損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.6 | -3.74 | 16.2 | -6.52 | 0.97 | -58.01 | 0.2 | 233.33 | 0.05 | 150.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | -90.74 | -0.89 | 0 | 3.54 | -11.06 | 2.6 | -18.5 | 0.94 | 18.99 | 26.45 | 33.18 | 4.04 | -18.22 | 5.45 | 73.57 | 0.00 | 0 | 64 | 0.0 | 5.29 | 1.15 |
| 2022 (9) | 22.44 | -23.1 | 17.33 | -22.18 | 2.31 | 28.33 | 0.06 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 1.08 | 0 | 1.18 | 0 | 3.98 | 21.34 | 3.19 | 38.1 | 0.79 | -18.56 | 19.86 | -33.06 | 4.94 | 37.99 | 3.14 | -51.47 | 0.00 | 0 | 64 | 0.0 | 5.23 | 21.91 |
| 2021 (8) | 29.18 | 16.95 | 22.27 | 17.64 | 1.8 | 16.88 | 0.06 | -14.29 | 0.01 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -1.83 | 0 | 3.28 | -18.61 | 2.31 | -28.7 | 0.97 | 22.78 | 29.67 | 51.07 | 3.58 | -28.69 | 6.47 | 11.94 | 0.00 | 0 | 64 | 0.0 | 4.29 | -12.63 |
| 2020 (7) | 24.95 | 29.07 | 18.93 | 28.17 | 1.54 | 35.09 | 0.07 | -53.33 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.03 | 0 | 0 | 0 | -0.58 | 0 | -0.46 | 0 | 4.03 | 18.88 | 3.24 | 20.0 | 0.79 | 14.49 | 19.64 | -4.05 | 5.02 | 20.1 | 5.78 | 36.0 | 0.00 | 0 | 64 | 0.0 | 4.91 | 19.76 |
| 2019 (6) | 19.33 | 9.77 | 14.77 | 11.81 | 1.14 | -7.32 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.02 | 0 | 3.39 | -6.09 | 2.7 | -6.57 | 0.69 | -4.17 | 20.47 | 2.3 | 4.18 | -6.49 | 4.25 | 10.68 | 0.00 | 0 | 64 | 0.0 | 4.1 | 3.27 |
| 2018 (5) | 17.61 | 26.87 | 13.21 | 25.33 | 1.23 | 20.59 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0.29 | 0 | 0.43 | 0 | 3.61 | 107.47 | 2.89 | 104.96 | 0.72 | 118.18 | 20.01 | 4.98 | 4.47 | 105.05 | 3.84 | 23.47 | 0.00 | 0 | 64 | 0.0 | 3.97 | 89.05 |
| 2017 (4) | 13.88 | 9.03 | 10.54 | 11.77 | 1.02 | -7.27 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.63 | 0 | -0.58 | 0 | 1.74 | -15.94 | 1.41 | -15.57 | 0.33 | -17.5 | 19.06 | -2.01 | 2.18 | -15.83 | 3.11 | 11.07 | 0.00 | 0 | 64 | 0.0 | 2.1 | -12.13 |
| 2016 (3) | 12.73 | 15.41 | 9.43 | 14.58 | 1.1 | 15.79 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.12 | 0 | 2.07 | -3.27 | 1.67 | -16.92 | 0.4 | 207.69 | 19.45 | 223.63 | 2.59 | -16.99 | 2.80 | 4.09 | 0.00 | 0 | 64 | 0.0 | 2.39 | 0.42 |
| 2015 (2) | 11.03 | 26.78 | 8.23 | 21.57 | 0.95 | 14.46 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.24 | 71.43 | 0.29 | 38.1 | 2.14 | 63.36 | 2.01 | 53.44 | 0.13 | 0 | 6.01 | 29950.0 | 3.12 | 53.69 | 2.69 | 56.4 | 0.00 | 0 | 64 | 0.0 | 2.38 | 56.58 |
