損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.76-31.512.6-9.092.23-6.30.010.00.02000000000000000-0.140-2.220-2.20-0.0200.000-4.340-3.6100.00051-32.0-1.760
2022 (9)4.03-41.762.86-38.232.382.150.01000000000000.02-33.33000.040-0.060-1.270-1.5700.300.000-2.100-2.6500.0007513.64-0.760
2021 (8)6.926.34.63-8.132.33-18.53000.010.0000000000.03-95.8300000.05-92.540.0100.0100012.3400.020-0.0700.000661.540.540
2020 (7)6.512.845.0410.532.86-3.38000.010.0000.02100.000000.72000-0.0400.670-0.740-0.7800.0500.000-1.210-2.5400.00065-19.75-0.20
2019 (6)6.33-14.464.56-5.792.964.23000.010000.01000000000-0.010-0.010-1.20-1.20000.000-1.490-2.0900.000810.0-0.710
2018 (5)7.420.924.8418.342.841.790.010.0000000000000000.0200.030-0.250-0.20-0.0500.000-0.250-0.4000.000810.00.10
2017 (4)6.12-4.824.09-4.662.79-5.10.01-50.000000000000000-0.060-0.040-0.790-0.780-0.0100.000-0.970-1.3000.000810.0-0.510
2016 (3)6.4333.44.2928.062.94-8.70.02-33.3300000.02100.000000000-0.0200.04-33.33-0.760-0.70-0.0600.000-0.870-1.3000.000816.58-0.330
2015 (2)4.82-16.613.35-14.13.2210.270.03-25.000000.010.0000000000.03-25.00.06-40.0-1.690-1.640-0.0500.000-2.170-2.9800.000767.04-1.310
2014 (1)5.780.353.9-1.762.927.350.0433.3300000.01-80.00000000.0100.0400.1233.33-0.930-0.9800.0400.000-1.380-1.8900.0007110.94-0.650
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.633.2812.50.51-1.92-17.740.48-9.43-23.810000000000000000000000000-100.0-100.00.020.0100.0-0.3420.9350.0-0.3420.9350.00000.0000-0.5921.3356.62-0.6320.2547.93-2.45-31.7215.52570.014.0-0.2528.5755.36
24Q2 (19)0.6145.24-19.740.52-7.14-28.770.533.92-8.620000000000000000000000000.010.00.00.020.0100.0-0.4331.7521.82-0.4331.7521.820000.0000-0.7532.4331.82-0.7930.719.39-1.86-67.57-20.78570.014.0-0.3536.3620.45
24Q1 (18)0.42-22.22-52.810.56-23.295.660.5113.33-10.530000000000000000000000000.01200.0200.00.02113.33300.0-0.6318.18-186.36-0.6317.11-186.360100.000.0000-1.1125.5-282.76-1.14-6.54-208.11-1.1174.42-282.765711.76-24.0-0.5516.67-450.0
23Q4 (17)0.54-3.57-46.00.7317.74-3.950.45-28.57-19.6400000000000000000000-100.0000-0.01-200.00.0-0.15-1600.0-15.38-0.77-13.24-67.39-0.76-11.76-1.33-0.020-106.670.0000-1.49-9.56-47.52-1.0711.571.83-4.34-49.66-106.67512.0-32.0-0.66-17.86-100.0
23Q3 (16)0.56-26.32-37.080.62-15.07-6.060.638.625.00000000000000000000000000.010.0-50.00.010.0-50.0-0.68-23.64-94.29-0.68-23.64-94.290000.0000-1.36-23.64-195.65-1.21-23.47-86.15-2.90-88.31-166.06500.0-33.33-0.56-27.27-154.55
23Q2 (15)0.76-14.61-22.450.7337.7419.670.581.75-3.3300000000000000000000-100.00000.01200.00.00.01200.0-66.67-0.55-150.0-161.9-0.55-150.0-161.90000.0000-1.10-279.31-292.86-0.98-164.86-133.33-1.54-431.03-148.3950-33.33-33.33-0.44-340.0-450.0
23Q1 (14)0.89-11.0-23.280.53-30.26-36.140.571.79-6.560000000000000000000-100.00000-0.010.0-150.0-0.0192.31-133.33-0.2252.1715.38-0.2270.6715.380-100.000.0000-0.2971.2917.14-0.3766.0627.45-0.2986.1917.14750.00.0-0.169.723.08
