損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.5 | -14.63 | 9.82 | -13.17 | 0.77 | -9.41 | 0.05 | 400.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | -0.09 | 0 | -0.07 | 0 | -0.03 | 0 | 0.00 | 0 | -0.20 | 0 | -0.15 | 0 | 0.00 | 0 | 33 | 0.0 | 0.03 | -95.16 |
| 2022 (9) | 12.3 | -17.23 | 11.31 | -17.45 | 0.85 | 8.97 | 0.01 | 0.0 | 0.06 | 500.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.35 | 0 | 0.5 | 56.25 | 0.51 | 59.38 | -0.02 | 0 | 0.00 | 0 | 1.36 | 44.68 | 0.47 | -56.88 | 0.00 | 0 | 33 | 0.0 | 0.62 | 55.0 |
| 2021 (8) | 14.86 | 27.44 | 13.7 | 27.92 | 0.78 | -7.14 | 0.01 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.05 | 0 | 0.32 | 6.67 | 0.32 | 6.67 | 0.01 | 0 | 1.63 | 0 | 0.94 | 5.62 | 1.09 | 275.86 | 0.00 | 0 | 33 | 0.0 | 0.4 | -2.44 |
| 2020 (7) | 11.66 | 23.65 | 10.71 | 22.26 | 0.84 | 21.74 | 0.01 | -50.0 | 0.05 | -16.67 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0.01 | 0.0 | 0.44 | 0 | 0 | 0 | -0.21 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0.00 | 0 | 0.89 | 0 | 0.29 | 0 | 0.00 | 0 | 33 | 0.0 | 0.41 | 0 |
| 2019 (6) | 9.43 | 13.48 | 8.76 | 13.62 | 0.69 | -4.17 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.16 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.56 | 0 | -0.09 | 0 | 0.00 | 0 | 33 | 0.0 | -0.07 | 0 |
| 2018 (5) | 8.31 | -15.2 | 7.71 | -16.29 | 0.72 | -20.88 | 0.02 | 100.0 | 0.06 | -14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.04 | 0 | -0.17 | 0 | -0.17 | 0 | 0 | 0 | 0.00 | 0 | -0.52 | 0 | -0.38 | 0 | 0.00 | 0 | 33 | 0.0 | -0.09 | 0 |
| 2017 (4) | 9.8 | 25.32 | 9.21 | 26.86 | 0.91 | 0.0 | 0.01 | -50.0 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.35 | 0 | -0.67 | 0 | -0.56 | 0 | 0 | 0 | 0.00 | 0 | -1.68 | 0 | -0.62 | 0 | 0.00 | 0 | 33 | 0.0 | -0.49 | 0 |
| 2016 (3) | 7.82 | 0.0 | 7.26 | 1.26 | 0.91 | 1.11 | 0.02 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.12 | 0 | -0.46 | 0 | -0.26 | 0 | -0.02 | 0 | 0.00 | 0 | -0.78 | 0 | -0.41 | 0 | 0.00 | 0 | 33 | 3.12 | -0.25 | 0 |
| 2015 (2) | 7.82 | -11.14 | 7.17 | -9.01 | 0.9 | -9.09 | 0.02 | 100.0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.11 | -38.89 | 0.12 | -96.27 | -0.13 | 0 | -0.16 | 0 | 0.15 | 1400.0 | 0.00 | 0 | -0.50 | 0 | -0.82 | 0 | 0.00 | 0 | 32 | 3.23 | 0.05 | -98.5 |
| 2014 (1) | 8.8 | 17.02 | 7.88 | 16.4 | 0.99 | 8.79 | 0.01 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 3.36 | 0 | -0.15 | 0 | 0.18 | 350.0 | 3.22 | 0 | 3.15 | 0 | 3.14 | 0 | 0.01 | 0 | 0.37 | 0 | 10.20 | 0 | -0.24 | 0 | 0.00 | 0 | 31 | 0.0 | 3.33 | 3230.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.67 | -6.64 | -7.29 | 2.5 | -6.02 | -7.41 | 0.19 | -9.52 | -9.52 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -242.86 | -158.82 | -0.13 | -316.67 | -186.67 | -0.13 | -285.71 | -200.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.37 | -294.74 | -192.5 | -0.09 | 0 | 25.0 | 0.15 | -71.7 | -64.29 | 34 | -2.86 | 3.03 | -0.09 | -200.0 | -150.0 |
| 24Q2 (19) | 2.86 | 33.02 | -17.58 | 2.66 | 33.0 | -17.9 | 0.21 | -4.55 | 10.53 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | -25.0 | 0.07 | -66.67 | -30.0 | 0.06 | -57.14 | -57.14 | 0.07 | -36.36 | -50.0 | -0.01 | -133.33 | 0 | 0.00 | -100.0 | -100.0 | 0.19 | -44.12 | -53.66 | 0.00 | 100.0 | -100.0 | 0.53 | 55.88 | 2550.0 | 35 | 2.94 | 6.06 | 0.09 | -50.0 | -47.06 |
