損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.79 | -13.45 | 22.23 | -7.99 | 3.15 | -1.87 | 0.59 | 247.06 | 0.03 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -55.56 | 0.25 | 257.14 | -0.01 | 0 | 0 | 0 | 0.12 | -90.24 | 2.85 | 152.21 | 5.26 | -10.39 | 4.36 | -3.54 | 0.9 | -33.33 | 17.10 | -25.72 | 5.41 | -3.57 | 1.86 | -55.61 | 0.00 | 0 | 77 | 2.67 | 6.42 | -7.09 |
| 2022 (9) | 32.11 | 39.85 | 24.16 | 25.12 | 3.21 | 24.42 | 0.17 | 88.89 | 0.06 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0.09 | -10.0 | 0.07 | -30.0 | 0.05 | 0 | 0 | 0 | 1.23 | 0 | 1.13 | 0 | 5.87 | 464.42 | 4.52 | 451.22 | 1.35 | 513.64 | 23.02 | 8.33 | 5.61 | 419.44 | 4.19 | 295.28 | 0.00 | 0 | 75 | 0.0 | 6.91 | 222.9 |
| 2021 (8) | 22.96 | -25.55 | 19.31 | -17.09 | 2.58 | -17.31 | 0.09 | -25.0 | 0.07 | 40.0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 100.0 | 0.1 | 100.0 | -0.02 | 0 | -0.1 | 0 | -0.3 | 0 | -0.04 | 0 | 1.04 | -64.86 | 0.82 | -64.19 | 0.22 | -67.16 | 21.25 | -6.35 | 1.08 | -64.94 | 1.06 | -77.16 | 0.00 | 0 | 75 | 2.74 | 2.14 | -47.55 |
| 2020 (7) | 30.84 | 27.18 | 23.29 | 17.21 | 3.12 | 1.63 | 0.12 | 0.0 | 0.05 | 0.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.05 | -88.1 | 0.05 | -44.44 | -0.06 | 0 | 0 | 0 | -0.85 | 0 | -1.47 | 0 | 2.96 | 59.14 | 2.29 | 62.41 | 0.67 | 48.89 | 22.69 | -6.66 | 3.08 | 50.24 | 4.64 | 341.9 | 0.00 | 0 | 73 | 7.35 | 4.08 | 37.84 |
| 2019 (6) | 24.25 | -0.33 | 19.87 | -4.15 | 3.07 | 0.0 | 0.12 | 20.0 | 0.05 | 25.0 | 0.02 | 0 | 0.01 | 0.0 | 0.42 | 500.0 | 0.09 | 28.57 | -0.09 | 0 | 0 | 0 | -0.05 | 0 | 0.56 | 47.37 | 1.86 | 104.4 | 1.41 | 95.83 | 0.45 | 136.84 | 24.31 | 15.49 | 2.05 | 105.0 | 1.05 | 150.0 | 0.00 | 0 | 68 | -5.56 | 2.96 | 60.0 |
| 2018 (5) | 24.33 | 9.1 | 20.73 | 10.62 | 3.07 | -6.4 | 0.1 | 150.0 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0 | 0.07 | 250.0 | 0.07 | -65.0 | -0.05 | 0 | 0 | 0 | 0.31 | 0 | 0.38 | 0 | 0.91 | 0 | 0.72 | 0 | 0.19 | -5.0 | 21.05 | 0 | 1.00 | 0 | 0.42 | 320.0 | 0.00 | 0 | 72 | -1.37 | 1.85 | 88.78 |
| 2017 (4) | 22.3 | -31.89 | 18.74 | -26.68 | 3.28 | -13.46 | 0.04 | 300.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.2 | 66.67 | 0 | 0 | 0 | 0 | -0.61 | 0 | -0.31 | 0 | -0.04 | 0 | -0.23 | 0 | 0.2 | -72.6 | 0.00 | 0 | -0.32 | 0 | 0.10 | -96.95 | 0.00 | 0 | 73 | 0.0 | 0.98 | -80.0 |
