損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.7 | -3.51 | 6.07 | -7.19 | 0.84 | -10.64 | 0.02 | 100.0 | 0.17 | 54.55 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.13 | -13.33 | 0 | 0 | -0.04 | 0 | 0.04 | 0 | 0.08 | 0 | 0.86 | 86.96 | 0.67 | 86.11 | 0.18 | 63.64 | 21.20 | -8.11 | 0.76 | 65.22 | 0.64 | 52.38 | 0.00 | 0 | 89 | 15.58 | 1.19 | 63.01 |
| 2022 (9) | 7.98 | 39.75 | 6.54 | 26.25 | 0.94 | -12.15 | 0.01 | 0 | 0.11 | 57.14 | 0 | 0 | 0.05 | -16.67 | 0.06 | 500.0 | 0.15 | -16.67 | 0.04 | 300.0 | -0.21 | 0 | -0.02 | 0 | -0.03 | 0 | 0.46 | 0 | 0.36 | 0 | 0.11 | 0 | 23.07 | 0 | 0.46 | 0 | 0.42 | 0 | 0.00 | 0 | 77 | 26.23 | 0.73 | 0 |
| 2021 (8) | 5.71 | -16.28 | 5.18 | -12.05 | 1.07 | -12.3 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.06 | -14.29 | 0.01 | -50.0 | 0.18 | -35.71 | 0.01 | 0 | -0.08 | 0 | 0.02 | -50.0 | -0.12 | 0 | -0.65 | 0 | -0.52 | 0 | -0.13 | 0 | 0.00 | 0 | -0.86 | 0 | -0.43 | 0 | 0.00 | 0 | 61 | 12.96 | -0.31 | 0 |
| 2020 (7) | 6.82 | -16.73 | 5.89 | -17.16 | 1.22 | -0.81 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.07 | 40.0 | 0.02 | 100.0 | 0.28 | 21.74 | 0 | 0 | -0.03 | 0 | 0.04 | 0.0 | -0.67 | 0 | -0.96 | 0 | -0.8 | 0 | -0.16 | 0 | 0.00 | 0 | -1.49 | 0 | -0.14 | 0 | 0.00 | 0 | 54 | 0.0 | -0.54 | 0 |
| 2019 (6) | 8.19 | -6.61 | 7.11 | -10.0 | 1.23 | 4.24 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.05 | 25.0 | 0.01 | 0 | 0.23 | 27.78 | -0.02 | 0 | 0.01 | -80.0 | 0.04 | 300.0 | -0.18 | 0 | -0.34 | 0 | -0.36 | 0 | 0.02 | 0 | 0.00 | 0 | -0.67 | 0 | -0.20 | 0 | 0.00 | 0 | 54 | -1.82 | 0.12 | -71.43 |
| 2018 (5) | 8.77 | 4.4 | 7.9 | 9.57 | 1.18 | -3.28 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.18 | 80.0 | 0.02 | -96.97 | 0.05 | -16.67 | 0.01 | 0 | 0.32 | -65.96 | 0 | 0 | 0 | 0 | 0 | 0 | 55.84 | 1255.34 | 0.00 | 0 | -0.35 | 0 | 0.00 | 0 | 55 | -1.79 | 0.42 | -67.94 |
| 2017 (4) | 8.4 | -0.94 | 7.21 | 4.04 | 1.22 | 2.52 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.1 | -16.67 | 0.66 | 153.85 | 0.06 | 0 | 0 | 0 | 0.94 | 141.03 | 0.91 | 21.33 | 0.87 | 35.94 | 0.04 | -63.64 | 4.12 | -72.81 | 1.56 | 34.48 | -0.08 | 0 | 0.00 | 0 | 56 | 1.82 | 1.31 | 16.96 |
| 2016 (3) | 8.48 | -4.5 | 6.93 | -9.06 | 1.19 | -1.65 | 0.01 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.12 | 200.0 | 0.26 | -63.89 | 0 | 0 | 0.01 | -50.0 | 0.39 | -37.1 | 0.75 | 10.29 | 0.64 | -12.33 | 0.11 | 0 | 15.15 | 0 | 1.16 | -10.08 | 0.27 | 125.0 | 0.00 | 0 | 55 | -3.51 | 1.12 | 0.9 |
| 2015 (2) | 8.88 | -13.53 | 7.62 | -12.61 | 1.21 | -20.92 | 0.01 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | -55.56 | 0.72 | 0 | 0.03 | 0 | 0.02 | 0 | 0.62 | 3000.0 | 0.68 | 1600.0 | 0.73 | 3550.0 | -0.04 | 0 | 0.00 | 0 | 1.29 | 3125.0 | 0.12 | 0 | 0.00 | 0 | 57 | 0.0 | 1.11 | 105.56 |