22Q4 (13)1.012.36-38.270.7615.15-28.970.56-6.67-9.680000000000000000000.0100000-0.01-150.00-0.13-750.0-750.0-0.46-31.43-666.67-0.75-114.29-1150.00.3000.0000-1.01-119.57-1022.22-1.09-67.69-678.57-2.10-92.66-10600.0750.013.64-0.33-50.0-571.43
22Q3 (12)0.89-9.18-48.260.668.2-42.610.60.020.00000000000000000000-100.0-100.00000.02100.000.02-33.330.0-0.35-66.67-488.89-0.35-66.67-488.890000.0000-0.46-64.29-428.57-0.65-54.76-641.67-1.09-75.81-1090.91750.015.38-0.22-175.0-200.0
22Q2 (11)0.98-15.52-44.00.61-26.51-46.490.6-1.645.260000000000000000000.0100.00000.01-50.00.00.030.050.0-0.2119.23-450.0-0.2119.23-450.00000.0000-0.2820.0-411.11-0.4217.65-700.0-0.62-77.14-1966.67750.015.38-0.0838.46-142.11
22Q1 (10)1.16-28.4-36.960.83-22.43-34.650.61-1.61-4.690000000000000000000000000.020300.00.0350.0400.0-0.26-333.33-225.0-0.26-333.33-225.00000.0000-0.35-288.89-191.67-0.51-264.29-325.0-0.35-1850.0-191.677513.6415.38-0.13-285.71-360.0
21Q4 (9)1.62-5.81-17.351.07-6.96-33.950.6224.0-13.890000000000000000000-100.0000000100.00.020.0200.0-0.06-166.6785.0-0.06-166.6785.7100-100.00.0000-0.09-164.2986.15-0.14-216.6780.00.02-81.82101.65661.541.540.07-68.18126.92
21Q3 (8)1.72-1.71-6.011.150.88-17.860.5-12.28-32.430000000000000000000.02100.000000-100.0100.00.020.00.00.0950.0131.030.0950.0131.030000.00000.1455.56131.110.1271.43122.220.11466.67119.64650.00.00.2215.79246.67
21Q2 (7)1.75-4.8913.641.14-10.24-3.390.57-10.94-18.570000000000000000000.01000000.01200.000.02300.0-96.970.06175.0-81.250.06175.0-79.3100-100.00.000-100.00.09175.0-75.00.07158.33110.77-0.0375.066.67650.0-18.750.19280.0-57.78
21Q1 (6)1.84-6.1257.261.27-21.651.190.64-11.11-8.57000000000000000000000000-0.0150.00-0.0150.0-150.0-0.0880.077.78-0.0880.9577.780-100.000.0000-0.1281.5472.73-0.1282.8682.09-0.1290.0872.73650.0-19.750.05119.23121.74
20Q4 (5)1.967.14.811.6215.7139.660.72-2.7-1.3700000000000-100.0000000000000-0.02-100.00.0-0.02-200.00.0-0.4-37.93-700.0-0.42-44.83-740.00.02000.0000-0.65-44.44-983.33-0.70-29.63-1300.0-1.21-116.0718.79650.0-19.75-0.26-73.33-425.0
20Q3 (4)1.8318.830.01.418.640.00.745.710.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00.02-96.970.0-0.29-190.620.0-0.29-200.00.00-100.00.00.00-100.00.0-0.45-225.00.0-0.5416.920.0-0.56-522.220.065-18.750.0-0.15-133.330.0
20Q2 (3)1.5431.620.01.1840.480.00.70.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.663200.00.00.32188.890.00.29180.560.00.0300.09.3800.00.36181.820.0-0.652.990.0-0.0979.550.080-1.230.00.45295.650.0
20Q1 (2)1.17-37.430.00.84-27.590.00.7-4.110.0000.0000.0000.00-100.00.0000.0000.0000.0000.00100.00.00.02200.00.0-0.36-620.00.0-0.36-620.00.0000.00.0000.0-0.44-633.330.0-0.67-1240.00.0-0.4470.470.0810.00.0-0.23-387.50.0
19Q4 (1)1.870.00.01.160.00.00.730.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.0-0.050.00.0-0.050.00.000.00.00.000.00.0-0.060.00.0-0.050.00.0-1.490.00.0810.00.00.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。