損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.62 | 3.73 | 13.52 | -3.7 | 3.01 | 8.66 | 0.17 | 54.55 | 0.22 | 29.41 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 2.04 | 30.77 | 1.21 | 3.42 | 0.83 | 112.82 | 40.50 | 60.97 | 1.07 | -6.96 | 1.01 | 68.33 | 0.00 | 0 | 106 | 6.0 | 3.94 | 11.61 |
| 2022 (9) | 17.95 | 4.48 | 14.04 | 2.11 | 2.77 | 0.73 | 0.11 | 37.5 | 0.17 | 21.43 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.42 | 0 | 1.56 | 132.84 | 1.17 | 51.95 | 0.39 | 0 | 25.16 | 0 | 1.15 | 49.35 | 0.60 | -3.23 | 0.00 | 0 | 100 | 0.0 | 3.53 | 37.89 |
| 2021 (8) | 17.18 | 1.72 | 13.75 | 4.72 | 2.75 | -0.72 | 0.08 | -11.11 | 0.14 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.01 | 0 | 0.67 | -50.74 | 0.77 | 26.23 | -0.1 | 0 | 0.00 | 0 | 0.77 | 26.23 | 0.62 | 226.32 | 0.00 | 0 | 100 | 0.0 | 2.56 | -14.38 |
| 2020 (7) | 16.89 | -28.37 | 13.13 | -31.83 | 2.77 | -20.86 | 0.09 | 12.5 | 0.14 | 0.0 | 0.01 | -50.0 | 0.06 | 200.0 | 0 | 0 | 0.05 | -78.26 | 0.05 | 0 | 0 | 0 | 0.07 | 600.0 | 0.37 | 0 | 1.36 | 161.54 | 0.61 | 258.82 | 0.75 | 134.38 | 55.07 | -12.04 | 0.61 | 258.82 | 0.19 | -50.0 | 0.00 | 0 | 100 | 0.0 | 2.99 | 12.83 |
| 2019 (6) | 23.58 | -12.54 | 19.26 | -10.08 | 3.5 | -12.5 | 0.08 | 166.67 | 0.14 | 7.69 | 0.02 | 0 | 0.02 | -81.82 | 0 | 0 | 0.23 | -17.86 | -0.5 | 0 | 0 | 0 | 0.01 | -95.65 | -0.3 | 0 | 0.52 | -74.13 | 0.17 | -89.76 | 0.32 | -3.03 | 62.61 | 282.47 | 0.17 | -89.82 | 0.38 | -60.42 | 0.00 | 0 | 100 | 0.0 | 2.65 | -23.41 |
| 2018 (5) | 26.96 | -9.38 | 21.42 | -13.84 | 4.0 | 5.82 | 0.03 | 50.0 | 0.13 | -13.33 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0.28 | 47.37 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.46 | 0 | 2.01 | 116.13 | 1.66 | 348.65 | 0.33 | -37.74 | 16.37 | -71.27 | 1.67 | 351.35 | 0.96 | 118.18 | 0.00 | 0 | 100 | 0.0 | 3.46 | 50.43 |
| 2017 (4) | 29.75 | 16.85 | 24.86 | 16.28 | 3.78 | 8.93 | 0.02 | -75.0 | 0.15 | 7.14 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0.19 | 58.33 | -0.18 | 0 | 0 | 0 | -0.12 | 0 | -0.18 | 0 | 0.93 | 66.07 | 0.37 | 5.71 | 0.53 | 112.0 | 56.97 | 27.74 | 0.37 | 5.71 | 0.44 | 37.5 | 0.00 | 0 | 100 | 0.0 | 2.3 | 12.75 |
| 2016 (3) | 25.46 | -7.28 | 21.38 | -8.04 | 3.47 | -8.44 | 0.08 | -33.33 | 0.14 | -41.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.12 | -85.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.05 | 0 | 0.56 | -58.21 | 0.35 | -63.92 | 0.25 | -37.5 | 44.60 | 50.73 | 0.35 | -63.92 | 0.32 | 540.0 | 0.00 | 0 | 100 | 0.0 | 2.04 | -28.42 |
| 2015 (2) | 27.46 | -15.77 | 23.25 | -20.81 | 3.79 | 3.55 | 0.12 | -25.0 | 0.24 | -11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.8 | 2566.67 | 0.4 | -73.51 | 0 | 0 | -0.04 | 0 | 0.91 | -28.91 | 1.34 | 55.81 | 0.97 | 70.18 | 0.4 | 42.86 | 29.59 | -9.76 | 0.97 | 70.18 | 0.05 | 0 | 0.00 | 0 | 100 | 0.0 | 2.85 | 26.67 |