| 24Q1 (18) | 2.15 | -8.12 | 18.78 | 2.0 | -8.26 | 18.34 | 0.22 | 37.5 | 4.76 | 0.02 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 176.0 | 575.0 | 0.21 | 191.3 | 520.0 | 0.14 | 158.33 | 200.0 | 0.11 | 152.38 | 184.62 | 0.03 | 200.0 | 400.0 | 20.64 | 0 | 0 | 0.34 | 154.84 | 187.18 | -0.29 | -583.33 | -20.83 | 0.34 | 270.0 | 187.18 | 34 | 3.03 | 3.03 | 0.18 | 185.71 | 263.64 |
| 23Q4 (17) | 2.34 | -18.75 | -3.7 | 2.18 | -19.26 | -4.8 | 0.16 | -23.81 | -15.79 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -247.06 | -56.25 | -0.23 | -235.29 | -43.75 | -0.24 | -260.0 | -14.29 | -0.21 | -261.54 | -10.53 | -0.03 | -400.0 | -50.0 | 0.00 | -100.0 | 0 | -0.62 | -255.0 | -10.71 | 0.06 | 150.0 | 166.67 | -0.20 | -147.62 | -112.99 | 33 | 0.0 | 0.0 | -0.21 | -216.67 | -16.67 |
| 23Q3 (16) | 2.88 | -17.0 | 12.5 | 2.7 | -16.67 | 14.41 | 0.21 | 10.53 | 16.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | -39.29 | 0.17 | 70.0 | -39.29 | 0.15 | 7.14 | -48.28 | 0.13 | -7.14 | -55.17 | 0.01 | 0 | 0 | 8.01 | 468.09 | 0 | 0.40 | -2.44 | -54.02 | -0.12 | -200.0 | -500.0 | 0.42 | 2000.0 | -80.0 | 33 | 0.0 | 0.0 | 0.18 | 5.88 | -43.75 |
| 23Q2 (15) | 3.47 | 91.71 | -8.68 | 3.24 | 91.72 | -4.99 | 0.19 | -9.52 | -24.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | -38.46 | 0.1 | 300.0 | -16.67 | 0.14 | 200.0 | -46.15 | 0.14 | 207.69 | -44.0 | 0 | 100.0 | 0 | 1.41 | 0 | -12.42 | 0.41 | 205.13 | -45.33 | 0.12 | 150.0 | -68.42 | 0.02 | 105.13 | -98.37 | 33 | 0.0 | 0.0 | 0.17 | 254.55 | -41.38 |
| 23Q1 (14) | 1.81 | -25.51 | -48.43 | 1.69 | -26.2 | -48.0 | 0.21 | 10.53 | -8.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 75.0 | -130.77 | -0.05 | 68.75 | -141.67 | -0.14 | 33.33 | -187.5 | -0.13 | 31.58 | -181.25 | -0.01 | 50.0 | 0 | 0.00 | 0 | 0 | -0.39 | 30.36 | -181.25 | -0.24 | -166.67 | -300.0 | -0.39 | -125.32 | -181.25 | 33 | 0.0 | 0.0 | -0.11 | 38.89 | -157.89 |
| 22Q4 (13) | 2.43 | -5.08 | -38.48 | 2.29 | -2.97 | -37.77 | 0.19 | 5.56 | -5.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -157.14 | -1500.0 | -0.16 | -157.14 | -1500.0 | -0.21 | -172.41 | -400.0 | -0.19 | -165.52 | -371.43 | -0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.56 | -164.37 | -380.0 | -0.09 | -400.0 | -137.5 | 1.54 | -26.67 | 62.11 | 33 | 0.0 | 0.0 | -0.18 | -156.25 | -300.0 |
| 22Q3 (12) | 2.56 | -32.63 | -36.0 | 2.36 | -30.79 | -35.87 | 0.18 | -28.0 | -10.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 115.38 | 2900.0 | 0.28 | 133.33 | 2900.0 | 0.29 | 11.54 | 190.0 | 0.29 | 16.0 | 190.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.87 | 16.0 | 190.0 | 0.03 | -92.11 | -90.63 | 2.10 | 70.73 | 180.0 | 33 | 0.0 | 0.0 | 0.32 | 10.34 | 166.67 |
| 22Q2 (11) | 3.8 | 8.26 | -0.78 | 3.41 | 4.92 | -3.4 | 0.25 | 8.7 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 244.44 | 0.12 | 0.0 | 250.0 | 0.26 | 62.5 | 766.67 | 0.25 | 56.25 | 1150.0 | 0 | 0 | 0 | 1.61 | 0 | 403.12 | 0.75 | 56.25 | 971.43 | 0.38 | 216.67 | 31.03 | 1.23 | 156.25 | 173.33 | 33 | 0.0 | 0.0 | 0.29 | 52.63 | 625.0 |