| 2014 (1) | 8.7 | 32.82 | 6.77 | 25.84 | 0.83 | -18.63 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | 0.21 | 162.5 | 1.31 | 469.57 | 1.31 | 424.0 | 0 | 0 | 0.02 | -80.0 | 2.03 | 420.51 | 1.72 | 537.04 | 0.00 | 0 | 64 | 0.0 | 1.52 | 230.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.62 | -27.47 | -21.43 | 3.51 | -25.16 | -17.61 | 0.41 | 5.13 | -2.38 | 0.07 | 0.0 | 40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.19 | -176.0 | -142.22 | 0.51 | -66.88 | -69.28 | 0.41 | -65.83 | -69.17 | 0.1 | -70.59 | -69.7 | 20.05 | -7.94 | 0.2 | 0.64 | -65.78 | -68.93 | 0.94 | -36.49 | -31.88 | 4.31 | 17.44 | 30.21 | 64 | 0.0 | 0.0 | 1.0 | -50.5 | -52.15 |
| 24Q2 (19) | 6.37 | 12.35 | 7.42 | 4.69 | 12.74 | 5.16 | 0.39 | -25.0 | 129.41 | 0.07 | 40.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -60.47 | -22.73 | 0.25 | -51.92 | -67.53 | 1.54 | 1.32 | -25.6 | 1.2 | 3.45 | -31.82 | 0.34 | -2.86 | 9.68 | 21.78 | -6.68 | 46.17 | 1.87 | 3.89 | -31.5 | 1.48 | 48.0 | -4.52 | 3.67 | 103.89 | 193.6 | 64 | 0.0 | 0.0 | 2.02 | 2.02 | -20.16 |
| 24Q1 (18) | 5.67 | 0.35 | 37.29 | 4.16 | -1.19 | 27.61 | 0.52 | 20.93 | 1400.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 191.49 | 816.67 | 0.52 | 220.93 | 130.77 | 1.52 | 157.63 | 297.4 | 1.16 | 146.81 | 222.11 | 0.35 | 191.67 | 94.44 | 23.34 | 16.82 | 0 | 1.80 | 146.58 | 221.62 | 1.00 | -29.08 | -13.79 | 1.80 | -55.45 | 221.62 | 64 | 0.0 | 0.0 | 1.98 | 90.38 | 621.05 |
| 23Q4 (17) | 5.65 | -3.91 | 52.7 | 4.21 | -1.17 | 37.13 | 0.43 | 2.38 | 104.76 | 0.05 | 0.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -217.5 | -74.07 | -0.43 | -195.56 | -79.17 | 0.59 | -64.46 | 227.78 | 0.47 | -64.66 | 213.33 | 0.12 | -63.64 | 200.0 | 19.98 | -0.15 | 1.83 | 0.73 | -64.56 | 217.39 | 1.41 | 2.17 | 131.15 | 4.04 | 22.05 | -18.38 | 64 | 0.0 | 0.0 | 1.04 | -50.24 | 92.59 |
| 23Q3 (16) | 5.88 | -0.84 | 28.1 | 4.26 | -4.48 | 26.04 | 0.42 | 147.06 | -53.85 | 0.05 | -16.67 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 81.82 | -41.18 | 0.45 | -41.56 | -34.78 | 1.66 | -19.81 | 67.68 | 1.33 | -24.43 | 68.35 | 0.33 | 6.45 | 65.0 | 20.01 | 34.3 | 0.1 | 2.06 | -24.54 | 68.85 | 1.38 | -10.97 | 762.5 | 3.31 | 164.8 | -29.87 | 64 | 0.0 | 0.0 | 2.09 | -17.39 | 60.77 |
| 23Q2 (15) | 5.93 | 43.58 | -19.43 | 4.46 | 36.81 | -16.01 | 0.17 | 525.0 | -79.27 | 0.06 | 50.0 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 466.67 | -31.25 | 0.77 | 145.56 | 126.47 | 2.07 | 368.83 | 31.01 | 1.76 | 285.26 | 40.8 | 0.31 | 72.22 | -6.06 | 14.90 | 0 | -29.28 | 2.73 | 284.46 | 40.72 | 1.55 | 33.62 | 9.15 | 1.25 | 184.46 | -64.29 | 64 | 0.0 | 0.0 | 2.53 | 765.79 | 35.29 |
