損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.79-13.4522.23-7.993.15-1.870.59247.060.03-50.00.010.0000.04-55.560.25257.14-0.010000.12-90.242.85152.215.26-10.394.36-3.540.9-33.3317.10-25.725.41-3.571.86-55.610.000772.676.42-7.09
2022 (9)32.1139.8524.1625.123.2124.420.1788.890.06-14.290.010.0000.09-10.00.07-30.00.050001.2301.1305.87464.424.52451.221.35513.6423.028.335.61419.444.19295.280.000750.06.91222.9
2021 (8)22.96-25.5519.31-17.092.58-17.310.09-25.00.0740.00.010.0000.1100.00.1100.0-0.020-0.10-0.30-0.0401.04-64.860.82-64.190.22-67.1621.25-6.351.08-64.941.06-77.160.000752.742.14-47.55
2020 (7)30.8427.1823.2917.213.121.630.120.00.050.00.01-50.00.010.00.05-88.10.05-44.44-0.06000-0.850-1.4702.9659.142.2962.410.6748.8922.69-6.663.0850.244.64341.90.000737.354.0837.84
2019 (6)24.25-0.3319.87-4.153.070.00.1220.00.0525.00.0200.010.00.42500.00.0928.57-0.09000-0.0500.5647.371.86104.41.4195.830.45136.8424.3115.492.05105.01.05150.00.00068-5.562.9660.0
2018 (5)24.339.120.7310.623.07-6.40.1150.00.0433.33000.0100.07250.00.07-65.0-0.050000.3100.3800.9100.7200.19-5.021.0501.0000.42320.00.00072-1.371.8588.78
2017 (4)22.3-31.8918.74-26.683.28-13.460.04300.00.03-40.000000.0200.266.670000-0.610-0.310-0.040-0.2300.2-72.60.000-0.3200.10-96.950.000730.00.98-80.0
2016 (3)32.7436.325.5618.393.7935.840.010.00.050.00000000.12140.0-0.280000.5693.10.3303.7302.9900.73231.8219.6704.0403.2800.000730.04.91125.0
2015 (2)24.0228.6621.5941.022.7919.230.01-50.00.050.000000.02-33.330.050.0-0.010000.2938.1-0.130-0.480-0.700.2229.410.000-0.970-0.7000.000731.390.4-83.67
2014 (1)18.67-19.1415.31-13.62.3416.420.02-33.330.05000000.0300.0525.00.020000.21600.00.65-9.721.66-59.311.49-61.890.17-5.5610.44142.232.04-62.911.04-73.60.000724.352.45-47.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.56-0.65-37.794.167.49-31.910.66-8.33-23.260.10.0-23.0800-100.00-100.000000-100.0-100.00-100.0100.000-100.00000-100.0-100.00.48-70.91-72.250.23-86.14-89.050.22-86.25-87.850.01-83.33-96.554.7431.67-65.80.27-86.36-88.26-0.32-433.33-420.03.937.38-23.09810.02.530.64-68.47-73.33
24Q2 (19)4.59-16.39-29.713.87-14.0-25.580.72-1.37-15.290.1-28.57-37.500-100.00.01000000.02000.070-30.000100.00000.09-70.0-72.731.6529.9239.831.668.5-0.61.618.527.380.06-66.67-66.673.60-69.49-65.911.9817.860.0-0.06-160.0-115.793.66117.8631.65810.08.02.036.846.28
24Q1 (18)5.49-31.8-6.634.5-29.47-0.880.73-5.197.350.14-6.67-12.500-100.00000000-100.000-100.0-100.00100.0-100.00000.3176.92276.471.27704.76807.141.53121.7491.251.35200.0125.00.18-25.0-10.011.80-65.49-51.821.68184.75110.00.10-87.65-82.461.68-70.16110.0815.198.01.979.2579.25
23Q4 (17)8.059.823.876.384.4216.850.77-10.47-1.280.1515.3866.670-100.0-100.00000000.01-50.000.13750.00-0.01-200.0-114.29000-0.39-211.4326.42-0.21-112.1448.780.69-67.14-37.270.45-75.14-40.00.24-17.24-31.4334.19146.686.640.59-74.35-40.40.81710.0-43.365.6310.18-6.1777-2.532.671.06-55.83-22.06
23Q3 (16)7.3312.25-4.066.1117.59.30.861.18-6.520.13-18.75160.00.010.00.00000000.020-75.0-0.02-120.0-166.670.01150.0150.00000.356.06-65.01.7346.6154.462.125.75-6.671.8121.480.560.2961.11-34.0913.8631.25-29.542.3016.16-4.170.10-73.68-88.15.1183.812.0795.335.332.425.65-4.0
23Q2 (15)6.5311.05-32.125.214.54-27.980.8525.02.410.160.0700.00.010.0-50.00000000000.1233.33233.33-0.02-300.000000.33294.12-41.071.18742.86280.651.67108.75-11.171.49148.33-0.670.18-10.0-51.3510.56-56.88-47.041.98147.5-1.00.38-33.33-74.152.78247.56.51750.00.01.9180.19-10.75
23Q1 (14)5.88-24.13-17.074.54-16.85-22.790.68-12.820.00.1677.78700.00.010.0-50.000000000-100.00.030200.00.01-85.710000-0.1767.92-185.00.14134.1527.270.8-27.2725.00.6-20.030.430.2-42.8611.1124.49-23.61-13.310.80-19.1931.150.57-60.1432.560.80-86.6731.15750.00.01.06-22.0616.48