| 2016 (3) | 32.74 | 36.3 | 25.56 | 18.39 | 3.79 | 35.84 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | -0.28 | 0 | 0 | 0 | 0.56 | 93.1 | 0.33 | 0 | 3.73 | 0 | 2.99 | 0 | 0.73 | 231.82 | 19.67 | 0 | 4.04 | 0 | 3.28 | 0 | 0.00 | 0 | 73 | 0.0 | 4.9 | 1125.0 |
| 2015 (2) | 24.02 | 28.66 | 21.59 | 41.02 | 2.79 | 19.23 | 0.01 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.05 | 0.0 | -0.01 | 0 | 0 | 0 | 0.29 | 38.1 | -0.13 | 0 | -0.48 | 0 | -0.7 | 0 | 0.22 | 29.41 | 0.00 | 0 | -0.97 | 0 | -0.70 | 0 | 0.00 | 0 | 73 | 1.39 | 0.4 | -83.67 |
| 2014 (1) | 18.67 | -19.14 | 15.31 | -13.6 | 2.34 | 16.42 | 0.02 | -33.33 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 25.0 | 0.02 | 0 | 0 | 0 | 0.21 | 600.0 | 0.65 | -9.72 | 1.66 | -59.31 | 1.49 | -61.89 | 0.17 | -5.56 | 10.44 | 142.23 | 2.04 | -62.91 | 1.04 | -73.6 | 0.00 | 0 | 72 | 4.35 | 2.45 | -47.87 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 4.59 | -16.39 | -29.71 | 3.87 | -14.0 | -25.58 | 0.72 | -1.37 | -15.29 | 0.1 | -28.57 | -37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.65 | 29.92 | 39.83 | 1.66 | 8.5 | -0.6 | 1.6 | 18.52 | 7.38 | 0.06 | -66.67 | -66.67 | 3.60 | -69.49 | -65.91 | 1.98 | 17.86 | 0.0 | -0.06 | -160.0 | -115.79 | 3.66 | 117.86 | 31.65 | 81 | 0.0 | 8.0 | 2.03 | 6.84 | 6.28 |
| 24Q1 (19) | 5.49 | -31.8 | -6.63 | 4.5 | -29.47 | -0.88 | 0.73 | -5.19 | 7.35 | 0.14 | -6.67 | -12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.3 | 176.92 | 276.47 | 1.27 | 704.76 | 807.14 | 1.53 | 121.74 | 91.25 | 1.35 | 200.0 | 125.0 | 0.18 | -25.0 | -10.0 | 11.80 | -65.49 | -51.82 | 1.68 | 184.75 | 110.0 | 0.10 | -87.65 | -82.46 | 1.68 | -70.16 | 110.0 | 81 | 5.19 | 8.0 | 1.9 | 79.25 | 79.25 |
| 23Q4 (18) | 8.05 | 9.82 | 3.87 | 6.38 | 4.42 | 16.85 | 0.77 | -10.47 | -1.28 | 0.15 | 15.38 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.13 | 750.0 | 0 | -0.01 | -200.0 | -114.29 | 0 | 0 | 0 | -0.39 | -211.43 | 26.42 | -0.21 | -112.14 | 48.78 | 0.69 | -67.14 | -37.27 | 0.45 | -75.14 | -40.0 | 0.24 | -17.24 | -31.43 | 34.19 | 146.68 | 6.64 | 0.59 | -74.35 | -40.4 | 0.81 | 710.0 | -43.36 | 5.63 | 10.18 | -6.17 | 77 | -2.53 | 2.67 | 1.06 | -55.83 | -22.06 |