| 22Q1 (10) | 3.51 | -11.14 | 14.33 | 3.25 | -11.68 | 15.66 | 0.23 | 15.0 | 21.05 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 160.0 | 0.12 | 1300.0 | 140.0 | 0.16 | 128.57 | 23.08 | 0.16 | 128.57 | 23.08 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.48 | 140.0 | 26.32 | 0.12 | -50.0 | -50.0 | 0.48 | -49.47 | 26.32 | 33 | 0.0 | 0.0 | 0.19 | 111.11 | 35.71 |
| 21Q4 (9) | 3.95 | -1.25 | 1.28 | 3.68 | 0.0 | 2.79 | 0.2 | 0.0 | -4.76 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | 90.91 | -0.01 | 0.0 | -103.12 | 0.07 | -30.0 | -83.72 | 0.07 | -30.0 | -83.72 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.20 | -33.33 | -84.38 | 0.24 | -25.0 | -25.0 | 0.95 | 26.67 | 5.56 | 33 | 0.0 | 0.0 | 0.09 | -25.0 | -80.0 |
| 21Q3 (8) | 4.0 | 4.44 | 6.67 | 3.68 | 4.25 | 6.05 | 0.2 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 88.89 | 80.0 | -0.01 | 87.5 | 75.0 | 0.1 | 233.33 | 66.67 | 0.1 | 400.0 | 66.67 | 0.01 | 0 | 0 | 4.95 | 1446.88 | 0 | 0.30 | 328.57 | 76.47 | 0.32 | 10.34 | 10.34 | 0.75 | 66.67 | 297.37 | 33 | 0.0 | 0.0 | 0.12 | 200.0 | 50.0 |
| 21Q2 (7) | 3.83 | 24.76 | 60.92 | 3.53 | 25.62 | 61.93 | 0.2 | 5.26 | -31.03 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -280.0 | 0 | -0.08 | -260.0 | 11.11 | 0.03 | -76.92 | 117.65 | 0.02 | -84.62 | 111.76 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0.07 | -81.58 | 114.0 | 0.29 | 20.83 | 220.83 | 0.45 | 18.42 | 181.82 | 33 | 0.0 | -2.94 | 0.04 | -71.43 | 128.57 |
| 21Q1 (6) | 3.07 | -21.28 | 88.34 | 2.81 | -21.51 | 88.59 | 0.19 | -9.52 | 11.76 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 145.45 | 0 | 0.05 | -84.38 | 400.0 | 0.13 | -69.77 | 750.0 | 0.13 | -69.77 | 750.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.38 | -70.31 | 1050.0 | 0.24 | -25.0 | 366.67 | 0.38 | -57.78 | 1050.0 | 33 | 0.0 | 0.0 | 0.14 | -68.89 | 1300.0 |
| 20Q4 (5) | 3.9 | 4.0 | 61.16 | 3.58 | 3.17 | 57.02 | 0.21 | 16.67 | 31.25 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | -0.11 | -120.0 | -10.0 | 0.32 | 900.0 | 390.91 | 0.43 | 616.67 | 430.77 | 0.43 | 616.67 | 430.77 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.28 | 652.94 | 436.84 | 0.32 | 10.34 | 633.33 | 0.90 | 336.84 | 260.71 | 33 | 0.0 | 0.0 | 0.45 | 462.5 | 550.0 |
| 20Q3 (4) | 3.75 | 57.56 | 0.0 | 3.47 | 59.17 | 0.0 | 0.18 | -37.93 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.04 | 55.56 | 0.0 | 0.06 | 135.29 | 0.0 | 0.06 | 135.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.17 | 134.0 | 0.0 | 0.29 | 220.83 | 0.0 | -0.38 | 30.91 | 0.0 | 33 | -2.94 | 0.0 | 0.08 | 157.14 | 0.0 |
| 20Q2 (3) | 2.38 | 46.01 | 0.0 | 2.18 | 46.31 | 0.0 | 0.29 | 70.59 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -1000.0 | 0.0 | -0.17 | -750.0 | 0.0 | -0.17 | -750.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.50 | -1150.0 | 0.0 | -0.24 | -166.67 | 0.0 | -0.55 | -1275.0 | 0.0 | 34 | 3.03 | 0.0 | -0.14 | -1500.0 | 0.0 |
| 20Q1 (2) | 1.63 | -32.64 | 0.0 | 1.49 | -34.65 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 109.09 | 0.0 | -0.02 | 84.62 | 0.0 | -0.02 | 84.62 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 89.47 | 0.0 | -0.09 | -50.0 | 0.0 | -0.04 | 92.86 | 0.0 | 33 | 0.0 | 0.0 | 0.01 | 110.0 | 0.0 |
| 19Q4 (1) | 2.42 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
