損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.18 | -13.82 | 1.07 | -4.46 | 2.04 | 4.62 | 0.09 | 80.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.21 | 425.0 | 0.28 | -57.58 | 0.33 | -42.11 | 0.06 | -68.42 | 20.35 | -28.27 | 0.38 | -42.42 | 0.15 | -76.92 | 0.00 | 0 | 86 | 0.0 | 0.94 | -19.66 |
| 2022 (9) | 3.69 | -13.79 | 1.12 | -13.18 | 1.95 | 12.07 | 0.05 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.04 | -71.43 | 0.66 | -52.52 | 0.57 | -49.56 | 0.19 | -36.67 | 28.37 | 32.63 | 0.66 | -49.23 | 0.65 | -46.28 | 0.00 | 0 | 86 | 0.0 | 1.17 | -27.33 |
| 2021 (8) | 4.28 | 31.69 | 1.29 | 17.27 | 1.74 | 20.83 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.01 | 0 | 0.14 | 133.33 | 1.39 | 80.52 | 1.13 | 85.25 | 0.3 | 76.47 | 21.39 | -1.16 | 1.30 | 88.41 | 1.21 | 80.6 | 0.00 | 0 | 86 | -2.27 | 1.61 | 62.63 |
| 2020 (7) | 3.25 | -6.07 | 1.1 | -5.98 | 1.44 | -5.26 | 0.02 | -60.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.06 | 0 | 0.77 | 1.32 | 0.61 | 7.02 | 0.17 | -5.56 | 21.64 | -10.69 | 0.69 | 7.81 | 0.67 | -6.94 | 0.00 | 0 | 88 | -1.12 | 0.99 | 1.02 |
| 2019 (6) | 3.46 | -14.99 | 1.17 | -9.3 | 1.52 | -1.94 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -50.0 | 0.07 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0.76 | -38.71 | 0.57 | -63.92 | 0.18 | -30.77 | 24.23 | 16.32 | 0.64 | -63.84 | 0.72 | -62.11 | 0.00 | 0 | 89 | 0.0 | 0.98 | -35.1 |
| 2018 (5) | 4.07 | -26.4 | 1.29 | -44.16 | 1.55 | -47.46 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.02 | -60.0 | -0.17 | 0 | 1.49 | 14800.0 | -0.02 | 0 | 0.02 | -60.0 | 1.24 | 300.0 | 1.58 | 243.48 | 0.26 | 0 | 20.83 | 0 | 1.77 | 247.06 | 1.90 | 280.0 | 0.00 | 0 | 89 | 0.0 | 1.51 | 112.68 |
| 2017 (4) | 5.53 | 2.22 | 2.31 | 0.0 | 2.95 | -10.06 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0 | -0.03 | 0 | 0.05 | 0 | 0.31 | 0 | 0.46 | 0 | -0.14 | 0 | 0.00 | 0 | 0.51 | 0 | 0.50 | 0 | 0.00 | 0 | 89 | 0.0 | 0.71 | 0 |
| 2016 (3) | 5.41 | 1.12 | 2.31 | -11.49 | 3.28 | 2.82 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -2.01 | 0 | -2.19 | 0 | -2.36 | 0 | 0.16 | 14.29 | 0.00 | 0 | -2.65 | 0 | -0.43 | 0 | 0.00 | 0 | 89 | 0.0 | -1.31 | 0 |
| 2015 (2) | 5.35 | -5.31 | 2.61 | -16.08 | 3.19 | -19.85 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.38 | 0 | -0.84 | 0 | -0.98 | 0 | 0.14 | 180.0 | 0.00 | 0 | -1.10 | 0 | -0.73 | 0 | 0.00 | 0 | 89 | 34.85 | 0.12 | 0 |