| 23Q3 (17) | 7.33 | 12.25 | -4.06 | 6.11 | 17.5 | 9.3 | 0.86 | 1.18 | -6.52 | 0.13 | -18.75 | 160.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -75.0 | -0.02 | -120.0 | -166.67 | 0.01 | 150.0 | 150.0 | 0 | 0 | 0 | 0.35 | 6.06 | -65.0 | 1.73 | 46.61 | 54.46 | 2.1 | 25.75 | -6.67 | 1.81 | 21.48 | 0.56 | 0.29 | 61.11 | -34.09 | 13.86 | 31.25 | -29.54 | 2.30 | 16.16 | -4.17 | 0.10 | -73.68 | -88.1 | 5.11 | 83.81 | 2.0 | 79 | 5.33 | 5.33 | 2.4 | 25.65 | -4.0 |
| 23Q2 (16) | 6.53 | 11.05 | -32.12 | 5.2 | 14.54 | -27.98 | 0.85 | 25.0 | 2.41 | 0.16 | 0.0 | 700.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 233.33 | -0.02 | -300.0 | 0 | 0 | 0 | 0 | 0.33 | 294.12 | -41.07 | 1.18 | 742.86 | 280.65 | 1.67 | 108.75 | -11.17 | 1.49 | 148.33 | -0.67 | 0.18 | -10.0 | -51.35 | 10.56 | -56.88 | -47.04 | 1.98 | 147.5 | -1.0 | 0.38 | -33.33 | -74.15 | 2.78 | 247.5 | 6.51 | 75 | 0.0 | 0.0 | 1.91 | 80.19 | -10.75 |
| 23Q1 (15) | 5.88 | -24.13 | -17.07 | 4.54 | -16.85 | -22.79 | 0.68 | -12.82 | 0.0 | 0.16 | 77.78 | 700.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 200.0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.17 | 67.92 | -185.0 | 0.14 | 134.15 | 27.27 | 0.8 | -27.27 | 25.0 | 0.6 | -20.0 | 30.43 | 0.2 | -42.86 | 11.11 | 24.49 | -23.61 | -13.31 | 0.80 | -19.19 | 31.15 | 0.57 | -60.14 | 32.56 | 0.80 | -86.67 | 31.15 | 75 | 0.0 | 0.0 | 1.06 | -22.06 | 16.48 |
| 22Q4 (14) | 7.75 | 1.44 | 17.07 | 5.46 | -2.33 | 2.06 | 0.78 | -15.22 | 13.04 | 0.09 | 80.0 | 800.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.07 | 450.0 | 800.0 | 0 | 0 | 0 | -0.53 | -153.0 | -381.82 | -0.41 | -136.61 | -441.67 | 1.1 | -51.11 | 54.93 | 0.75 | -58.33 | 29.31 | 0.35 | -20.45 | 169.23 | 32.06 | 62.99 | 77.81 | 0.99 | -58.75 | 28.57 | 1.43 | 70.24 | 150.88 | 6.00 | 19.76 | 450.46 | 75 | 0.0 | 0.0 | 1.36 | -45.6 | 38.78 |
| 22Q3 (13) | 7.64 | -20.58 | 40.44 | 5.59 | -22.58 | 19.19 | 0.92 | 10.84 | 55.93 | 0.05 | 150.0 | 150.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0.03 | 0.0 | 200.0 | -0.02 | 0 | -100.0 | 0 | 0 | 100.0 | 1.0 | 78.57 | 9900.0 | 1.12 | 261.29 | 2140.0 | 2.25 | 19.68 | 971.43 | 1.8 | 20.0 | 1025.0 | 0.44 | 18.92 | 780.0 | 19.67 | -1.35 | -14.59 | 2.40 | 20.0 | 1042.86 | 0.84 | -42.86 | 500.0 | 5.01 | 91.95 | 1465.62 | 75 | 0.0 | 0.0 | 2.5 | 16.82 | 420.83 |
