景碩 3189 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)	457	0.88	1.11	-0.55	-234.15	-168.75	-0.77	-870.0	-232.76	0.11	-83.33	0.0	80.43	-1.88	7.4	27.93	-4.9	-9.52	-0.04	-100.78	-100.38	0.36	-93.95	-96.55	-0.03	-100.71	-100.38	-2.49	-234.59	-168.6	1.27	-81.49	-89.26	0.36	-93.95	-96.55	5.21	-64.58	-301.66
24Q3 (19)	453	0.0	0.22	0.41	105.0	153.95	0.10	266.67	109.9	0.66	164.0	194.29	81.97	12.29	35.58	29.37	0.96	30.07	5.15	5.75	321.98	5.95	3.12	488.89	4.22	18.87	401.43	1.85	107.87	153.94	6.86	6.52	1954.05	5.95	3.12	488.89	8.33	202.50	172.23
24Q2 (18)	453	0.0	0.22	0.20	300.0	400.0	-0.06	77.78	78.57	0.25	400.0	316.67	73.0	4.38	12.97	29.09	7.66	27.03	4.87	6.1	126.51	5.77	2.67	40.39	3.55	10.59	155.4	0.89	256.0	368.42	6.44	-3.88	45.05	5.77	2.67	40.39	-1.12	103.12	-34.39
24Q1 (17)	453	0.22	0.22	0.05	-93.75	150.0	-0.27	-146.55	-1250.0	0.05	-54.55	150.0	69.94	-6.61	2.34	27.02	-12.47	15.37	4.59	-56.2	21.43	5.62	-46.07	77.29	3.21	-59.11	23.94	0.25	-93.11	212.5	6.70	-43.32	65.43	5.62	-46.07	77.29	8.63	55.75	5.44
23Q4 (16)	452	0.0	0.22	0.80	205.26	-69.7	0.58	157.43	-77.69	0.11	115.71	-99.29	74.89	23.87	-20.57	30.87	36.71	-15.45	10.48	551.72	-46.72	10.42	781.05	-33.46	7.85	660.71	-57.66	3.63	205.83	-69.52	11.82	3294.59	-39.94	10.42	781.05	-33.46	8.71	-897.37	-51.64
23Q3 (15)	452	0.0	0.22	-0.76	-2000.0	-115.87	-1.01	-260.71	-123.27	-0.70	-1266.67	-105.46	60.46	-6.44	-47.63	22.58	-1.4	-42.04	-2.32	-207.91	-109.18	-1.53	-137.23	-107.23	-1.4	-200.72	-104.8	-3.43	-1905.26	-115.87	-0.37	-108.33	-101.38	-1.53	-137.23	-107.23	-5.94	-950.00	-780.36
23Q2 (14)	452	0.0	0.22	0.04	100.0	-99.14	-0.28	-1300.0	-106.75	0.06	200.0	-99.25	64.62	-5.44	-43.58	22.90	-2.22	-38.27	2.15	-43.12	-90.98	4.11	29.65	-79.49	1.39	-46.33	-94.91	0.19	137.5	-99.09	4.44	9.63	-82.63	4.11	29.65	-79.49	-16.48	0.38	-700.38
23Q1 (13)	452	0.22	0.22	0.02	-99.24	-99.41	-0.02	-100.77	-100.66	0.02	-99.87	-99.41	68.34	-27.52	-31.76	23.42	-35.85	-33.41	3.78	-80.78	-81.75	3.17	-79.76	-81.56	2.59	-86.03	-87.51	0.08	-99.33	-99.48	4.05	-79.42	-81.66	3.17	-79.76	-81.56	-22.92	-72.06	-70.43
22Q4 (12)	451	0.0	0.0	2.64	-44.89	-12.58	2.60	-40.09	-13.62	15.47	20.58	80.72	94.29	-18.32	-5.27	36.51	-6.29	8.76	19.67	-22.19	9.4	15.66	-25.96	1.56	18.54	-36.46	3.58	11.91	-44.89	-12.62	19.68	-26.62	10.31	15.66	-25.96	1.56	-8.77	-20.94	-17.76