| 2014 (1) | 5.65 | 82.85 | 3.11 | 227.37 | 3.98 | 153.5 | 0.01 | -87.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.02 | 0.0 | -1.21 | 0 | 0 | 0 | 0.01 | 0 | -2.37 | 0 | -3.81 | 0 | -3.86 | 0 | 0.05 | -16.67 | 0.00 | 0 | -5.82 | 0 | -1.82 | 0 | 0.00 | 0 | 66 | 8.2 | -2.67 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.84 | -10.64 | 10.53 | 0.32 | -5.88 | 18.52 | 0.5 | 0.0 | -5.66 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -50.0 | -89.66 | 0.05 | -70.59 | -80.0 | 0.06 | -60.0 | -75.0 | 0.02 | -50.0 | -50.0 | 40.07 | 60.79 | 140.95 | 0.07 | -58.82 | -75.0 | 0.04 | -63.64 | 166.67 | 0.64 | 12.28 | 56.1 | 82 | -5.75 | -4.65 | 0.24 | -33.33 | -42.86 |
| 24Q2 (19) | 0.94 | -18.97 | 6.82 | 0.34 | -8.11 | 6.25 | 0.5 | 2.04 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 150.0 | 0.06 | -45.45 | 220.0 | 0.17 | -59.52 | 1600.0 | 0.15 | -57.14 | 400.0 | 0.04 | -55.56 | 300.0 | 24.92 | 13.74 | -70.54 | 0.17 | -57.5 | 466.67 | 0.11 | -62.07 | 10.0 | 0.57 | 42.5 | 338.46 | 87 | 0.0 | 1.16 | 0.36 | -40.0 | 125.0 |
| 24Q1 (18) | 1.16 | 56.76 | 45.0 | 0.37 | 68.18 | 42.31 | 0.49 | 0.0 | -5.77 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 200.0 | 900.0 | 0.11 | 237.5 | 120.0 | 0.42 | 940.0 | 500.0 | 0.35 | 1850.0 | 337.5 | 0.09 | 1000.0 | 800.0 | 21.91 | 0 | 20.58 | 0.40 | 2100.0 | 300.0 | 0.29 | 314.29 | 625.0 | 0.40 | 5.26 | 300.0 | 87 | 1.16 | 1.16 | 0.6 | 361.54 | 160.87 |
| 23Q4 (17) | 0.74 | -2.63 | -30.19 | 0.22 | -18.52 | -26.67 | 0.49 | -7.55 | -9.26 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -200.0 | -100.0 | -0.08 | -127.59 | -33.33 | -0.05 | -120.0 | -129.41 | -0.02 | -108.33 | -114.29 | -0.01 | -125.0 | -116.67 | 0.00 | -100.0 | -100.0 | -0.02 | -107.14 | -112.5 | 0.07 | 216.67 | -70.83 | 0.38 | -7.32 | -42.42 | 86 | 0.0 | 0.0 | 0.13 | -69.05 | -59.38 |
| 23Q3 (16) | 0.76 | -13.64 | 0.0 | 0.27 | -15.62 | 3.85 | 0.53 | 6.0 | 6.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 225.0 | 150.0 | 0.29 | 680.0 | 222.22 | 0.25 | 2400.0 | 212.5 | 0.24 | 700.0 | 200.0 | 0.04 | 300.0 | 33.33 | 16.63 | -80.34 | -51.88 | 0.28 | 833.33 | 211.11 | -0.06 | -160.0 | -500.0 | 0.41 | 215.38 | -18.0 | 86 | 0.0 | 0.0 | 0.42 | 162.5 | 90.91 |