| 22Q2 (12) | 9.62 | 35.68 | 67.6 | 7.22 | 22.79 | 52.64 | 0.83 | 22.06 | 33.87 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 180.0 | 429.41 | 0.31 | 181.82 | 240.91 | 1.88 | 193.75 | 944.44 | 1.5 | 226.09 | 782.35 | 0.37 | 105.56 | 0 | 19.94 | -29.42 | 782.3 | 2.00 | 227.87 | 769.57 | 1.47 | 241.86 | 206.25 | 2.61 | 327.87 | 2510.0 | 75 | 0.0 | 0.0 | 2.14 | 135.16 | 375.56 |
| 22Q1 (11) | 7.09 | 7.1 | 37.4 | 5.88 | 9.91 | 29.52 | 0.68 | -1.45 | 1.49 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -83.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.2 | 281.82 | 766.67 | 0.11 | -8.33 | 0 | 0.64 | -9.86 | 1380.0 | 0.46 | -20.69 | 611.11 | 0.18 | 38.46 | 350.0 | 28.25 | 56.68 | 0 | 0.61 | -20.78 | 569.23 | 0.43 | -24.56 | 490.91 | 0.61 | -44.04 | 569.23 | 75 | 0.0 | 1.35 | 0.91 | -7.14 | 279.17 |
| 21Q4 (10) | 6.62 | 21.69 | -7.54 | 5.35 | 14.07 | -6.63 | 0.69 | 16.95 | -13.75 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0.01 | 0.0 | -75.0 | -0.01 | 0.0 | 50.0 | 0 | 100.0 | 0 | -0.11 | -1200.0 | 72.5 | 0.12 | 140.0 | 137.5 | 0.71 | 238.1 | 129.03 | 0.58 | 262.5 | 123.08 | 0.13 | 160.0 | 225.0 | 18.03 | -21.71 | 29.9 | 0.77 | 266.67 | 113.89 | 0.57 | 307.14 | -20.83 | 1.09 | 240.62 | -65.29 | 75 | 0.0 | 2.74 | 0.98 | 104.17 | 63.33 |
| 21Q3 (9) | 5.44 | -5.23 | -42.25 | 4.69 | -0.85 | -28.83 | 0.59 | -4.84 | -30.59 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0.01 | -50.0 | 0.0 | -0.01 | 0 | 0.0 | -0.1 | 0 | 0 | 0.01 | 105.88 | 102.86 | 0.05 | 122.73 | 107.69 | 0.21 | 16.67 | -84.09 | 0.16 | -5.88 | -84.76 | 0.05 | 0 | -80.77 | 23.03 | 919.03 | 14.86 | 0.21 | -8.7 | -85.31 | 0.14 | -70.83 | -93.33 | 0.32 | 220.0 | -88.57 | 75 | 0.0 | 1.35 | 0.48 | 6.67 | -70.0 |
| 21Q2 (8) | 5.74 | 11.24 | -38.28 | 4.73 | 4.19 | -31.55 | 0.62 | -7.46 | -28.74 | 0.03 | 50.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | -66.67 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.17 | -466.67 | 0.0 | -0.22 | 0 | -283.33 | 0.18 | 460.0 | -89.02 | 0.17 | 288.89 | -88.11 | 0 | -100.0 | -100.0 | 2.26 | 0 | -82.76 | 0.23 | 276.92 | -88.38 | 0.48 | 536.36 | -70.37 | 0.10 | 176.92 | -92.59 | 75 | 1.35 | 4.17 | 0.45 | 87.5 | -76.56 |
| 21Q1 (7) | 5.16 | -27.93 | 3.82 | 4.54 | -20.77 | 12.1 | 0.67 | -16.25 | 11.67 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 92.5 | 0 | 0 | 100.0 | 100.0 | -0.05 | -116.13 | 83.33 | -0.09 | -134.62 | 80.0 | 0.04 | 0.0 | -73.33 | 0.00 | -100.0 | 0 | -0.13 | -136.11 | 79.69 | -0.11 | -115.28 | -152.38 | -0.13 | -104.14 | 79.69 | 74 | 1.37 | 2.78 | 0.24 | -60.0 | 700.0 |