| 2014 (1) | 10.27 | -7.31 | 8.72 | -4.07 | 1.53 | 17.69 | 0.01 | 0.0 | 0.06 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | 0 | 0.04 | -93.94 | 0.02 | -96.3 | 0.03 | -76.92 | 76.11 | 287.33 | 0.04 | -96.08 | 0.00 | 0 | 0.00 | 0 | 57 | 7.55 | 0.54 | -54.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.71 | 18.91 | 93.23 | 2.65 | 55.88 | 79.05 | 0.31 | 10.71 | 63.16 | 0 | -100.0 | 0 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.19 | 371.43 | 0 | 0.6 | 360.87 | 1300.0 | 1.34 | 47.25 | 605.26 | 1.14 | 54.05 | 714.29 | 0.15 | -25.0 | 200.0 | 11.39 | -49.06 | -56.01 | 1.23 | 48.19 | 668.75 | 0.59 | -43.81 | 180.95 | 2.50 | 87.97 | 371.7 | 92 | 3.37 | 3.37 | 1.46 | 44.55 | 440.74 |
| 24Q2 (19) | 3.12 | 45.79 | 54.46 | 1.7 | 14.86 | 0.59 | 0.28 | 12.0 | 40.0 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -75.0 | -50.0 | 0 | -100.0 | 0 | -0.01 | 87.5 | 0 | -0.07 | -600.0 | 0 | -0.23 | -355.56 | -253.33 | 0.91 | 82.0 | 225.0 | 0.74 | 68.18 | 174.07 | 0.2 | 233.33 | 1900.0 | 22.36 | 74.55 | 324.29 | 0.83 | 66.0 | 176.67 | 1.05 | 176.32 | 707.69 | 1.33 | 166.0 | 259.46 | 89 | 0.0 | 1.14 | 1.01 | 71.19 | 180.56 |
| 24Q1 (18) | 2.14 | -5.31 | 42.67 | 1.48 | -13.45 | 24.37 | 0.25 | 4.17 | 25.0 | 0 | -100.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.02 | 0 | 0 | -0.08 | 0 | -100.0 | -0.01 | -150.0 | -200.0 | 0.09 | 0 | 400.0 | 0.5 | 61.29 | 525.0 | 0.44 | 120.0 | 633.33 | 0.06 | -40.0 | 200.0 | 12.81 | -60.44 | -44.76 | 0.50 | 117.39 | 614.29 | 0.38 | 72.73 | 280.0 | 0.50 | -34.21 | 614.29 | 89 | 0.0 | 1.14 | 0.59 | 47.5 | 293.33 |
| 23Q4 (17) | 2.26 | 17.71 | 12.44 | 1.71 | 15.54 | 8.92 | 0.24 | 26.32 | 14.29 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.02 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.31 | 63.16 | 158.33 | 0.2 | 42.86 | 122.22 | 0.1 | 100.0 | 400.0 | 32.38 | 25.07 | 62.71 | 0.23 | 43.75 | 91.67 | 0.22 | 4.76 | 0.0 | 0.76 | 43.4 | 65.22 | 89 | 0.0 | 15.58 | 0.4 | 48.15 | 110.53 |
| 23Q3 (16) | 1.92 | -4.95 | -16.16 | 1.48 | -12.43 | -13.95 | 0.19 | -5.0 | -20.83 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.06 | 200.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -133.33 | -150.0 | 0.19 | -32.14 | -40.62 | 0.14 | -48.15 | -41.67 | 0.05 | 400.0 | -28.57 | 25.89 | 391.27 | 10.5 | 0.16 | -46.67 | -51.52 | 0.21 | 61.54 | -25.0 | 0.53 | 43.24 | 47.22 | 89 | 1.14 | 21.92 | 0.27 | -25.0 | -30.77 |
| 23Q2 (15) | 2.02 | 34.67 | -11.79 | 1.69 | 42.02 | -13.33 | 0.2 | 0.0 | -20.0 | 0.01 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.15 | 600.0 | 150.0 | 0.28 | 250.0 | 86.67 | 0.27 | 350.0 | 125.0 | 0.01 | -50.0 | -66.67 | 5.27 | -77.27 | -68.82 | 0.30 | 328.57 | 66.67 | 0.13 | 30.0 | 85.71 | 0.37 | 428.57 | 1133.33 | 88 | 0.0 | 27.54 | 0.36 | 140.0 | 71.43 |
