損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.08-7.961.53-11.560.823.80.05150.00.010.00.03200.000000.01-75.000000.03-66.67-0.160-0.430-0.4800.0500.000-0.550-0.7400.000871.16-0.180
2022 (9)2.26-20.71.73-19.910.79-9.20.0200.0100.01-50.000000.04-90.9100000.09800.00.080-0.180-0.160-0.0200.000-0.190-0.5600.0008650.880.050
2021 (8)2.8518.752.165.880.87-27.500000.02-33.3300000.4441.9400000.01-50.0-0.110-0.290-0.3400.05150.00.000-0.590-0.5300.000570.0-0.030
2020 (7)2.4-25.472.04-38.741.2-32.580.010000.030.000000.31181.82-0.140000.020.0-0.930-1.770-1.7900.0200.000-3.120-2.0000.000570.0-1.440
2019 (6)3.22-0.623.3323.331.7866.3600000.03000000.111000.02.5425300.0000.02-60.02.287500.00.3800.440-0.0600.0000.760-4.2800.000570.00.720
2018 (5)3.2434.442.734.331.0748.6100000000000.010.00.010000.0500.030-0.50-0.360000.000-0.630-0.9100.000570.0-0.410
2017 (4)2.41-10.072.01-9.050.72-16.2800000000000.01-66.670000-0.090-0.150-0.4600.160000.0000.2800.7200.000573.64-0.360
2016 (3)2.68-54.882.21-60.950.86-52.4900000000000.03-91.89-0.01000-0.050-0.330-0.720-2.390000.000-4.370-4.7900.000550.0-0.50
2015 (2)5.94-11.875.66-9.441.8138.17000.04300.0000.0350.0000.37516.670.03000-0.0400.10.0-1.430-1.350-0.0800.000-2.460-3.3700.000550.0-1.060
2014 (1)6.74-11.666.25-8.491.313.97000.010000.020.0000.06500.0-0.140000.18100.00.1-92.81-0.720-0.7700.04-50.00.000-1.400-2.0200.000550.0-0.420
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.5121.436.250.3815.158.570.180.0-33.330.010.00.00000-100.0-100.00000000-100.000000000-100.0-100.0-0.01-150.094.12-0.070.078.12-0.0614.2981.25-0.010-200.00.0000-0.1412.562.16-0.1242.8665.71-0.46-43.750.043-2.27-50.57-0.010.095.45
24Q2 (19)0.425.0-27.590.33-10.81-23.260.1812.5-10.00.0100.00000.010.000000000.01-75.000000000.01-75.0-80.00.02-71.43-66.67-0.07-16.67-800.0-0.070.0-600.00-100.0-100.00.0000-0.165.88-1500.0-0.2136.36-31.25-0.32-88.24-255.56440.0-49.43-0.010.0-116.67
24Q1 (18)0.4-20.0-23.080.375.71-5.130.16-11.11-5.880-100.0-100.00000.010.000000000.04300.000000000.04166.67200.00.07216.670-0.0625.0-20.0-0.0712.50.00.010.0-50.00.0000-0.17-70.0-112.5-0.33-560.0-106.25-0.1769.09-112.544-49.43-49.43-0.0150.0-200.0
23Q4 (17)0.54.17-12.280.350.0-20.450.18-33.330.00.010.00.00000.010.000000000.0100000000-0.06-185.7140.0-0.0664.7140.0-0.0875.046.67-0.0875.038.460.010.0133.330.0000-0.1072.9733.33-0.0585.7128.57-0.55-19.57-189.47870.01.16-0.0290.9180.0
23Q3 (16)0.48-17.24-7.690.35-18.6-14.630.2735.050.00.010.000000.01000000000000000000.0740.0-12.5-0.17-383.33-342.86-0.32-3300.00-0.32-3100.0-3100.00.01-50.00.00.0000-0.37-3600.0-3600.0-0.35-118.75-84.21-0.46-411.11-1050.0870.00.0-0.22-466.67-466.67
23Q2 (15)0.5811.54-4.920.4310.262.380.217.65-4.760.01-50.0000000000000000-100.00000000.05225.066.670.060100.00.01120.00-0.0185.71-133.330.020.0166.670.0000-0.0187.5-125.0-0.160.00-0.09-12.5-200.0870.00.00.06500.00.0
23Q1 (14)0.52-8.77-8.770.39-11.36-15.220.17-5.56-19.050.02100.0000000000000000-100.0000000-0.0460.0-144.440100.0-100.0-0.0566.67-66.67-0.0746.15-16.670.02166.67-33.330.0000-0.0846.67-14.29-0.16-128.5751.52-0.0857.89-14.29871.166.10.01110.0-66.67
