損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)35.53-14.3227.76-16.564.62-17.060.19216.670.0833.330.02-33.3300000.46253.8500000.05-89.80.8130.653.9722.152.8433.961.130.028.39-18.094.7934.173.4435.430.000590.04.6717.34
2022 (9)41.47-2.7233.27-9.05.5719.780.06100.00.06100.00.03200.0000.020.00.13-76.79-0.010000.492350.00.6258.973.2579.562.1261.831.13126.034.6625.763.5750.02.5462.820.000597.273.9863.11
2021 (8)42.6325.7536.5631.464.6516.250.0350.00.0300.010.0000.02100.00.5640.00.01-50.0000.0200.3901.81-10.841.31-16.030.56.3827.5620.142.38-17.651.56-43.270.000551.852.44-5.43
2020 (7)33.91.0127.814.354.0-21.10.02-33.33000.010.0000.010.00.4135.290.02000-0.550-0.0602.03-10.571.56-8.240.47-18.9722.94-9.362.89-7.672.7527.910.000540.02.58-6.52
2019 (6)33.5616.9726.6514.535.0732.380.0350.0000.010000.010.00.17-43.3300000.2-42.860.43330.02.2735.121.746.550.5811.5425.31-18.33.1342.922.1519.440.000541.892.7638.69
2018 (5)28.6921.2623.2722.543.832.410.02100.00000000.0100.325.0-0.010000.3500.101.6882.611.1661.110.52173.6830.9846.22.1946.01.8045.160.0005310.421.9959.2
2017 (4)23.6621.2718.9926.353.747.780.01-50.00.0100000000.24118.18-0.01000-0.190-0.0100.928.240.7222.030.19-29.6321.19-31.951.5015.381.24-0.80.000486.671.259.65
2016 (3)19.5125.6315.0331.383.4710.860.02-66.67000000000.1122.2200000.130.0-0.1500.85-25.440.59-33.710.278.031.1441.421.30-35.641.254.170.000452.271.14-12.98
2015 (2)15.5313.3611.4412.053.1313.410.06-14.29000000000.0928.57-0.0100.03200.00.1318.180.185.881.1426.670.8936.920.250.022.02-21.752.0230.321.2048.150.000444.761.3115.93
2014 (1)13.728.7610.2122.722.7621.050.0716.67000000000.07-30.0-0.0100.01-75.00.11266.670.17-22.730.9246.150.65225.00.25316.6728.1427.51.55216.330.8100.000422.441.13182.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)10.16-2.685.727.92-2.947.461.5415.7918.460.06-14.2920.00-100.0-100.000-100.00-100.000000-100.0-100.00000100.000-100.0100.0-0.07-114.89-187.50.62-56.34-39.810.39-60.2-54.650.37-13.95117.6559.2695.45258.280.66-60.24-54.790.78-9.3-40.913.5323.0-20.85590.00.00.79-50.62-34.71
24Q2 (19)10.4430.347.088.1630.565.71.3318.7514.660.0740.016.670.01-50.0-50.000-100.00.08000000.01-80.0-50.0000-0.1-225.000.15-37.5-61.540.4734.29-20.341.4243.43-2.740.9838.03-18.330.4359.2665.3830.3210.6269.861.6637.19-18.230.8640.98-16.52.87137.19-4.33590.00.01.637.93-1.84
24Q1 (18)8.010.25-2.086.250.97-3.551.12-3.4512.00.05-16.6766.670.020.00.00-100.0-100.00000000.05-85.29-16.670000.08000.24220.0900.00.35169.231650.00.9928.5739.440.71238.124.560.27-50.9192.8627.41-61.9335.421.21236.1126.040.61335.71-34.411.21-74.926.04590.00.01.1623.431.82
23Q4 (17)7.99-16.86-12.396.19-16.01-12.691.16-10.77-4.130.0620.0100.00.020.00.00.010.00.00000000.34580.0580.0000000-0.2-81.8248.720.1362.5176.470.77-25.2418.460.21-75.5831.250.55223.5312.2472.00335.31-4.230.36-75.3428.570.14-89.39-75.04.828.0733.89590.00.00.94-22.3111.9
23Q3 (16)9.61-1.44-12.07.37-4.53-15.581.312.07-10.340.05-16.67400.00.020.0100.00.010.00.000000-100.00.05150.025.0000000-0.11-128.21-125.580.08-86.44-78.381.03-29.45-7.210.86-28.331.180.17-34.62-34.6216.54-7.34-28.521.46-28.081.391.3228.1662.964.4648.6734.34590.00.01.21-25.77-6.2
23Q2 (15)9.7519.19-15.517.7219.14-16.181.1616.0-31.760.06100.0500.00.020.0100.00.010.00.00000000.02-66.670.00000000.391400.014.710.592850.090.321.46105.6355.321.2110.5369.010.2685.7113.0417.85-11.81-27.642.03111.4669.171.0310.7551.473.00212.559.57590.00.01.6385.2344.25