| 20Q4 (6) | 7.16 | -23.99 | 5.45 | 5.73 | -13.05 | 11.05 | 0.8 | -5.88 | 19.4 | 0.02 | 0.0 | -60.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.04 | 300.0 | 300.0 | -0.02 | -100.0 | 50.0 | 0 | 0 | 0 | -0.4 | -14.29 | -73.91 | -0.32 | 50.77 | -166.67 | 0.31 | -76.52 | -63.1 | 0.26 | -75.24 | -50.0 | 0.04 | -84.62 | -87.5 | 13.88 | -30.77 | -63.27 | 0.36 | -74.83 | -52.63 | 0.72 | -65.71 | -8.86 | 3.14 | 12.14 | 52.43 | 73 | -1.35 | 7.35 | 0.6 | -62.5 | -45.95 |
| 20Q3 (5) | 9.42 | 1.29 | 48.35 | 6.59 | -4.63 | 28.21 | 0.85 | -2.3 | 16.44 | 0.02 | -66.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0.01 | 0 | -80.0 | -0.01 | 50.0 | 66.67 | 0 | 0 | 0 | -0.35 | -105.88 | -391.67 | -0.65 | -641.67 | -2266.67 | 1.32 | -19.51 | 158.82 | 1.05 | -26.57 | 150.0 | 0.26 | 18.18 | 160.0 | 20.05 | 52.94 | 7.8 | 1.43 | -27.78 | 134.43 | 2.10 | 29.63 | 337.5 | 2.80 | 107.41 | 115.38 | 74 | 2.78 | 8.82 | 1.6 | -16.67 | 102.53 |
| 20Q2 (4) | 9.3 | 87.12 | 0.0 | 6.91 | 70.62 | 0.0 | 0.87 | 45.0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | 0.12 | 119.35 | 0.0 | 1.64 | 646.67 | 0.0 | 1.43 | 417.78 | 0.0 | 0.22 | 46.67 | 0.0 | 13.11 | 0 | 0.0 | 1.98 | 409.38 | 0.0 | 1.62 | 671.43 | 0.0 | 1.35 | 310.94 | 0.0 | 72 | 0.0 | 0.0 | 1.92 | 4900.0 | 0.0 |
| 20Q1 (3) | 4.97 | -26.8 | 0.0 | 4.05 | -21.51 | 0.0 | 0.6 | -10.45 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.62 | -416.67 | 0.0 | -0.3 | -135.71 | 0.0 | -0.45 | -186.54 | 0.0 | 0.15 | -53.12 | 0.0 | 0.00 | -100.0 | 0.0 | -0.64 | -184.21 | 0.0 | 0.21 | -73.42 | 0.0 | -0.64 | -131.07 | 0.0 | 72 | 5.88 | 0.0 | -0.04 | -103.6 | 0.0 |
| 19Q4 (2) | 6.79 | 6.93 | 0.0 | 5.16 | 0.39 | 0.0 | 0.67 | -8.22 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.36 | 500.0 | 0.0 | 0.01 | -80.0 | 0.0 | -0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | -0.23 | -291.67 | 0.0 | -0.12 | -500.0 | 0.0 | 0.84 | 64.71 | 0.0 | 0.52 | 23.81 | 0.0 | 0.32 | 220.0 | 0.0 | 37.79 | 103.17 | 0.0 | 0.76 | 24.59 | 0.0 | 0.79 | 64.58 | 0.0 | 2.06 | 58.46 | 0.0 | 68 | 0.0 | 0.0 | 1.11 | 40.51 | 0.0 |
| 19Q3 (1) | 6.35 | 0.0 | 0.0 | 5.14 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 18.60 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
