2.15 | 29.52 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.4 | 135.29 | 0.53 | 51.43 | 9.19 | 64.11 | 7.63 | 61.31 | 1.56 | 79.31 | 17.00 | 9.25 | 11.01 | 61.67 | 10.29 | 62.05 | 0.00 | 0 | 69 | 0.0 | 10.71 | 47.12 |
| 2014 (1) | 12.88 | -0.16 | 5.97 | -5.84 | 1.66 | -5.14 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.17 | 0.0 | 0.35 | 20.69 | 5.6 | 9.8 | 4.73 | -0.42 | 0.87 | 148.57 | 15.56 | 128.49 | 6.81 | -0.44 | 6.35 | -1.7 | 0.00 | 0 | 69 | 0.0 | 7.28 | 3.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.29 | 6.19 | 8.33 | 2.44 | 10.41 | 1.67 | 0.62 | -15.07 | 1.64 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -92.86 | -95.0 | 1.24 | -0.8 | 7.83 | 0.99 | -1.0 | 8.79 | 0.25 | 0.0 | 4.17 | 20.00 | 0.0 | -5.7 | 1.43 | -0.69 | 8.33 | 1.42 | 13.6 | 37.86 | 4.63 | 44.69 | 60.76 | 69 | 0.0 | 0.0 | 2.12 | -2.75 | 1.92 |
| 24Q2 (19) | 4.04 | 0.25 | 12.22 | 2.21 | 5.74 | -4.74 | 0.73 | 1.39 | 28.07 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -73.91 | 20.0 | 0.14 | -53.33 | 55.56 | 1.25 | -17.76 | 56.25 | 1.0 | -17.36 | 56.25 | 0.25 | -16.67 | 56.25 | 20.00 | 0.0 | 0.0 | 1.44 | -18.18 | 54.84 | 1.25 | -5.3 | 56.25 | 3.20 | 81.82 | 105.13 | 69 | 0.0 | 0.0 | 2.18 | -11.38 | 26.74 |
| 24Q1 (18) | 4.03 | -2.66 | 26.73 | 2.09 | -7.93 | -0.95 | 0.72 | 14.29 | 33.33 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.23 | 192.0 | 675.0 | 0.3 | 266.67 | 2900.0 | 1.52 | 42.06 | 176.36 | 1.21 | 44.05 | 175.0 | 0.3 | 30.43 | 172.73 | 20.00 | -6.15 | 0.0 | 1.76 | 44.26 | 179.37 | 1.32 | -10.81 | 112.9 | 1.76 | -56.97 | 179.37 | 69 | 0.0 | 0.0 | 2.46 | 22.39 | 67.35 |
| 23Q4 (17) | 4.14 | 4.55 | 15.97 | 2.27 | -5.42 | -1.73 | 0.63 | 3.28 | -4.55 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | -256.25 | -177.78 | -0.18 | -190.0 | -200.0 | 1.07 | -6.96 | 98.15 | 0.84 | -7.69 | 104.88 | 0.23 | -4.17 | 76.92 | 21.31 | 0.47 | -9.09 | 1.22 | -7.58 | 103.33 | 1.48 | 43.69 | 117.65 | 4.09 | 42.01 | 2.51 | 69 | 0.0 | 0.0 | 2.01 | -3.37 | 38.62 |
| 23Q3 (16) | 3.96 | 10.0 | 22.22 | 2.4 | 3.45 | 6.67 | 0.61 | 7.02 | 24.49 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | -50.0 | 0.2 | 122.22 | -41.18 | 1.15 | 43.75 | 35.29 | 0.91 | 42.19 | 37.88 | 0.24 | 50.0 | 26.32 | 21.21 | 6.05 | -4.42 | 1.32 | 41.94 | 37.5 | 1.03 | 28.75 | 123.91 | 2.88 | 84.62 | -15.04 | 69 | 0.0 | 0.0 | 2.08 | 20.93 | 18.18 |
| 23Q2 (15) | 3.6 | 13.21 | -5.01 | 2.32 | 9.95 | 7.41 | 0.57 | 5.56 | -5.0 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 0.0 | 0.09 | 800.0 | 50.0 | 0.8 | 45.45 | -27.27 | 0.64 | 45.45 | -27.27 | 0.16 | 45.45 | -27.27 | 20.00 | 0.0 | 0.0 | 0.93 | 47.62 | -27.34 | 0.80 | 29.03 | -32.77 | 1.56 | 147.62 | -35.8 | 69 | 0.0 | 0.0 | 1.72 | 17.01 | -14.43 |