| 23Q1 (14) | 1.5 | -25.37 | 8.7 | 1.19 | -24.2 | -8.46 | 0.2 | -4.76 | -13.04 | 0 | -100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 100.0 | -100.0 | -0.04 | -33.33 | 50.0 | 0.01 | 0.0 | 200.0 | -0.03 | 72.73 | -200.0 | 0.08 | -33.33 | 166.67 | 0.06 | -33.33 | 154.55 | 0.02 | 0.0 | 200.0 | 23.19 | 16.53 | 0 | 0.07 | -41.67 | 146.67 | 0.10 | -54.55 | 166.67 | 0.07 | -84.78 | 146.67 | 88 | 14.29 | 27.54 | 0.15 | -21.05 | 400.0 |
| 22Q4 (13) | 2.01 | -12.23 | 63.41 | 1.57 | -8.72 | 35.34 | 0.21 | -12.5 | -34.38 | 0.01 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | -0.01 | 0 | 0 | -0.03 | 66.67 | 0 | 0.01 | 0 | 0.0 | -0.11 | -450.0 | 65.62 | 0.12 | -62.5 | 120.69 | 0.09 | -62.5 | 119.57 | 0.02 | -71.43 | 116.67 | 19.90 | -15.07 | 0 | 0.12 | -63.64 | 116.0 | 0.22 | -21.43 | 246.67 | 0.46 | 27.78 | 153.49 | 77 | 5.48 | 26.23 | 0.19 | -51.28 | 139.58 |
| 22Q3 (12) | 2.29 | 0.0 | 54.73 | 1.72 | -11.79 | 27.41 | 0.24 | -4.0 | 4.35 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | -80.0 | 0.0 | 0.05 | 25.0 | -28.57 | 0 | 0 | 0 | -0.09 | -350.0 | 0 | 0 | 100.0 | 0 | -0.02 | -133.33 | -120.0 | 0.32 | 113.33 | 0 | 0.24 | 100.0 | 0 | 0.07 | 133.33 | 800.0 | 23.43 | 38.64 | 0 | 0.33 | 83.33 | 0 | 0.28 | 300.0 | 354.55 | 0.36 | 1100.0 | 427.27 | 73 | 5.8 | 25.86 | 0.39 | 85.71 | 387.5 |
| 22Q2 (11) | 2.29 | 65.94 | 36.31 | 1.95 | 50.0 | 29.14 | 0.25 | 8.7 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.05 | 0 | 0 | 0.04 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | -0.02 | 75.0 | 50.0 | -0.01 | 0.0 | -200.0 | 0.06 | 100.0 | 0.0 | 0.15 | 225.0 | 850.0 | 0.12 | 209.09 | 500.0 | 0.03 | 250.0 | 0 | 16.90 | 0 | 0 | 0.18 | 220.0 | 460.0 | 0.07 | 146.67 | 170.0 | 0.03 | 120.0 | 123.08 | 69 | 0.0 | 27.78 | 0.21 | 520.0 | 250.0 |
| 22Q1 (10) | 1.38 | 12.2 | 4.55 | 1.3 | 12.07 | 12.07 | 0.23 | -28.12 | -11.54 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0.05 | 0 | 0 | -0.08 | 0 | -100.0 | -0.01 | -200.0 | 0 | 0.03 | 109.38 | -25.0 | -0.12 | 79.31 | -140.0 | -0.11 | 76.09 | -175.0 | -0.02 | 83.33 | -100.0 | 0.00 | 0 | 0 | -0.15 | 80.0 | -87.5 | -0.15 | 0.0 | -66.67 | -0.15 | 82.56 | -87.5 | 69 | 13.11 | 27.78 | -0.05 | 89.58 | -266.67 |
| 21Q4 (9) | 1.23 | -16.89 | -30.9 | 1.16 | -14.07 | -22.67 | 0.32 | 39.13 | 3.23 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0.04 | -42.86 | -33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0 | 0.0 | -0.32 | -420.0 | -1166.67 | -0.58 | 0 | 0 | -0.46 | 0 | -4500.0 | -0.12 | -1100.0 | -1300.0 | 0.00 | 0 | 0 | -0.75 | 0 | -3650.0 | -0.15 | -36.36 | -275.0 | -0.86 | -681.82 | 42.28 | 61 | 5.17 | 12.96 | -0.48 | -700.0 | -633.33 |
