損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)9.73-7.339.1-7.330.837.790.0740.000000000000000000.3200.1200.0900.03023.4400.260-0.6800.000343.030.25733.33
2023 (9)10.5-14.639.82-13.170.77-9.410.05400.00.060.0000.010.0000.020.00000-0.030-0.020-0.090-0.070-0.0300.000-0.200-0.1500.000330.00.03-95.16
2022 (8)12.3-17.2311.31-17.450.858.970.010.00.06500.0000.010.0000.02100.000000.3800.3500.556.250.5159.38-0.0200.0001.3644.680.47-56.880.000330.00.6255.0
2021 (7)14.8627.4413.727.920.78-7.140.010.00.01-80.0000.010.0000.010.00000-0.060-0.0500.326.670.326.670.0101.6300.945.621.09275.860.000330.00.4-2.44
2020 (6)11.6623.6510.7122.260.8421.740.01-50.00.05-16.67000.010.00.0200.010.00.44000-0.2100.200.300.30000.0000.8900.2900.000330.00.410
2019 (5)9.4313.488.7613.620.69-4.170.020.00.060.0000.010.0000.0100000-0.080-0.160-0.190-0.190000.000-0.560-0.0900.000330.0-0.070
2018 (4)8.31-15.27.71-16.290.72-20.880.02100.00.06-14.29000.010.0000000000.090-0.040-0.170-0.170000.000-0.520-0.3800.000330.0-0.090
2017 (3)9.825.329.2126.860.910.00.01-50.00.0740.0000.010.0000.010.00000-0.270-0.350-0.670-0.560000.000-1.680-0.6200.000330.0-0.490
2016 (2)7.820.07.261.260.911.110.020.00.05150.0000.010.0000.0100000-0.110-0.120-0.460-0.260-0.0200.000-0.780-0.4100.000333.12-0.250
2015 (1)7.82-11.147.17-9.010.9-9.090.02100.00.02-66.67000.0100000000.0100.11-38.890.12-96.27-0.130-0.1600.151400.00.000-0.500-0.8200.000323.230.05-98.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.05-23.22-12.391.95-22.0-10.550.25.2625.00.02100.00.00-100.0-100.00000000000000000000100.0100.00.14240.0160.870.04130.77116.670.03123.08114.290.010133.3321.55000.10127.03116.13-0.32-255.56-633.330.2673.33230.034-2.863.030.08188.89138.1
24Q3 (19)2.67-6.64-7.292.5-6.02-7.410.19-9.52-9.520.01-50.00.00.02100.0100.0000000000000000000-0.09-250.0-152.94-0.1-242.86-158.82-0.13-316.67-186.67-0.13-285.71-200.00100.0-100.00.000-100.0-0.37-294.74-192.5-0.09025.00.15-71.7-64.29350.06.06-0.09-200.0-150.0
24Q2 (18)2.8633.02-17.582.6633.0-17.90.21-4.5510.530.020.0100.00.010.00.00000000000-100.0-100.00000000.06-68.42-25.00.07-66.67-30.00.06-57.14-57.140.07-36.36-50.0-0.01-133.3300.00-100.0-100.00.19-44.12-53.660.00100.0-100.00.5355.882550.0352.946.060.09-50.0-47.06
24Q1 (17)2.15-8.1218.782.0-8.2618.340.2237.54.760.020.000.01-50.00.00000000000.01000000000.19176.0575.00.21191.3520.00.14158.33200.00.11152.38184.620.03200.0400.020.64000.34154.84187.18-0.29-583.33-20.830.34270.0187.18343.033.030.18185.71263.64
23Q4 (16)2.34-18.75-3.72.18-19.26-4.80.16-23.81-15.790.02100.000.02100.0100.000000000000-100.0000000-0.25-247.06-56.25-0.23-235.29-43.75-0.24-260.0-14.29-0.21-261.54-10.53-0.03-400.0-50.00.00-100.00-0.62-255.0-10.710.06150.0166.67-0.20-147.62-112.99330.00.0-0.21-216.67-16.67
23Q3 (15)2.88-17.012.52.7-16.6714.410.2110.5316.670.010.000.010.00.00000000000-100.000000000.17112.5-39.290.1770.0-39.290.157.14-48.280.13-7.14-55.170.01008.01468.0900.40-2.44-54.02-0.12-200.0-500.00.422000.0-80.0330.00.00.185.88-43.75