| 23Q1 (14) | 3.18 | -10.92 | -21.48 | 2.11 | -8.66 | -19.47 | 0.54 | -18.18 | -6.9 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 55.56 | -128.57 | 0.01 | 116.67 | -93.33 | 0.55 | 1.85 | -45.0 | 0.44 | 7.32 | -45.0 | 0.11 | -15.38 | -45.0 | 20.00 | -14.68 | 0.0 | 0.63 | 5.0 | -45.69 | 0.62 | -8.82 | -34.04 | 0.63 | -84.21 | -45.69 | 69 | 0.0 | 0.0 | 1.47 | 1.38 | -23.44 |
| 22Q4 (13) | 3.57 | 10.19 | -30.14 | 2.31 | 2.67 | -20.07 | 0.66 | 34.69 | -15.38 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -128.12 | -80.0 | -0.06 | -117.65 | -20.0 | 0.54 | -36.47 | -61.15 | 0.41 | -37.88 | -62.73 | 0.13 | -31.58 | -55.17 | 23.44 | 5.63 | 12.53 | 0.60 | -37.5 | -62.26 | 0.68 | 47.83 | -59.28 | 3.99 | 17.7 | -73.19 | 69 | 0.0 | 0.0 | 1.45 | -17.61 | -37.23 |
| 22Q3 (12) | 3.24 | -14.51 | -56.1 | 2.25 | 4.17 | -25.99 | 0.49 | -18.33 | -46.15 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 540.0 | 220.0 | 0.34 | 466.67 | 183.33 | 0.85 | -22.73 | -76.12 | 0.66 | -25.0 | -76.84 | 0.19 | -13.64 | -73.24 | 22.19 | 10.95 | 10.95 | 0.96 | -25.0 | -76.7 | 0.46 | -61.34 | -88.38 | 3.39 | 39.51 | -74.49 | 69 | 0.0 | 0.0 | 1.76 | -12.44 | -59.26 |
| 22Q2 (11) | 3.79 | -6.42 | -55.46 | 2.16 | -17.56 | -33.33 | 0.6 | 3.45 | -31.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | 171.43 | 0.06 | -60.0 | 300.0 | 1.1 | 10.0 | -74.77 | 0.88 | 10.0 | -74.79 | 0.22 | 10.0 | -74.71 | 20.00 | 0.0 | 0.0 | 1.28 | 10.34 | -74.7 | 1.19 | 26.6 | -76.67 | 2.43 | 109.48 | -73.47 | 69 | 0.0 | 0.0 | 2.01 | 4.69 | -59.39 |
| 22Q1 (10) | 4.05 | -20.74 | -45.64 | 2.62 | -9.34 | -10.88 | 0.58 | -25.64 | -25.64 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 380.0 | 163.64 | 0.15 | 400.0 | 178.95 | 1.0 | -28.06 | -71.75 | 0.8 | -27.27 | -71.73 | 0.2 | -31.03 | -71.83 | 20.00 | -3.98 | 0.0 | 1.16 | -27.04 | -71.71 | 0.94 | -43.71 | -78.54 | 1.16 | -92.2 | -71.71 | 69 | 0.0 | 0.0 | 1.92 | -16.88 | -52.83 |
| 21Q4 (9) | 5.11 | -30.76 | -19.65 | 2.89 | -4.93 | 13.33 | 0.78 | -14.29 | 30.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 61.54 | -0.05 | -141.67 | 54.55 | 1.39 | -60.96 | -55.16 | 1.1 | -61.4 | -55.82 | 0.29 | -59.15 | -53.23 | 20.83 | 4.15 | 4.73 | 1.59 | -61.41 | -55.83 | 1.67 | -57.83 | -55.7 | 14.88 | 11.96 | 23.79 | 69 | 0.0 | 0.0 | 2.31 | -46.53 | -34.38 |
