損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 21.8 | 2.11 | 17.07 | 6.29 | 4.12 | -20.31 | 0.09 | -43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 1.1 | 0 | 1.01 | 0 | 0.34 | -24.44 | 30.51 | 0 | 0.97 | 0 | 0.50 | 0 | 0.00 | 0 | 103 | 0.0 | 2.58 | 70.86 |
| 2023 (9) | 21.35 | -36.42 | 16.06 | -33.91 | 5.17 | 14.89 | 0.16 | 166.67 | 0.07 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | -98.65 | -0.14 | 0 | -0.01 | 0 | -0.14 | 0 | 0.45 | -63.11 | 0.00 | 0 | -0.13 | 0 | 0.00 | 0 | 0.00 | 0 | 103 | 0.98 | 1.51 | -76.52 |
| 2022 (8) | 33.58 | 14.57 | 24.3 | 10.1 | 4.5 | -9.09 | 0.06 | 200.0 | 0.07 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | -98.83 | 0.74 | 0 | -0.19 | 0 | 4.6 | -28.68 | 3.25 | -39.59 | 1.22 | -9.63 | 26.58 | 26.57 | 3.10 | -40.5 | 3.34 | 180.67 | 0.00 | 0 | 102 | 0.0 | 6.43 | -24.09 |
| 2021 (7) | 29.31 | 37.22 | 22.07 | 22.2 | 4.95 | 56.15 | 0.02 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 4.29 | 0 | -0.15 | 0 | 4.15 | 0 | 6.45 | 0 | 5.38 | 0 | 1.35 | 0 | 21.00 | 0 | 5.21 | 0 | 1.19 | 395.83 | 0.00 | 0 | 102 | 0.99 | 8.47 | 920.48 |
| 2020 (6) | 21.36 | 5.43 | 18.06 | 7.95 | 3.17 | 8.19 | 0.02 | -33.33 | 0.06 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.03 | -85.71 | 0 | 0 | -0.04 | 0 | -0.17 | 0 | -0.94 | 0 | -0.81 | 0 | -0.69 | 0 | -0.14 | 0 | 0.00 | 0 | -0.68 | 0 | 0.24 | -41.46 | 0.00 | 0 | 101 | 0.0 | 0.83 | -47.13 |
| 2019 (5) | 20.26 | 9.45 | 16.73 | 12.36 | 2.93 | 1.03 | 0.03 | -25.0 | 0.06 | 20.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.21 | 250.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.77 | 0 | -0.18 | 0 | -0.35 | 0 | 0.17 | 6.25 | 0.00 | 0 | -0.34 | 0 | 0.41 | -24.07 | 0.00 | 0 | 101 | 3.06 | 1.57 | -21.5 |
| 2018 (4) | 18.51 | 0.43 | 14.89 | -0.67 | 2.9 | 11.97 | 0.04 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.29 | 0 | -0.23 | 0 | 0.49 | 22.5 | 0.33 | -2.94 | 0.16 | 166.67 | 32.04 | 128.04 | 0.33 | -8.33 | 0.54 | -29.87 | 0.00 | 0 | 98 | 2.08 | 2.0 | 11.11 |
| 2017 (3) | 18.43 | -4.95 | 14.99 | -5.84 | 2.59 | -1.52 | 0.02 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.45 | 0 | 0.4 | -66.94 | 0.34 | -67.62 | 0.06 | -64.71 | 14.05 | 2.78 | 0.36 | -69.75 | 0.77 | 14.93 | 0.00 | 0 | 96 | 11.63 | 1.8 | -34.31 |
| 2016 (2) | 19.39 | 10.86 | 15.92 | 11.8 | 2.63 | 11.91 | 0.01 | -66.67 | 0.04 | 0.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | -32.14 | 0.36 | 12.5 | 1.21 | 0.0 | 1.05 | -1.87 | 0.17 | 13.33 | 13.67 | 11.23 | 1.19 | -3.25 | 0.67 | -8.22 | 0.00 | 0 | 86 | 0.0 | 2.74 | 1.48 |