| 23Q1 (14) | 4.13 | 11.62 | -39.09 | 3.26 | 6.19 | -41.47 | -0.04 | -119.05 | -110.81 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 77.78 | -116.22 | -1.69 | -604.17 | -533.33 | -0.77 | -527.78 | -162.6 | -0.95 | -733.33 | -194.06 | 0.18 | 350.0 | -18.18 | 0.00 | -100.0 | -100.0 | -1.48 | -743.48 | -194.87 | 1.16 | 90.16 | 19.59 | -1.48 | -129.9 | -194.87 | 64 | 0.0 | 0.0 | -0.38 | -170.37 | -125.17 |
| 22Q4 (13) | 3.7 | -19.39 | -47.67 | 3.07 | -9.17 | -44.68 | 0.21 | -76.92 | -61.11 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -139.71 | -1250.0 | -0.24 | -134.78 | -2300.0 | 0.18 | -81.82 | -81.63 | 0.15 | -81.01 | -80.77 | 0.04 | -80.0 | -80.0 | 19.62 | -1.85 | -4.94 | 0.23 | -81.15 | -80.99 | 0.61 | 281.25 | -50.41 | 4.95 | 4.87 | 38.27 | 64 | 0.0 | 0.0 | 0.54 | -58.46 | -57.14 |
| 22Q3 (12) | 4.59 | -37.64 | -39.37 | 3.38 | -36.35 | -42.22 | 0.91 | 10.98 | 116.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 112.5 | 0 | 0.69 | 102.94 | 144.52 | 0.99 | -37.34 | 496.0 | 0.79 | -36.8 | 251.92 | 0.2 | -39.39 | -25.93 | 19.99 | -5.13 | 0 | 1.22 | -37.11 | 250.62 | 0.16 | -88.73 | -90.06 | 4.72 | 34.86 | 99.16 | 64 | 0.0 | 0.0 | 1.3 | -30.48 | 12900.0 |
| 22Q2 (11) | 7.36 | 8.55 | -8.11 | 5.31 | -4.67 | -10.61 | 0.82 | 121.62 | 95.24 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | -13.51 | 233.33 | 0.34 | -12.82 | 254.55 | 1.58 | 28.46 | 10.49 | 1.25 | 23.76 | 8.7 | 0.33 | 50.0 | 17.86 | 21.07 | 15.64 | 8.05 | 1.94 | 24.36 | 8.38 | 1.42 | 46.39 | -33.64 | 3.50 | 124.36 | 10.06 | 64 | 0.0 | 0.0 | 1.87 | 23.84 | 11.31 |
| 22Q1 (10) | 6.78 | -4.1 | 3.83 | 5.57 | 0.36 | 12.98 | 0.37 | -31.48 | -11.9 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 1950.0 | 562.5 | 0.39 | 4000.0 | 750.0 | 1.23 | 25.51 | 9.82 | 1.01 | 29.49 | 12.22 | 0.22 | 10.0 | 0.0 | 18.22 | -11.72 | -8.99 | 1.56 | 28.93 | 12.23 | 0.97 | -21.14 | -35.33 | 1.56 | -56.42 | 12.23 | 64 | 0.0 | 0.0 | 1.51 | 19.84 | 12.69 |
| 21Q4 (9) | 7.07 | -6.61 | -7.82 | 5.55 | -5.13 | -1.77 | 0.54 | 28.57 | 14.89 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 92.59 | -0.01 | 99.35 | 96.43 | 0.98 | 492.0 | -22.83 | 0.78 | 250.0 | -22.77 | 0.2 | -25.93 | -20.0 | 20.64 | 0 | 3.15 | 1.21 | 249.38 | -23.42 | 1.23 | -23.6 | -39.11 | 3.58 | 51.05 | -28.69 | 64 | 0.0 | 0.0 | 1.26 | 12500.0 | -16.56 |