23Q1 (14)8.18-10.31-17.296.48-8.6-21.261.0-17.36-18.030.030.0200.00.020.0100.00.010.00.00000000.0620.0100.000100.0000-0.0392.31-127.270.02111.76-80.00.719.2331.480.57256.2542.50.14-71.43-6.6720.24-73.08-24.170.96242.8641.180.9366.0782.350.96-73.3341.18590.00.00.884.7620.55
22Q4 (13)9.12-16.48-15.47.09-18.79-23.931.21-16.550.00.03200.0200.00.02100.0100.00.010.00.00000-100.000.0525.0-64.29000000-0.39-190.7-875.0-0.17-145.95-666.670.65-41.44132.140.16-81.1845.450.4988.46172.2275.18224.8920.850.28-80.5647.370.56-30.86300.03.608.4350.63590.07.270.84-34.8882.61
22Q3 (12)10.92-5.37-3.368.73-5.21-9.251.45-14.7110.690.010.00.00.010.00.00.010.000000.0200.00.04100.0-77.780000000.4326.474200.00.3719.3554.171.1118.0985.00.8519.7280.850.2613.04100.023.14-6.25.951.4420.063.640.8119.12107.693.3276.648.21590.09.261.2914.1667.53
22Q2 (11)11.5416.682.589.2111.91-3.761.739.3450.440.010.00.00.010.00.00.010.000000000.02-33.33-90.00100.000000.34209.09477.780.31210.03200.00.9474.0774.070.7177.565.120.2353.33109.0924.67-7.5719.411.2076.4750.00.6833.33-9.331.88176.4738.24590.09.261.1354.7966.18
22Q1 (10)9.89-8.266.348.23-11.72.361.220.8323.230.010.00.00.010.000.010.000000000.03-78.57-25.0-0.01000000.11375.0-15.380.1233.33-16.670.5492.8642.110.4263.6433.330.15-16.6787.526.69-57.128.190.68257.8921.430.51264.2964.520.68-71.5521.43597.279.260.7358.737.74
21Q4 (9)10.78-4.6-5.779.32-3.12-6.891.21-7.6310.00.010.000.010.000.01000000-100.000.14-22.22-44.000-100.0000-0.04-500.090.00.03-87.5137.50.28-53.3312.00.11-76.6-45.00.1838.46260.062.21184.84216.590.19-78.41-48.650.14-64.1-70.212.396.7-17.59551.851.850.46-40.2617.95
21Q3 (8)11.30.4410.899.620.5218.331.3115.9320.180.010.000.010.000000000.020100.00.18-10.0100.00000000.01111.11103.70.242500.0250.00.611.11-25.930.479.3-26.560.1318.18-23.5321.845.713.020.8810.0-25.420.39-48.0-71.322.2464.71-11.46540.00.00.7713.24-18.95
21Q2 (7)11.2520.9772.289.5719.0390.261.1314.1421.510.010.000.01000000000000.2400.00000000-0.09-169.230-0.01-108.33-125.00.5442.11-11.480.4343.33-4.440.1137.5-31.2520.66-0.77-20.810.8042.86-4.760.75141.948.71.36142.860.74540.00.00.6828.3-9.33
21Q1 (6)9.3-18.7161.748.04-19.6872.90.99-10.012.50.01000000000000000.04-84.000-100.000000.13132.500.12250.0-7.690.3852.05.560.350.07.140.0860.0-11.1120.825.95-12.590.5651.359.80.31-34.0424.00.56-80.699.8540.00.00.5335.98.16
20Q4 (5)11.4412.2732.8710.0123.1246.131.10.92-20.2900-100.00000000000-100.000.25177.78177.780.0200000-0.4-48.15-110.53-0.0850.020.00.25-69.14-10.710.2-68.75-13.040.05-70.590.019.65-7.3120.180.37-68.64-13.950.47-65.44-16.072.9014.62-7.94540.00.00.39-58.95-9.3
20Q3 (4)10.1956.050.08.1361.630.01.0917.20.0000.0000.0000.0000.00.0100.00.0900.0000.0000.0-0.2700.0-0.16-500.00.00.8132.790.00.6442.220.00.176.250.021.20-18.740.01.1840.480.01.3697.10.02.5387.410.0540.00.00.9526.670.0
20Q2 (3)6.5313.570.05.038.170.00.935.680.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.04-69.230.00.6169.440.00.4560.710.00.1677.780.026.099.530.00.8464.710.00.69176.00.01.35164.710.0540.00.00.7553.060.0
20Q1 (2)5.75-33.220.04.65-32.120.00.88-36.230.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.13230.00.00.3628.570.00.2821.740.00.0980.00.023.8245.690.00.5118.60.00.25-55.360.00.51-83.810.0540.00.00.4913.950.0
19Q4 (1)8.610.00.06.850.00.01.380.00.00.010.00.000.00.000.00.000.00.000.00.00.090.00.000.00.000.00.0-0.190.00.0-0.10.00.00.280.00.00.230.00.00.050.00.016.350.00.00.430.00.00.560.00.03.150.00.0540.00.00.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。