22Q3 (11)	451	0.0	0.0	4.79	3.01	56.03	4.34	4.58	56.12	12.83	59.58	131.59	115.44	0.79	18.18	38.96	5.01	18.13	25.28	6.08	45.96	21.15	5.54	31.45	29.18	6.89	72.56	21.61	3.1	56.03	26.82	4.93	45.05	21.15	5.54	31.45	7.59	20.09	20.32
22Q2 (10)	451	0.0	0.22	4.65	37.17	146.03	4.15	36.07	134.46	8.04	137.17	225.51	114.54	14.38	31.28	37.10	5.49	36.9	23.83	15.07	91.56	20.04	16.58	72.61	27.3	31.63	151.38	20.96	37.08	145.72	25.56	15.76	97.22	20.04	16.58	72.61	7.49	24.71	18.70
22Q1 (9)	451	0.0	0.22	3.39	12.25	494.74	3.05	1.33	475.47	3.39	-60.4	494.74	100.14	0.6	38.58	35.17	4.77	59.0	20.71	15.18	242.31	17.19	11.48	233.14	20.74	15.87	373.52	15.29	12.18	492.64	22.08	23.77	253.85	17.19	11.48	233.14	1.25	5.31	4.80
21Q4 (8)	451	0.0	0.22	3.02	-1.63	694.74	3.01	8.27	336.23	8.56	54.51	607.44	99.54	1.9	31.88	33.57	1.79	39.64	17.98	3.81	147.66	15.42	-4.16	252.05	17.9	5.85	226.64	13.63	-1.59	701.76	17.84	-3.52	235.34	15.42	-4.16	252.05	6.92	30.40	32.66
21Q3 (7)	451	0.22	0.45	3.07	62.43	2261.54	2.78	57.06	1012.0	5.54	124.29	567.47	97.68	11.95	42.14	32.98	21.7	57.87	17.32	39.23	322.44	16.09	38.59	498.14	16.91	55.71	499.65	13.85	62.37	2247.46	18.49	42.67	462.01	16.09	38.59	498.14	16.34	147.00	145.51
21Q2 (6)	450	0.0	0.22	1.89	231.58	263.46	1.77	233.96	190.16	2.47	333.33	252.86	87.25	20.74	28.57	27.10	22.51	21.25	12.44	105.62	98.41	11.61	125.0	135.02	10.86	147.95	155.53	8.53	230.62	264.53	12.96	107.69	131.02	11.61	125.0	135.02	8.23	140.79	105.39
21Q1 (5)	450	0.0	0.22	0.57	50.0	216.67	0.53	-23.19	381.82	0.57	-52.89	216.67	72.26	-4.27	22.64	22.12	-7.99	23.92	6.05	-16.67	317.24	5.16	17.81	285.07	4.38	-20.07	409.3	2.58	51.76	226.58	6.24	17.29	220.0	5.16	17.81	285.07	-	-	0.00
20Q4 (4)	450	0.22	0.0	0.38	192.31	0.0	0.69	176.0	0.0	1.21	45.78	0.0	75.48	9.84	0.0	24.04	15.08	0.0	7.26	77.07	0.0	4.38	62.83	0.0	5.48	94.33	0.0	1.7	188.14	0.0	5.32	61.7	0.0	4.38	62.83	0.0	-	-	0.00
20Q3 (3)	449	0.0	0.0	0.13	-75.0	0.0	0.25	-59.02	0.0	0.83	18.57	0.0	68.72	1.27	0.0	20.89	-6.53	0.0	4.10	-34.61	0.0	2.69	-45.55	0.0	2.82	-33.65	0.0	0.59	-74.79	0.0	3.29	-41.35	0.0	2.69	-45.55	0.0	-	-	0.00
20Q2 (2)	449	0.0	0.0	0.52	188.89	0.0	0.61	454.55	0.0	0.70	288.89	0.0	67.86	15.17	0.0	22.35	25.21	0.0	6.27	332.41	0.0	4.94	268.66	0.0	4.25	394.19	0.0	2.34	196.2	0.0	5.61	187.69	0.0	4.94	268.66	0.0	-	-	0.00
