損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)20.4792.7513.6163.981.8353.780.02100.00.9926.920000000.0740.0000000-0.104.94337.173.83340.231.11326.9222.47-1.362.05266.072.11358.70.00018630.075.02314.88
2022 (9)10.62-28.878.3-23.641.19-11.850.0100.78100.00000000.0566.670000000.0101.13-57.20.87-59.350.26-46.9422.7821.880.56-64.780.46-61.340.00014319.171.21-55.68
2021 (8)14.9383.8710.8773.091.3529.81000.39-29.090000000.03-40.0000000-0.0702.64312.52.14262.710.49880.018.69119.621.59253.331.19197.50.0001200.02.73217.44
2020 (7)8.12-45.366.28-47.491.04-30.2000.553.770000000.05-37.5000000-0.1600.64-52.940.59-55.30.0525.08.51194.460.45-68.750.40-45.950.00012030.430.86-46.25
2019 (6)14.86-18.1311.96-23.281.4953.61000.53-14.520000000.08166.67000000-0.0501.36-4.91.320.00.04-63.642.89-61.871.44-1.370.74-7.50.000922.221.6-3.61
2018 (5)18.1591.8615.59108.140.97-9.350.02100.00.62158.330000000.03-62.500000.030-0.1601.4381.011.32100.00.11-8.337.58-51.841.46131.750.8095.120.00090-15.091.6682.42
2017 (4)9.46865.317.49723.081.07167.50.0100.24380.00000000.08300.00000-0.070-0.1100.7900.6600.12015.7400.6300.4100.00010619.10.910
2016 (3)0.98-47.310.91-35.00.4-45.21000.0500000000.02000-0.040-0.020-0.050-0.380-0.430-0.0100.000-0.480-0.2000.0008978.0-0.360
2015 (2)1.86-26.481.4-28.930.73-21.510.010.0000000000000000.05-58.33-0.040-0.310-0.310000.000-0.610-0.1500.000508.7-0.20
2014 (1)2.53-19.431.97-22.750.93-16.960.010000000000.010.000000.12100.00.13225.0-0.240-0.2800.0400.000-0.620-0.2200.000462.22-0.110
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.0737.5223.021.8931.25130.490.4-14.8973.910-100.000.2812.00.00000000000.0350.00.000100.0000000-0.010-150.01.7669.23665.221.3874.68820.00.3956.0387.521.93-9.04-34.540.7472.09825.00.7578.57971.432.0158.271016.671860.00.01.868.22650.0
24Q2 (19)2.96-53.68469.231.44-61.6323.530.47-26.56213.330.0100.00.2519.050.00000000000.020.0-33.3300-100.000000000-100.01.04-48.01980.00.79-49.687800.00.25-41.86525.024.1112.14-71.570.43-48.8100.42-50.04300.01.2751.191170.01860.00.01.07-46.771683.33
24Q1 (18)6.39-62.7309.623.75-66.84228.950.64-48.8220.00-100.000.21-12.5-4.550000000000.02300.0100.00000000000100.002.0-54.85809.091.57-55.14823.530.43-53.76760.021.501.9-8.390.84-55.32833.330.84-57.14833.330.84-59.02833.331860.00.02.01-55.23737.5
23Q4 (17)17.131259.5271.9911.311279.2744.811.25443.4847.060.0100.00.24-14.290.0000000000-0.01-133.3300100.00000000-0.14-800.0-1300.04.431826.09246.093.52233.33236.540.931062.5287.521.10-37.0112.231.882250.0157.531.962700.0250.02.051038.89236.071860.030.074.491770.83237.59
23Q3 (16)1.26142.3100.82141.1800.2353.3391.670-100.000.2812.033.330000000000.030.0200.0-0.01-200.000000000.020.000.23360.0291.670.151400.0225.00.08100.0033.50-60.500.080188.890.07800.0216.670.1880.0238.461860.039.850.24300.0318.18
23Q2 (15)0.52-66.67225.00.34-70.18126.670.15-25.050.00.01000.2513.6431.580000000000.03200.050.00.01000000000.0200.00.05-77.27162.50.01-94.12111.110.04-20.0084.80261.3100.00-100.0100.0-0.01-111.1183.330.1011.11350.01860.055.00.06-75.0185.71
23Q1 (14)1.56-84.34212.01.14-85.4235.290.2-76.4766.670-100.000.22-8.3346.670000000000.010-50.00000000000100.000.22-82.81340.00.17-83.65325.00.05-79.17400.023.4724.844.40.09-87.67200.00.09-83.93350.00.09-85.25200.018630.0755.00.24-81.95242.86