| 21Q3 (8) | 7.38 | -13.28 | 32.97 | 3.04 | -6.17 | 30.47 | 0.91 | 3.41 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 242.86 | 200.0 | 0.12 | 500.0 | 400.0 | 3.56 | -18.35 | 40.71 | 2.85 | -18.34 | 41.09 | 0.71 | -18.39 | 39.22 | 20.00 | 0.0 | 0.0 | 4.12 | -18.58 | 40.61 | 3.96 | -22.35 | 32.44 | 13.29 | 45.09 | 57.84 | 69 | 0.0 | 0.0 | 4.32 | -12.73 | 47.95 |
| 21Q2 (7) | 8.51 | 14.23 | 63.34 | 3.24 | 10.2 | 53.55 | 0.88 | 12.82 | 41.94 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 68.18 | 36.36 | -0.03 | 84.21 | 50.0 | 4.36 | 23.16 | 80.17 | 3.49 | 23.32 | 80.83 | 0.87 | 22.54 | 81.25 | 20.00 | 0.0 | 0.0 | 5.06 | 23.41 | 80.71 | 5.10 | 16.44 | 77.08 | 9.16 | 123.41 | 66.55 | 69 | 0.0 | 0.0 | 4.95 | 21.62 | 78.06 |
| 21Q1 (6) | 7.45 | 17.14 | 54.89 | 2.94 | 15.29 | 47.0 | 0.78 | 30.0 | 23.81 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -69.23 | -344.44 | -0.19 | -72.73 | -235.71 | 3.54 | 14.19 | 52.59 | 2.83 | 13.65 | 52.15 | 0.71 | 14.52 | 54.35 | 20.00 | 0.55 | 0.0 | 4.10 | 13.89 | 52.42 | 4.38 | 16.18 | 75.9 | 4.10 | -65.89 | 52.42 | 69 | 0.0 | 0.0 | 4.07 | 15.62 | 51.3 |
| 20Q4 (5) | 6.36 | 14.59 | 45.54 | 2.55 | 9.44 | 44.07 | 0.6 | -7.69 | 15.38 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | -30.0 | 31.58 | -0.11 | -175.0 | 21.43 | 3.1 | 22.53 | 58.97 | 2.49 | 23.27 | 59.62 | 0.62 | 21.57 | 58.97 | 19.89 | -0.55 | -0.6 | 3.60 | 22.87 | 59.29 | 3.77 | 26.09 | 53.25 | 12.02 | 42.76 | 28.28 | 69 | 0.0 | 0.0 | 3.52 | 20.55 | 52.38 |
| 20Q3 (4) | 5.55 | 6.53 | 0.0 | 2.33 | 10.43 | 0.0 | 0.65 | 4.84 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 9.09 | 0.0 | -0.04 | 33.33 | 0.0 | 2.53 | 4.55 | 0.0 | 2.02 | 4.66 | 0.0 | 0.51 | 6.25 | 0.0 | 20.00 | 0.0 | 0.0 | 2.93 | 4.64 | 0.0 | 2.99 | 3.82 | 0.0 | 8.42 | 53.09 | 0.0 | 69 | 0.0 | 0.0 | 2.92 | 5.04 | 0.0 |
| 20Q2 (3) | 5.21 | 8.32 | 0.0 | 2.11 | 5.5 | 0.0 | 0.62 | -1.59 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -222.22 | 0.0 | -0.06 | -142.86 | 0.0 | 2.42 | 4.31 | 0.0 | 1.93 | 3.76 | 0.0 | 0.48 | 4.35 | 0.0 | 20.00 | 0.0 | 0.0 | 2.80 | 4.09 | 0.0 | 2.88 | 15.66 | 0.0 | 5.50 | 104.46 | 0.0 | 69 | 0.0 | 0.0 | 2.78 | 3.35 | 0.0 |
| 20Q1 (2) | 4.81 | 10.07 | 0.0 | 2.0 | 12.99 | 0.0 | 0.63 | 21.15 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 147.37 | 0.0 | 0.14 | 200.0 | 0.0 | 2.32 | 18.97 | 0.0 | 1.86 | 19.23 | 0.0 | 0.46 | 17.95 | 0.0 | 20.00 | -0.05 | 0.0 | 2.69 | 19.03 | 0.0 | 2.49 | 1.22 | 0.0 | 2.69 | -71.29 | 0.0 | 69 | 0.0 | 0.0 | 2.69 | 16.45 | 0.0 |
| 19Q4 (1) | 4.37 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 20.01 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 | 9.37 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 |