20Q1 (1)	449	0.0	0.0	0.18	0.0	0.0	0.11	0.0	0.0	0.18	0.0	0.0	58.92	0.0	0.0	17.85	0.0	0.0	1.45	0.0	0.0	1.34	0.0	0.0	0.86	0.0	0.0	0.79	0.0	0.0	1.95	0.0	0.0	1.34	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2025/2	29.13	13.95	30.15	54.7	20.17	84.15	N/A	-
2025/1	25.57	-13.2	10.52	25.57	10.52	80.23	N/A	-
2024/12	29.46	16.85	20.19	305.35	13.79	80.43	0.37	-
2024/11	25.21	-2.17	-0.38	275.89	13.15	77.44	0.38	-
2024/10	25.77	-2.63	2.72	250.69	14.72	80.82	0.37	-
2024/9	26.47	-7.41	33.77	224.92	16.28	81.97	0.38	-
2024/8	28.58	6.17	34.03	198.45	14.28	79.51	0.4	-
2024/7	26.92	12.13	39.11	169.87	11.52	76.04	0.41	-
2024/6	24.01	-4.39	18.96	142.95	7.5	73.0	0.42	-
2024/5	25.11	5.13	10.1	118.94	5.45	73.43	0.41	-
2024/4	23.88	-2.23	10.4	93.83	4.27	70.7	0.43	-
2024/3	24.43	9.15	-6.1	69.94	2.34	69.94	0.38	-
2024/2	22.38	-3.23	6.08	45.51	7.53	70.02	0.38	-
2024/1	23.13	-5.61	8.97	23.13	8.97	72.94	0.36	-
2023/12	24.51	-3.15	-13.16	268.32	-36.77	74.89	0.35	-
2023/11	25.3	0.88	-15.7	243.81	-38.45	70.17	0.37	-
2023/10	25.08	26.78	-30.41	218.51	-40.32	66.19	0.39	-
2023/9	19.78	-7.23	-49.43	193.43	-41.4	60.46	0.45	-
2023/8	21.33	10.2	-44.87	173.64	-40.32	60.86	0.44	-
2023/7	19.35	-4.1	-48.57	152.32	-39.63	62.34	0.43	-
2023/6	20.18	-11.51	-48.39	132.97	-38.06	64.62	0.39	-
2023/5	22.81	5.42	-39.9	112.79	-35.76	70.46	0.36	-
2023/4	21.63	-16.85	-42.27	89.98	-34.62	68.75	0.36	-
2023/3	26.02	23.32	-30.51	68.34	-31.75	68.34	0.42	-
2023/2	21.1	-0.6	-27.5	42.32	-32.49	70.55	0.4	-
2023/1	21.23	-24.78	-36.81	21.23	-36.81	79.47	0.36	-
2022/12	28.22	-5.98	-10.98	424.41	18.97	94.29	0.37	-
2022/11	30.02	-16.71	-14.09	396.19	21.89	105.19	0.33	-
2022/10	36.05	-7.87	9.6	366.17	26.23	113.86	0.31	-
2022/9	39.13	1.13	16.72	330.12	28.35	115.44	0.35	-
2022/8	38.69	2.82	17.32	291.0	30.1	115.42	0.35	-
2022/7	37.63	-3.77	20.68	252.31	32.31	114.68	0.35	-
2022/6	39.1	3.03	25.38	214.68	34.58	114.54	0.34	-
2022/5	37.95	1.25	32.02	175.58	36.81	112.88	0.35	-
2022/4	37.48	0.08	37.18	137.62	38.2	104.03	0.38	-
2022/3	37.45	28.68	39.71	100.14	38.58	100.14	0.4	-
2022/2	29.1	-13.37	43.15	62.69	37.92	94.4	0.43	-
2022/1	33.59	5.95	33.68	33.59	33.68	100.25	0.4	-
2021/12	31.71	-9.27	25.67	356.73	31.64	99.54	0.35	-
2021/11	34.95	6.26	36.33	325.02	32.25	101.35	0.34	-