22Q4 (13)9.960596.57.810665.690.85608.33286.360.01000.2414.29140.00000000000-100.0-100.0000000000-0.01050.01.281166.67611.111.04966.67642.860.240500.018.800-17.650.73911.11563.640.561033.33522.220.61569.23-65.731437.5219.171.331309.09600.0
22Q3 (12)0-100.0-100.00-100.0-100.00.1220.0-52.00000.2110.53133.330000000000.01-50.0-50.00000000000-100.0-100.0-0.12-50.0-134.29-0.12-33.33-142.8600-100.00.000-100.0-0.09-28.57-139.13-0.060.0-140.0-0.13-225.0-107.7813310.8310.83-0.11-57.14-129.73
22Q2 (11)0.16-68.0-97.560.15-55.88-96.90.1-16.67-78.260000.1926.6790.00000000000.020.000000000000.020200.0-0.08-260.0-106.5-0.09-325.0-109.280-100.0-100.00.00-100.0-100.0-0.07-333.33-108.64-0.06-400.0-111.32-0.04-233.33-102.781200.00.0-0.07-200.0-105.6
22Q1 (10)0.5-65.03-90.380.34-66.67-91.190.12-45.45-72.090000.1550.036.360000000000.02100.000000000000100.0100.00.05-72.22-94.320.04-71.43-94.670.01-75.0-91.6722.48-1.5361.490.03-72.73-95.240.02-77.78-95.240.03-98.31-95.241200.00.00.07-63.16-92.39
21Q4 (9)1.43-18.29-59.721.02-12.07-62.640.22-12.0-53.190000.111.11-23.080000000000.01-50.00000000000-0.02-300.066.670.18-48.57-37.930.14-50.0-50.00.04-42.86300.022.8310.5469.330.11-52.17-52.170.09-40.0-50.01.786.59263.271200.00.00.19-48.65-45.71
21Q3 (8)1.75-73.2823.241.16-76.035.450.25-45.6547.060000.09-10.0-35.710000000000.020-33.330000000000.01150.0133.330.35-71.54191.670.28-71.13133.330.07-73.08600.020.66-1.29363.230.23-71.6130.00.15-71.787.51.6715.97568.01200.00.00.37-70.4105.56
21Q2 (7)6.5525.96294.584.8425.39275.190.466.98119.050000.1-9.09-28.57000000000000000000000-0.0233.3333.331.2339.77778.570.9729.33781.820.26116.67766.6720.9350.36-14.950.8128.57800.00.5326.19562.51.44128.57800.01200.01.691.2535.87557.89
21Q1 (6)5.246.48246.673.8641.39229.910.43-8.51115.00000.11-15.38-26.6700000000000-100.0000000000-0.0350.025.00.88203.451000.00.75167.86837.50.121100.0013.92247.13360.930.63173.91800.00.42133.33600.00.6328.57800.01200.00.00.92162.86557.14
20Q4 (5)3.55150.064.352.73148.1862.50.47176.4746.880000.13-7.1400000000000-100.0-100.0000000000-0.06-100.000.29141.6781.250.28133.3386.670.010.004.01-10.0933.670.23130.035.290.18125.0125.00.4996.0-65.971200.030.430.3594.4466.67
20Q3 (4)1.42-14.460.01.1-14.730.00.17-19.050.0000.00.140.00.0000.0000.0000.00.0300.0000.0000.0000.0-0.030.00.00.12-14.290.00.129.090.00.01-66.670.04.46-81.880.00.1011.110.00.080.00.00.2556.250.01201.690.00.18-5.260.0
20Q2 (3)1.6610.670.01.2910.260.00.215.00.0000.00.14-6.670.0000.0000.0000.00-100.00.0000.0000.0000.0-0.0325.00.00.1475.00.00.1137.50.00.0300.024.61714.90.00.0928.570.00.0833.330.00.16128.570.0118-1.670.00.1935.710.0
20Q1 (2)1.5-30.560.01.17-30.360.00.2-37.50.0000.00.1500.0000.0000.0000.00.01-80.00.0000.0000.0000.0-0.0400.00.08-50.00.00.08-46.670.0000.03.020.670.00.07-58.820.00.06-25.00.00.07-95.140.012030.430.00.14-33.330.0
19Q4 (1)2.160.00.01.680.00.00.320.00.000.00.000.00.000.00.000.00.000.00.00.050.00.000.00.000.00.000.00.000.00.00.160.00.00.150.00.000.00.03.000.00.00.170.00.00.080.00.01.440.00.0920.00.00.210.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。