| 2015 (1) | 17.49 | 0.0 | 14.24 | 0.64 | 2.35 | 1.73 | 0.03 | -50.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.03 | 0 | 0 | 0 | 0.28 | -40.43 | 0.32 | -23.81 | 1.21 | -17.12 | 1.07 | -20.15 | 0.15 | 25.0 | 12.29 | 48.97 | 1.23 | -20.65 | 0.73 | -17.98 | 0.00 | 0 | 86 | 1.18 | 2.7 | -8.78 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 5.28 | -6.71 | -0.75 | 4.21 | -7.47 | 1.69 | 1.03 | 1.98 | -5.5 | 0.03 | 200.0 | -40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.27 | 640.0 | 162.79 | 0.3 | 650.0 | 185.71 | 0.25 | 1150.0 | 196.15 | 0.12 | 33.33 | 400.0 | 40.10 | 0 | 0 | 0.24 | 1100.0 | 196.0 | -0.02 | -128.57 | -111.76 | 0.98 | 32.43 | 853.85 | 103 | 0.0 | 0.0 | 0.65 | 54.76 | 1525.0 |
| 24Q3 (19) | 5.66 | 1.8 | 1.25 | 4.55 | 3.64 | 20.05 | 1.01 | -1.94 | -43.26 | 0.01 | -66.67 | -66.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -103.85 | -0.05 | -183.33 | -119.23 | 0.04 | -80.0 | -85.71 | 0.02 | -93.1 | -77.78 | 0.09 | 400.0 | -74.29 | 0.00 | 0 | 0 | 0.02 | -92.86 | -77.78 | 0.07 | -68.18 | 141.18 | 0.74 | 4.23 | 516.67 | 103 | 0.0 | 0.0 | 0.42 | -28.81 | -36.36 |
| 24Q2 (18) | 5.56 | 4.91 | 5.3 | 4.39 | 12.28 | 5.02 | 1.03 | -1.9 | -17.6 | 0.03 | 50.0 | -40.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -76.19 | -72.22 | 0.06 | -72.73 | -66.67 | 0.2 | -64.29 | 566.67 | 0.29 | -35.56 | 1350.0 | -0.03 | -120.0 | -133.33 | 0.00 | -100.0 | 0 | 0.28 | -34.88 | 1300.0 | 0.22 | 0.0 | 237.5 | 0.71 | 65.12 | 2266.67 | 103 | 0.0 | 0.0 | 0.59 | -35.87 | 40.48 |
| 24Q1 (17) | 5.3 | -0.38 | 2.71 | 3.91 | -5.56 | -1.01 | 1.05 | -3.67 | 0.0 | 0.02 | -60.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.21 | 167.74 | 275.0 | 0.22 | 151.16 | 257.14 | 0.56 | 260.0 | 2700.0 | 0.45 | 273.08 | 4400.0 | 0.15 | 475.0 | 150.0 | 27.49 | 0 | 0 | 0.43 | 272.0 | 4200.0 | 0.22 | 29.41 | 46.67 | 0.43 | 430.77 | 4200.0 | 103 | 0.0 | 0.0 | 0.92 | 2200.0 | 130.0 |
| 23Q4 (16) | 5.32 | -4.83 | -14.19 | 4.14 | 9.23 | -11.73 | 1.09 | -38.76 | 4.81 | 0.05 | 66.67 | 25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.31 | -219.23 | -82.35 | -0.43 | -265.38 | 57.0 | -0.35 | -225.0 | 35.19 | -0.26 | -388.89 | 52.73 | -0.04 | -111.43 | -166.67 | 0.00 | 0 | 0 | -0.25 | -377.78 | 53.7 | 0.17 | 200.0 | -61.36 | -0.13 | -208.33 | -104.09 | 103 | 0.0 | 0.98 | 0.04 | -93.94 | 136.36 |
| 23Q3 (15) | 5.59 | 5.87 | -24.46 | 3.79 | -9.33 | -32.08 | 1.78 | 42.4 | 49.58 | 0.03 | -40.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 44.44 | -42.22 | 0.26 | 44.44 | -46.94 | 0.28 | 833.33 | -75.22 | 0.09 | 350.0 | -90.91 | 0.35 | 288.89 | 150.0 | 0.00 | 0 | -100.0 | 0.09 | 350.0 | -90.72 | -0.17 | -6.25 | -134.69 | 0.12 | 300.0 | -96.77 | 103 | 0.0 | 0.98 | 0.66 | 57.14 | -57.69 |