2021/10	32.89	-1.88	33.58	290.08	31.77	99.39	0.35	-
2021/9	33.52	1.64	47.18	257.19	31.55	97.68	0.34	-
2021/8	32.98	5.76	47.69	223.67	29.49	95.34	0.35	-
2021/7	31.18	-0.02	32.01	190.69	26.78	91.11	0.36	-
2021/6	31.19	8.49	31.33	159.51	25.81	87.25	0.34	-
2021/5	28.75	5.21	22.29	128.33	24.54	82.87	0.36	-
2021/4	27.32	1.93	32.55	99.58	25.2	74.45	0.4	-
2021/3	26.8	31.84	22.35	72.26	22.63	72.26	0.4	-
2021/2	20.33	-19.1	12.13	45.46	22.8	70.68	0.41	-
2021/1	25.13	-0.39	33.04	25.13	33.04	75.99	0.38	-
2020/12	25.23	-1.57	15.5	270.98	21.36	75.48	0.38	-
2020/11	25.63	4.11	24.72	245.76	22.0	73.03	0.4	-
2020/10	24.62	8.1	23.28	220.12	21.69	69.72	0.41	-
2020/9	22.77	1.99	13.76	195.5	21.49	68.72	0.44	-
2020/8	22.33	-5.45	10.59	172.73	22.59	69.69	0.43	-
2020/7	23.62	-0.54	19.47	150.4	24.6	70.87	0.42	-
2020/6	23.75	1.02	42.0	126.79	25.6	67.86	0.4	-
2020/5	23.5	14.03	43.61	103.04	22.35	66.02	0.41	-
2020/4	20.61	-5.91	10.46	79.54	17.22	0.0	N/A	-
2020/3	21.91	20.83	33.87	58.92	19.78	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2024 (10)	457	1.11	0.11	10.0	-1.00	0	305.35	13.8	28.39	12.75	3.59	-7.47	4.36	0.0	10.95	5.09	16.03	12.41	0.49	2.08
2023 (9)	452	0.22	0.10	-99.34	-0.74	0	268.32	-36.78	25.18	-31.98	3.88	-82.8	4.36	-76.67	10.42	-89.12	14.26	-85.87	0.48	-99.31
2022 (8)	451	0.0	15.07	77.09	14.14	74.57	424.41	18.97	37.02	25.45	22.56	60.8	18.69	48.45	95.76	91.33	100.92	95.43	69.77	80.8
2021 (7)	451	0.22	8.51	609.17	8.10	387.95	356.73	31.64	29.51	37.45	14.03	183.43	12.59	267.06	50.05	273.23	51.64	359.84	38.59	611.99
2020 (6)	450	0.45	1.20	0	1.66	0	270.98	21.37	21.47	73.71	4.95	0	3.43	0	13.41	0	11.23	0	5.42	0
2019 (5)	448	0.45	-4.52	0	-4.00	0	223.27	-5.9	12.36	-45.55	-7.39	0	-8.72	0	-16.5	0	-18.46	0	-20.25	0
2018 (4)	446	0.0	0.78	-29.09	0.94	18.99	237.28	6.24	22.70	21.78	3.34	86.59	1.73	15.33	7.92	98.5	7.11	34.4	3.49	-29.07
2017 (3)	446	0.22	1.10	-77.78	0.79	-83.98	223.35	-3.58	18.64	-24.9	1.79	-83.99	1.50	-83.24	3.99	-84.59	5.29	-79.41	4.92	-77.98
2016 (2)	445	-0.22	4.95	-22.41	4.93	-18.38	231.65	0.45	24.82	-3.98	11.18	-15.88	8.95	-24.41	25.9	-15.47	25.69	-19.84	22.34	-23.07
2015 (1)	446	0.0	6.38	-20.05	6.04	-20.53	230.61	-7.55	25.85	0	13.29	0	11.84	0	30.64	-23.57	32.05	-22.79	29.04	-19.71

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。