23Q2 (14)3.4791.71-8.683.2491.72-4.990.19-9.52-24.00.01000.010.00.00000000000.01000000000.08300.0-38.460.1300.0-16.670.14200.0-46.150.14207.69-44.00100.001.410-12.420.41205.13-45.330.12150.0-68.420.02105.13-98.37330.00.00.17254.55-41.38
23Q1 (13)1.81-25.51-48.431.69-26.2-48.00.2110.53-8.70000.010.00.00000000000-100.00000000-0.0475.0-130.77-0.0568.75-141.67-0.1433.33-187.5-0.1331.58-181.25-0.0150.000.0000-0.3930.36-181.25-0.24-166.67-300.0-0.39-125.32-181.25330.00.0-0.1138.89-157.89
22Q4 (12)2.43-5.08-38.482.29-2.97-37.770.195.56-5.00000.010.000000000000.0100.0000000-0.16-157.14-1500.0-0.16-157.14-1500.0-0.21-172.41-400.0-0.19-165.52-371.43-0.02000.0000-0.56-164.37-380.0-0.09-400.0-137.51.54-26.6762.11330.00.0-0.18-156.25-300.0
22Q3 (11)2.56-32.63-36.02.36-30.79-35.870.18-28.0-10.00000.010.000000000000000000000.28115.382900.00.28133.332900.00.2911.54190.00.2916.0190.000-100.00.00-100.0-100.00.8716.0190.00.03-92.11-90.632.1070.73180.0330.00.00.3210.34166.67
22Q2 (10)3.88.26-0.783.414.92-3.40.258.725.00000.010.000000000000000000000.130.0244.440.120.0250.00.2662.5766.670.2556.251150.00001.610403.120.7556.25971.430.38216.6731.031.23156.25173.33330.00.00.2952.63625.0
22Q1 (9)3.51-11.1414.333.25-11.6815.660.2315.021.050000.01000000000000-100.000000000.131400.0160.00.121300.0140.00.16128.5723.080.16128.5723.080000.00000.48140.026.320.12-50.0-50.00.48-49.4726.32330.00.00.19111.1135.71
21Q4 (8)3.95-1.251.283.680.02.790.20.0-4.7600000-100.00000000000.010000-100.0000-0.010.090.91-0.010.0-103.120.07-30.0-83.720.07-30.0-83.720-100.000.00-100.000.20-33.33-84.380.24-25.0-25.00.9526.675.56330.00.00.09-25.0-80.0
21Q3 (7)4.04.446.673.684.256.050.20.011.1100000-100.000000000-100.0000000000-0.0188.8980.0-0.0187.575.00.1233.3366.670.1400.066.670.01004.951446.8800.30328.5776.470.3210.3410.340.7566.67297.37330.00.00.12200.050.0
21Q2 (6)3.8324.7660.923.5325.6261.930.25.26-31.0300000-100.0000000000000000000-0.09-280.00-0.08-260.011.110.03-76.92117.650.02-84.62111.760000.32000.07-81.58114.00.2920.83220.830.4518.42181.82330.0-2.940.04-71.43128.57
21Q1 (5)3.07-21.2888.342.81-21.5188.590.19-9.5211.760000-100.0-100.00000000000000-100.000000.05145.4500.05-84.38400.00.13-69.77750.00.13-69.77750.00000.00000.38-70.311050.00.24-25.0366.670.38-57.781050.0330.00.00.14-68.891300.0
20Q4 (4)3.94.00.03.583.170.00.2116.670.0000.00.010.00.0000.0000.00-100.00.0000.00.4400.0000.0-0.11-120.00.00.32900.00.00.43616.670.00.43616.670.0000.00.0000.01.28652.940.00.3210.340.00.90336.840.0330.00.00.45462.50.0
20Q3 (3)3.7557.560.03.4759.170.00.18-37.930.0000.00.010.00.0000.0000.00.0200.0000.0000.0000.0-0.0500.0-0.0455.560.00.06135.290.00.06135.290.0000.00.0000.00.17134.00.00.29220.830.0-0.3830.910.033-2.940.00.08157.140.0
20Q2 (2)2.3846.010.02.1846.310.00.2970.590.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.09-1000.00.0-0.17-750.00.0-0.17-750.00.0000.00.0000.0-0.50-1150.00.0-0.24-166.670.0-0.55-1275.00.0343.030.0-0.14-1500.00.0
20Q1 (1)1.630.00.01.490.00.00.170.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.020.00.0-0.020.00.000.00.00.000.00.0-0.040.00.0-0.090.00.0-0.040.00.0330.00.00.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。