22Q4 (13)0.579.62-21.920.447.32-24.140.180.00.00.0100000000000000000000000-0.1-225.0-350.0-0.1-242.86-150.0-0.150-87.5-0.13-1200.0-62.5-0.03-400.0-400.00.0000-0.15-1400.0-7.14-0.0763.1622.22-0.19-375.067.886-1.1550.88-0.1-266.67-900.0
22Q3 (12)0.52-14.75-27.780.41-2.38-28.070.18-14.295.8800000000-100.00000000-100.0-100.00000000.08166.67900.00.07133.33800.000100.0-0.01-133.330.00.01133.33150.00.0000-0.01-125.050.0-0.1900-0.04-33.3391.11870.052.630.060.0100.0
22Q2 (11)0.617.02-24.690.42-8.7-20.750.210.0-4.5500000000-100.00000000.04300.0-88.570000000.03-66.67400.00.03-62.5400.00100.0-100.00.03150.050.0-0.03-200.0-200.00.000-100.00.04157.1433.330.00100.0-100.0-0.0357.1493.02876.152.630.06100.0-45.45
22Q1 (10)0.57-21.92-3.390.46-20.69-4.170.2116.67-30.000000000-100.00000000.01000000000.09125.01000.00.08300.0260.0-0.0362.586.96-0.0625.077.780.03200.00.00.0000-0.0750.085.11-0.33-266.6735.29-0.0788.1485.118243.8643.860.03400.0120.0
21Q4 (9)0.731.3910.610.581.753.570.185.88-66.670000000-100.0-100.00000000-100.0-100.000100.00000.04500.0-20.0-0.04-300.093.44-0.08-166.6792.38-0.08-700.092.380.01150.000.0000-0.14-600.092.35-0.09091.18-0.59-31.1181.09570.00.0-0.01-133.3398.96
21Q3 (8)0.72-11.1126.320.577.559.620.17-22.73-43.330000000.010.00.00000000.09-74.290000000-0.010.0-133.33-0.010.094.74-0.03-160.093.18-0.01-150.097.67-0.02-166.67-100.00.00-100.00-0.02-166.6797.370.00-100.0100.0-0.45-4.6565.12570.00.00.03-72.73108.33
21Q2 (7)0.8137.2922.730.5310.426.00.22-26.67-26.670000000.010.00.00000000.3500000000-0.010.00-0.0180.083.330.05121.74123.810.02107.41109.520.030.0059.72000.03106.38108.110.07113.73120.0-0.438.5118.87570.00.00.11173.33184.62
21Q1 (6)0.59-10.6118.00.48-14.294.350.3-44.44500.00000000.010.00.00000000-100.000100.00000-0.01-120.00-0.0591.828.57-0.2378.1-228.57-0.2774.29-170.00.0300.00.0000-0.4774.32-176.47-0.5150.0-628.57-0.4784.94-176.47570.00.0-0.1584.38-1600.0
20Q4 (5)0.6615.79-4.350.567.69-25.330.5480.022.730000000.010.000000000.270285.71-0.14000000.0566.67-54.55-0.61-221.05-335.71-1.05-138.64-61.54-1.05-144.19-77.970100.0100.00.0000-1.83-140.79-77.67-1.02-82.142.86-3.12-141.86-510.53570.00.0-0.96-166.67-45.45
20Q3 (4)0.57-13.640.00.524.00.00.30.00.0000.0000.00.010.00.0000.0000.0000.0000.0000.00.0300.0-0.19-216.670.0-0.44-109.520.0-0.43-104.760.0-0.0100.00.0000.0-0.76-105.410.0-0.56-60.00.0-1.29-143.40.0570.00.0-0.36-176.920.0
20Q2 (3)0.6632.00.00.58.70.00.3500.00.0000.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0614.290.0-0.21-200.00.0-0.21-110.00.00-100.00.00.0000.0-0.37-117.650.0-0.35-400.00.0-0.53-211.760.0570.00.0-0.13-1400.00.0
20Q1 (2)0.5-27.540.00.46-38.670.00.05-88.640.0000.0000.00.0100.0000.0000.00-100.00.0000.0000.00-100.00.0-0.0750.00.0-0.0789.230.0-0.183.050.00.03150.00.00.0000.0-0.1783.50.0-0.0793.330.0-0.17-122.370.0570.00.00.01101.520.0
19Q4 (1)0.690.00.00.750.00.00.440.00.000.00.000.00.000.00.000.00.000.00.00.070.00.000.00.000.00.00.110.00.0-0.140.00.0-0.650.00.0-0.590.00.0-0.060.00.00.000.00.0-1.030.00.0-1.050.00.00.760.00.0570.00.0-0.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。