| 23Q2 (15) | 0.88 | 10.0 | -7.37 | 0.32 | 23.08 | 18.52 | 0.5 | -3.85 | -1.96 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -900.0 | -0.05 | -200.0 | 16.67 | 0.01 | -85.71 | -90.91 | 0.03 | -62.5 | -75.0 | 0.01 | 0.0 | -50.0 | 84.58 | 365.49 | 413.23 | 0.03 | -70.0 | -78.57 | 0.10 | 150.0 | -54.55 | 0.13 | 30.0 | -68.29 | 86 | 0.0 | 0.0 | 0.16 | -30.43 | -36.0 |
| 23Q1 (14) | 0.8 | -24.53 | -12.09 | 0.26 | -13.33 | -10.34 | 0.52 | -3.7 | 33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | -90.0 | 0.05 | 183.33 | -37.5 | 0.07 | -58.82 | -76.67 | 0.08 | -42.86 | -65.22 | 0.01 | -83.33 | -88.89 | 18.17 | -45.27 | -36.33 | 0.10 | -37.5 | -62.96 | 0.04 | -83.33 | -77.78 | 0.10 | -84.85 | -62.96 | 86 | 0.0 | 0.0 | 0.23 | -28.12 | -39.47 |
| 22Q4 (13) | 1.06 | 39.47 | -10.92 | 0.3 | 15.38 | -14.29 | 0.54 | 8.0 | 10.2 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -225.0 | -600.0 | -0.06 | -166.67 | -137.5 | 0.17 | 112.5 | -67.31 | 0.14 | 75.0 | -68.18 | 0.06 | 100.0 | -33.33 | 33.20 | -3.94 | 89.61 | 0.16 | 77.78 | -68.63 | 0.24 | 2500.0 | -29.41 | 0.66 | 32.0 | -49.62 | 86 | 0.0 | 0.0 | 0.32 | 45.45 | -44.83 |
| 22Q3 (12) | 0.76 | -20.0 | -27.62 | 0.26 | -3.7 | -13.33 | 0.5 | -1.96 | 6.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.09 | 250.0 | 0 | 0.08 | -27.27 | -72.41 | 0.08 | -33.33 | -66.67 | 0.03 | 50.0 | -57.14 | 34.56 | 109.71 | 50.79 | 0.09 | -35.71 | -66.67 | -0.01 | -104.55 | -103.45 | 0.50 | 21.95 | -37.5 | 86 | 0.0 | 0.0 | 0.22 | -12.0 | -37.14 |
| 22Q2 (11) | 0.95 | 4.4 | -4.04 | 0.27 | -6.9 | -20.59 | 0.51 | 30.77 | 13.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 150.0 | -0.06 | -175.0 | -200.0 | 0.11 | -63.33 | -42.11 | 0.12 | -47.83 | -20.0 | 0.02 | -77.78 | -60.0 | 16.48 | -42.26 | -38.67 | 0.14 | -48.15 | -17.65 | 0.22 | 22.22 | 4.76 | 0.41 | 51.85 | -22.64 | 86 | 0.0 | 0.0 | 0.25 | -34.21 | 4.17 |
| 22Q1 (10) | 0.91 | -23.53 | -12.5 | 0.29 | -17.14 | -3.33 | 0.39 | -20.41 | 11.43 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0 | 0.08 | -50.0 | 0 | 0.3 | -42.31 | -23.08 | 0.23 | -47.73 | -25.81 | 0.09 | 0.0 | 0.0 | 28.54 | 62.99 | 25.29 | 0.27 | -47.06 | -22.86 | 0.18 | -47.06 | -52.63 | 0.27 | -79.39 | -22.86 | 86 | 0.0 | 0.0 | 0.38 | -34.48 | -13.64 |
| 21Q4 (9) | 1.19 | 13.33 | 36.78 | 0.35 | 16.67 | 9.38 | 0.49 | 4.26 | 11.36 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.16 | 0 | 0 | 0.52 | 79.31 | 420.0 | 0.44 | 83.33 | 450.0 | 0.09 | 28.57 | 200.0 | 17.51 | -23.6 | -41.56 | 0.51 | 88.89 | 466.67 | 0.34 | 17.24 | 240.0 | 1.31 | 63.75 | 89.86 | 86 | 0.0 | -2.27 | 0.58 | 65.71 | 262.5 |