| 23Q2 (14) | 5.28 | 2.33 | -58.75 | 4.18 | 5.82 | -52.61 | 1.25 | 19.05 | 1.63 | 0.05 | 66.67 | 400.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.18 | 250.0 | -21.74 | 0.18 | 228.57 | -18.18 | 0.03 | 50.0 | -98.99 | 0.02 | 100.0 | -98.98 | 0.09 | 50.0 | -88.16 | 0.00 | 0 | -100.0 | 0.02 | 100.0 | -98.96 | -0.16 | -206.67 | -109.41 | 0.03 | 200.0 | -98.91 | 103 | 0.0 | 0.98 | 0.42 | 5.0 | -87.83 |
| 23Q1 (13) | 5.16 | -16.77 | -28.13 | 3.95 | -15.78 | -24.18 | 1.05 | 0.96 | 0.96 | 0.03 | -25.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 29.41 | -152.17 | -0.14 | 86.0 | -240.0 | 0.02 | 103.7 | -98.06 | 0.01 | 101.82 | -98.81 | 0.06 | 0.0 | -76.92 | 0.00 | 0 | -100.0 | 0.01 | 101.85 | -98.78 | 0.15 | -65.91 | -79.17 | 0.01 | -99.69 | -98.78 | 103 | 0.98 | 0.98 | 0.4 | 463.64 | -73.86 |
| 22Q4 (12) | 6.2 | -16.22 | -19.79 | 4.69 | -15.95 | -17.43 | 1.04 | -12.61 | -34.18 | 0.04 | 300.0 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.17 | -137.78 | -240.0 | -1.0 | -304.08 | -123.64 | -0.54 | -147.79 | -111.46 | -0.55 | -155.56 | -114.21 | 0.06 | -57.14 | -93.55 | 0.00 | -100.0 | -100.0 | -0.54 | -155.67 | -114.21 | 0.44 | -10.2 | 225.71 | 3.18 | -14.52 | -39.77 | 102 | 0.0 | 0.0 | -0.11 | -107.05 | -102.09 |
| 22Q3 (11) | 7.4 | -42.19 | -9.42 | 5.58 | -36.73 | -3.63 | 1.19 | -3.25 | -6.3 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.45 | 95.65 | 1025.0 | 0.49 | 122.73 | 4800.0 | 1.13 | -62.08 | 0.0 | 0.99 | -49.75 | 5.32 | 0.14 | -81.58 | -41.67 | 12.75 | -49.92 | -40.28 | 0.97 | -49.74 | 5.43 | 0.49 | -71.18 | -45.56 | 3.72 | 34.78 | 151.35 | 102 | 0.0 | 0.0 | 1.56 | -54.78 | -3.7 |
| 22Q2 (10) | 12.8 | 78.27 | 82.86 | 8.82 | 69.29 | 67.05 | 1.23 | 18.27 | 8.85 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | 0.01 | 0 | 0 | 0.05 | 0 | 135.71 | 0.23 | 0.0 | 355.56 | 0.22 | 120.0 | 450.0 | 2.98 | 189.32 | 365.62 | 1.97 | 134.52 | 245.61 | 0.76 | 192.31 | 406.67 | 25.46 | 1.23 | 10.74 | 1.93 | 135.37 | 244.64 | 1.70 | 136.11 | 233.33 | 2.76 | 236.59 | 392.86 | 102 | 0.0 | 0.0 | 3.45 | 125.49 | 200.0 |
| 22Q1 (9) | 7.18 | -7.12 | 12.19 | 5.21 | -8.27 | -2.25 | 1.04 | -34.18 | 7.22 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.23 | 560.0 | 560.0 | 0.1 | -97.64 | 176.92 | 1.03 | -78.13 | 3533.33 | 0.84 | -78.29 | 0 | 0.26 | -72.04 | 550.0 | 25.15 | 27.86 | 0 | 0.82 | -78.42 | 0 | 0.72 | 305.71 | 453.85 | 0.82 | -84.47 | 0 | 102 | 0.0 | 0.0 | 1.53 | -70.91 | 240.0 |
| 21Q4 (8) | 7.73 | -5.39 | 37.06 | 5.68 | -1.9 | 18.33 | 1.58 | 24.41 | 97.5 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -250.0 | 0.01 | 0 | 0 | 4.4 | 0 | 22100.0 | -0.05 | -225.0 | 44.44 | 4.23 | 42200.0 | 1107.14 | 4.71 | 316.81 | 1339.47 | 3.87 | 311.7 | 1000.0 | 0.93 | 287.5 | 2225.0 | 19.67 | -7.87 | 0 | 3.80 | 313.04 | 1004.76 | -0.35 | -138.89 | -3400.0 | 5.28 | 256.76 | 876.47 | 102 | 0.0 | 0.99 | 5.26 | 224.69 | 5944.44 |