| 21Q3 (8) | 7.57 | -5.49 | 3.84 | 5.85 | -1.52 | 4.28 | 0.42 | 0.0 | 10.53 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -1.55 | -604.55 | -761.11 | -0.25 | -117.48 | -122.52 | -0.52 | -145.22 | -158.43 | 0.27 | -3.57 | 22.73 | 0.00 | -100.0 | -100.0 | -0.81 | -145.25 | -158.7 | 1.61 | -24.77 | -3.59 | 2.37 | -25.47 | -31.3 | 64 | 0.0 | 0.0 | 0.01 | -99.4 | -99.24 |
| 21Q2 (7) | 8.01 | 22.66 | 73.75 | 5.94 | 20.49 | 65.92 | 0.42 | 0.0 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -200.0 | 0 | -0.22 | -266.67 | -57.14 | 1.43 | 27.68 | 169.81 | 1.15 | 27.78 | 161.36 | 0.28 | 27.27 | 211.11 | 19.50 | -2.6 | 13.97 | 1.79 | 28.78 | 163.24 | 2.14 | 42.67 | 135.16 | 3.18 | 128.78 | 53.62 | 64 | 0.0 | -1.54 | 1.68 | 25.37 | 121.05 |
| 21Q1 (6) | 6.53 | -14.86 | 21.38 | 4.93 | -12.74 | 20.54 | 0.42 | -10.64 | 27.27 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 70.37 | -180.0 | -0.06 | 78.57 | -140.0 | 1.12 | -11.81 | 0.9 | 0.9 | -10.89 | 1.12 | 0.22 | -12.0 | 0.0 | 20.02 | 0.05 | -0.15 | 1.39 | -12.03 | 0.72 | 1.50 | -25.74 | 29.31 | 1.39 | -72.31 | 0.72 | 64 | 0.0 | 0.0 | 1.34 | -11.26 | 0.75 |
| 20Q4 (5) | 7.67 | 5.21 | 53.71 | 5.65 | 0.71 | 46.37 | 0.47 | 23.68 | 62.07 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -35.0 | 0 | -0.28 | -55.56 | 3.45 | 1.27 | 14.41 | 130.91 | 1.01 | 13.48 | 124.44 | 0.25 | 13.64 | 177.78 | 20.01 | -0.05 | 17.64 | 1.58 | 14.49 | 125.71 | 2.02 | 20.96 | 74.14 | 5.02 | 45.51 | 19.81 | 64 | 0.0 | 0.0 | 1.51 | 14.39 | 104.05 |
| 20Q3 (4) | 7.29 | 58.13 | 0.0 | 5.61 | 56.7 | 0.0 | 0.38 | 5.56 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | 0 | 0.0 | -0.18 | -28.57 | 0.0 | 1.11 | 109.43 | 0.0 | 0.89 | 102.27 | 0.0 | 0.22 | 144.44 | 0.0 | 20.02 | 17.01 | 0.0 | 1.38 | 102.94 | 0.0 | 1.67 | 83.52 | 0.0 | 3.45 | 66.67 | 0.0 | 64 | -1.54 | 0.0 | 1.32 | 73.68 | 0.0 |
| 20Q2 (3) | 4.61 | -14.31 | 0.0 | 3.58 | -12.47 | 0.0 | 0.36 | 9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.14 | -193.33 | 0.0 | 0.53 | -52.25 | 0.0 | 0.44 | -50.56 | 0.0 | 0.09 | -59.09 | 0.0 | 17.11 | -14.66 | 0.0 | 0.68 | -50.72 | 0.0 | 0.91 | -21.55 | 0.0 | 2.07 | 50.0 | 0.0 | 65 | 1.56 | 0.0 | 0.76 | -42.86 | 0.0 |
| 20Q1 (2) | 5.38 | 7.82 | 0.0 | 4.09 | 5.96 | 0.0 | 0.33 | 13.79 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.15 | 151.72 | 0.0 | 1.11 | 101.82 | 0.0 | 0.89 | 97.78 | 0.0 | 0.22 | 144.44 | 0.0 | 20.05 | 17.87 | 0.0 | 1.38 | 97.14 | 0.0 | 1.16 | 0.0 | 0.0 | 1.38 | -67.06 | 0.0 | 64 | 0.0 | 0.0 | 1.33 | 79.73 | 0.0 |
| 19Q4 (1) | 4.99 | 0.0 | 0.0 | 3.86 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 4.19 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