22Q4 (13)7.751.4417.075.46-2.332.060.78-15.2213.040.0980.0800.00.010.0-50.00000000-100.0-100.00-100.0-100.00.07450.0800.0000-0.53-153.0-381.82-0.41-136.61-441.671.1-51.1154.930.75-58.3329.310.35-20.45169.2332.0662.9977.810.99-58.7528.571.4370.24150.886.0019.76450.46750.00.01.36-45.638.78
22Q3 (12)7.64-20.5840.445.59-22.5819.190.9210.8455.930.05150.0150.00.01-50.0-50.00000000.08060.00.030.0200.0-0.020-100.000100.01.078.579900.01.12261.292140.02.2519.68971.431.820.01025.00.4418.92780.019.67-1.35-14.592.4020.01042.860.84-42.86500.05.0191.951465.62750.00.02.516.82420.83
22Q2 (11)9.6235.6867.67.2222.7952.640.8322.0633.870.020.0-33.330.020.00.00000000-100.0-100.00.03200.050.00000000.56180.0429.410.31181.82240.911.88193.75944.441.5226.09782.350.37105.56019.94-29.42782.32.00227.87769.571.47241.86206.252.61327.872510.0750.00.02.14135.16375.56
22Q1 (10)7.097.137.45.889.9129.520.68-1.451.490.02100.00.00.020.00.00000000.010.0-50.00.010.0-83.330100.000000.2281.82766.670.11-8.3300.64-9.861380.00.46-20.69611.110.1838.46350.028.2556.6800.61-20.78569.230.43-24.56490.910.61-44.04569.23750.01.350.91-7.14279.17
21Q4 (9)6.6221.69-7.545.3514.07-6.630.6916.95-13.750.01-50.0-50.00.020.00.00000000.01-80.000.010.0-75.0-0.010.050.00100.00-0.11-1200.072.50.12140.0137.50.71238.1129.030.58262.5123.080.13160.0225.018.03-21.7129.90.77266.67113.890.57307.14-20.831.09240.62-65.29750.02.740.98104.1763.33
21Q3 (8)5.44-5.23-42.254.69-0.85-28.830.59-4.84-30.590.02-33.330.00.020.0100.00000000.05150.066.670.01-50.00.0-0.0100.0-0.1000.01105.88102.860.05122.73107.690.2116.67-84.090.16-5.88-84.760.050-80.7723.03919.0314.860.21-8.7-85.310.14-70.83-93.330.32220.0-88.57750.01.350.486.67-70.0
21Q2 (7)5.7411.24-38.284.734.19-31.550.62-7.46-28.740.0350.0-50.00.020.0100.00000000.020.0100.00.02-66.67000100.0000-0.17-466.670.0-0.220-283.330.18460.0-89.020.17288.89-88.110-100.0-100.02.260-82.760.23276.92-88.380.48536.36-70.370.10176.92-92.59751.354.170.4587.5-76.56
21Q1 (6)5.16-27.933.824.54-20.7712.10.67-16.2511.670.020.000.020.0100.00000000.02000.0650.000100.00000-0.0392.500100.0100.0-0.05-116.1383.33-0.09-134.6280.00.040.0-73.330.00-100.00-0.13-136.1179.69-0.11-115.28-152.38-0.13-104.1479.69741.372.780.24-60.0700.0
20Q4 (5)7.16-23.995.455.73-13.0511.050.8-5.8819.40.020.0-60.00.02100.0000000-100.00-100.0-100.00.04300.0300.0-0.02-100.050.0000-0.4-14.29-73.91-0.3250.77-166.670.31-76.52-63.10.26-75.24-50.00.04-84.62-87.513.88-30.77-63.270.36-74.83-52.630.72-65.71-8.863.1412.1452.4373-1.357.350.6-62.5-45.95
20Q3 (4)9.421.290.06.59-4.630.00.85-2.30.00.02-66.670.00.010.00.0000.0000.00.03200.00.00.0100.0-0.0150.00.0000.0-0.35-105.880.0-0.65-641.670.01.32-19.510.01.05-26.570.00.2618.180.020.0552.940.01.43-27.780.02.1029.630.02.80107.410.0742.780.01.6-16.670.0
20Q2 (3)9.387.120.06.9170.620.00.8745.00.00.0600.00.010.00.0000.0000.00.0100.0000.0-0.0200.0000.0-0.1700.00.12119.350.01.64646.670.01.43417.780.00.2246.670.013.1100.01.98409.380.01.62671.430.01.35310.940.0720.00.01.924900.00.0
20Q1 (2)4.97-26.80.04.05-21.510.00.6-10.450.00-100.00.00.0100.0000.00-100.00.00-100.00.00-100.00.00100.00.0000.00100.00.0-0.62-416.670.0-0.3-135.710.0-0.45-186.540.00.15-53.120.00.00-100.00.0-0.64-184.210.00.21-73.420.0-0.64-131.070.0725.880.0-0.04-103.60.0
19Q4 (1)6.790.00.05.160.00.00.670.00.00.050.00.000.00.000.00.00.010.00.00.360.00.00.010.00.0-0.040.00.000.00.0-0.230.00.0-0.120.00.00.840.00.00.520.00.00.320.00.037.790.00.00.760.00.00.790.00.02.060.00.0680.00.01.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。