| 21Q3 (8) | 1.05 | 6.06 | 32.91 | 0.3 | -11.76 | 36.36 | 0.47 | 4.44 | 38.24 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.29 | 52.63 | -14.71 | 0.24 | 60.0 | -17.24 | 0.07 | 40.0 | 40.0 | 22.92 | -14.7 | 61.07 | 0.27 | 58.82 | -18.18 | 0.29 | 38.1 | 26.09 | 0.80 | 50.94 | 33.33 | 86 | 0.0 | -2.27 | 0.35 | 45.83 | -10.26 |
| 21Q2 (7) | 0.99 | -4.81 | 26.92 | 0.34 | 13.33 | 17.24 | 0.45 | 28.57 | 40.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | 0 | -300.0 | 0.19 | -51.28 | 0.0 | 0.15 | -51.61 | 0.0 | 0.05 | -44.44 | 25.0 | 26.87 | 17.95 | 30.0 | 0.17 | -51.43 | 0.0 | 0.21 | -44.74 | 23.53 | 0.53 | 51.43 | 96.3 | 86 | 0.0 | -3.37 | 0.24 | -45.45 | 0.0 |
| 21Q1 (6) | 1.04 | 19.54 | 28.4 | 0.3 | -6.25 | 11.11 | 0.35 | -20.45 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.39 | 290.0 | 178.57 | 0.31 | 287.5 | 244.44 | 0.09 | 200.0 | 80.0 | 22.78 | -23.97 | -34.93 | 0.35 | 288.89 | 250.0 | 0.38 | 280.0 | 111.11 | 0.35 | -49.28 | 250.0 | 86 | -2.27 | -3.37 | 0.44 | 175.0 | 131.58 |
| 20Q4 (5) | 0.87 | 10.13 | 10.13 | 0.32 | 45.45 | 0.0 | 0.44 | 29.41 | 12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.1 | -70.59 | 600.0 | 0.08 | -72.41 | 300.0 | 0.03 | -40.0 | 50.0 | 29.96 | 110.54 | 0 | 0.09 | -72.73 | 325.0 | 0.10 | -56.52 | -37.5 | 0.69 | 15.0 | 6.15 | 88 | 0.0 | -1.12 | 0.16 | -58.97 | 300.0 |
| 20Q3 (4) | 0.79 | 1.28 | 0.0 | 0.22 | -24.14 | 0.0 | 0.34 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | 0.34 | 78.95 | 0.0 | 0.29 | 93.33 | 0.0 | 0.05 | 25.0 | 0.0 | 14.23 | -31.16 | 0.0 | 0.33 | 94.12 | 0.0 | 0.23 | 35.29 | 0.0 | 0.60 | 122.22 | 0.0 | 88 | -1.12 | 0.0 | 0.39 | 62.5 | 0.0 |
| 20Q2 (3) | 0.78 | -3.7 | 0.0 | 0.29 | 7.41 | 0.0 | 0.32 | -5.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.19 | 35.71 | 0.0 | 0.15 | 66.67 | 0.0 | 0.04 | -20.0 | 0.0 | 20.67 | -40.96 | 0.0 | 0.17 | 70.0 | 0.0 | 0.17 | -5.56 | 0.0 | 0.27 | 170.0 | 0.0 | 89 | 0.0 | 0.0 | 0.24 | 26.32 | 0.0 |
| 20Q1 (2) | 0.81 | 2.53 | 0.0 | 0.27 | -15.62 | 0.0 | 0.34 | -12.82 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 64.71 | 0.0 | 0.14 | 800.0 | 0.0 | 0.09 | 325.0 | 0.0 | 0.05 | 150.0 | 0.0 | 35.01 | 0 | 0.0 | 0.10 | 350.0 | 0.0 | 0.18 | 12.5 | 0.0 | 0.10 | -84.62 | 0.0 | 89 | 0.0 | 0.0 | 0.19 | 375.0 | 0.0 |
| 19Q4 (1) | 0.79 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