| 21Q3 (8) | 1.48 | -11.9 | -7.5 | 1.35 | -10.6 | -1.46 | 0.23 | -8.0 | -23.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.07 | 75.0 | -36.36 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.1 | 66.67 | 129.41 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | -0.01 | 0 | 90.91 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.11 | -10.0 | -375.0 | -0.11 | 15.38 | 92.47 | 58 | 7.41 | 7.41 | 0.08 | 33.33 | 125.0 |
| 21Q2 (7) | 1.68 | 27.27 | 17.48 | 1.51 | 30.17 | 17.05 | 0.25 | -3.85 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.01 | 0 | 0 | -0.04 | 0.0 | 0 | 0.01 | 0 | 0 | 0.06 | 50.0 | -14.29 | -0.02 | 60.0 | 93.1 | -0.03 | 25.0 | 87.5 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.05 | 37.5 | 88.89 | -0.10 | -11.11 | 70.59 | -0.13 | -62.5 | 85.56 | 54 | 0.0 | 0.0 | 0.06 | 100.0 | 133.33 |
| 21Q1 (6) | 1.32 | -25.84 | -42.36 | 1.16 | -22.67 | -42.0 | 0.26 | -16.13 | -18.75 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | -0.04 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 118.18 | -0.05 | 0 | 80.0 | -0.04 | -300.0 | 83.33 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.08 | -300.0 | 82.22 | -0.09 | -125.0 | -350.0 | -0.08 | 94.63 | 82.22 | 54 | 0.0 | 0.0 | 0.03 | -66.67 | 123.08 |
| 20Q4 (5) | 1.78 | 11.25 | -21.24 | 1.5 | 9.49 | -24.62 | 0.31 | 3.33 | 3.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | -45.45 | -40.0 | 0 | 0 | 100.0 | -0.04 | -500.0 | -500.0 | 0.01 | 0.0 | -50.0 | 0.03 | 108.82 | 50.0 | 0 | 100.0 | 0 | -0.01 | 96.67 | 66.67 | 0.01 | 109.09 | -66.67 | 0.00 | 0 | 0 | -0.02 | 96.43 | 66.67 | -0.04 | -200.0 | 20.0 | -1.49 | -2.05 | -122.39 | 54 | 0.0 | 0.0 | 0.09 | 128.12 | -25.0 |
| 20Q3 (4) | 1.6 | 11.89 | 0.0 | 1.37 | 6.2 | 0.0 | 0.3 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.34 | -585.71 | 0.0 | -0.42 | -44.83 | 0.0 | -0.3 | -25.0 | 0.0 | -0.11 | -120.0 | 0.0 | 0.00 | 0 | 0.0 | -0.56 | -24.44 | 0.0 | 0.04 | 111.76 | 0.0 | -1.46 | -62.22 | 0.0 | 54 | 0.0 | 0.0 | -0.32 | -77.78 | 0.0 |
| 20Q2 (3) | 1.43 | -37.55 | 0.0 | 1.29 | -35.5 | 0.0 | 0.5 | 56.25 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 131.82 | 0.0 | -0.29 | -16.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.05 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.34 | -1600.0 | 0.0 | -0.90 | -100.0 | 0.0 | 54 | 0.0 | 0.0 | -0.18 | -38.46 | 0.0 |
| 20Q1 (2) | 2.29 | 1.33 | 0.0 | 2.0 | 0.5 | 0.0 | 0.32 | 6.67 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -70.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.22 | -1200.0 | 0.0 | -0.25 | 0 | 0.0 | -0.24 | -700.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | -650.0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.45 | 32.84 | 0.0 | 54 | 0.0 | 0.0 | -0.13 | -208.33 | 0.0 |
| 19Q4 (1) | 2.26 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