| 21Q3 (7) | 8.17 | 16.71 | 58.03 | 5.79 | 9.66 | 27.53 | 1.27 | 12.39 | 53.01 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 144.44 | 150.0 | 0.01 | -75.0 | 104.35 | 1.13 | 76.56 | 362.79 | 0.94 | 64.91 | 354.05 | 0.24 | 60.0 | 442.86 | 21.35 | -7.13 | 0 | 0.92 | 64.29 | 355.56 | 0.90 | 76.47 | 742.86 | 1.48 | 164.29 | 648.15 | 102 | 0.0 | 0.99 | 1.62 | 40.87 | 0 |
| 21Q2 (6) | 7.0 | 9.38 | 27.5 | 5.28 | -0.94 | 15.79 | 1.13 | 16.49 | 37.8 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | -566.67 | -600.0 | -0.09 | -80.0 | -50.0 | 0.04 | 130.77 | 120.0 | 0.64 | 2233.33 | 811.11 | 0.57 | 0 | 612.5 | 0.15 | 275.0 | 183.33 | 22.99 | 0 | 0 | 0.56 | 0 | 600.0 | 0.51 | 292.31 | 88.89 | 0.56 | 0 | 460.0 | 102 | 0.0 | 0.99 | 1.15 | 155.56 | 219.44 |
| 21Q1 (5) | 6.4 | 13.48 | 26.48 | 5.33 | 11.04 | 28.12 | 0.97 | 21.25 | 34.72 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | -0.05 | 44.44 | 0 | -0.13 | 69.05 | -44.44 | -0.03 | 92.11 | -133.33 | 0 | 100.0 | -100.0 | 0.04 | 0.0 | -42.86 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | 0.13 | 1400.0 | 18.18 | 0.00 | 100.0 | -100.0 | 102 | 0.99 | 0.99 | 0.45 | 600.0 | -19.64 |
| 20Q4 (4) | 5.64 | 9.09 | 0.0 | 4.8 | 5.73 | 0.0 | 0.8 | -3.61 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.09 | -12.5 | 0.0 | -0.42 | -82.61 | 0.0 | -0.38 | 11.63 | 0.0 | -0.43 | -16.22 | 0.0 | 0.04 | 157.14 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | -16.67 | 0.0 | -0.01 | 92.86 | 0.0 | -0.68 | -151.85 | 0.0 | 101 | 0.0 | 0.0 | -0.09 | 0 | 0.0 |
| 20Q3 (3) | 5.17 | -5.83 | 0.0 | 4.54 | -0.44 | 0.0 | 0.83 | 1.22 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.08 | -33.33 | 0.0 | -0.23 | -15.0 | 0.0 | -0.43 | -377.78 | 0.0 | -0.37 | -562.5 | 0.0 | -0.07 | 61.11 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | -550.0 | 0.0 | -0.14 | -151.85 | 0.0 | -0.27 | -370.0 | 0.0 | 101 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 20Q2 (2) | 5.49 | 8.5 | 0.0 | 4.56 | 9.62 | 0.0 | 0.82 | 13.89 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.2 | -122.22 | 0.0 | -0.09 | -200.0 | 0.0 | 0.08 | 300.0 | 0.0 | -0.18 | -357.14 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.27 | 145.45 | 0.0 | 0.10 | 400.0 | 0.0 | 101 | 0.0 | 0.0 | 0.36 | -35.71 | 0.0 |
| 20Q1 (1) | 5.06 | 0.0 | 0.0 | 4.16 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 76.25 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 101 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 |