| 2014 (1) | 32.6 | 0.22 | 29.36 | 6.65 | 3.66 | -7.34 | 0.16 | 166.67 | 0.27 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 1.51 | -35.74 | -0.06 | 0 | -0.03 | 0 | 1.28 | -44.1 | 0.86 | -74.25 | 0.57 | -77.56 | 0.28 | -65.85 | 32.79 | 33.13 | 0.57 | -80.87 | -0.57 | 0 | 0.00 | 0 | 100 | 25.0 | 2.25 | -54.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.48 | 13.22 | 10.26 | 3.47 | 10.51 | 0.29 | 1.01 | 12.22 | 24.69 | 0.05 | -16.67 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.16 | -1700.0 | -300.0 | 0.85 | 4.94 | 8.97 | 0.71 | -4.05 | 18.33 | 0.13 | 85.71 | -27.78 | 15.80 | 78.94 | -31.15 | 0.57 | -5.0 | 1.79 | 0.70 | 20.69 | 66.67 | 1.60 | 55.34 | 46.79 | 125 | 1.63 | 16.82 | 1.3 | 4.0 | 3.17 |
| 24Q2 (19) | 4.84 | 27.37 | 2.11 | 3.14 | 16.3 | -13.02 | 0.9 | 23.29 | 9.76 | 0.06 | 0.0 | 100.0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | -104.76 | 0.01 | -93.33 | -93.75 | 0.81 | 55.77 | 72.34 | 0.74 | 42.31 | 72.09 | 0.07 | 0 | 75.0 | 8.83 | 0 | -5.36 | 0.60 | 42.86 | 42.86 | 0.58 | 93.33 | 163.64 | 1.03 | 145.24 | 98.08 | 123 | 0.0 | 21.78 | 1.25 | 28.87 | 30.21 |
| 24Q1 (18) | 3.8 | -27.62 | 3.83 | 2.7 | -24.37 | -6.25 | 0.73 | -8.75 | 25.86 | 0.06 | 0.0 | 50.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 152.38 | 257.14 | 0.15 | 175.0 | 250.0 | 0.52 | -24.64 | 420.0 | 0.52 | 477.78 | 477.78 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.42 | 425.0 | 366.67 | 0.30 | 30.43 | 100.0 | 0.42 | -63.16 | 366.67 | 123 | 16.04 | 23.0 | 0.97 | -15.65 | 67.24 |
| 23Q4 (17) | 5.25 | 5.63 | -6.91 | 3.57 | 3.18 | -12.07 | 0.8 | -1.23 | 0.0 | 0.06 | 50.0 | 50.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -400.0 | -50.0 | -0.2 | -350.0 | -25.0 | 0.69 | -11.54 | 11.29 | 0.09 | -85.0 | -80.0 | 0.6 | 233.33 | 252.94 | 87.03 | 279.22 | 216.47 | 0.08 | -85.71 | -82.22 | 0.23 | -45.24 | -53.06 | 1.14 | 4.59 | -2.56 | 106 | -0.93 | 6.0 | 1.15 | -8.73 | 3.6 |
| 23Q3 (16) | 4.97 | 4.85 | -9.31 | 3.46 | -4.16 | -15.2 | 0.81 | -1.22 | 1.25 | 0.04 | 33.33 | 100.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -66.67 | -78.12 | 0.08 | -50.0 | -77.78 | 0.78 | 65.96 | -18.75 | 0.6 | 39.53 | -22.08 | 0.18 | 350.0 | 0.0 | 22.95 | 145.98 | 19.41 | 0.56 | 33.33 | -28.21 | 0.42 | 90.91 | 27.27 | 1.09 | 109.62 | 51.39 | 107 | 5.94 | 7.0 | 1.26 | 31.25 | -13.1 |
| 23Q2 (15) | 4.74 | 29.51 | 18.8 | 3.61 | 25.35 | 12.11 | 0.82 | 41.38 | 30.16 | 0.03 | -25.0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 400.0 | -12.5 | 0.16 | 260.0 | -27.27 | 0.47 | 370.0 | 30.56 | 0.43 | 377.78 | 30.3 | 0.04 | 0 | 33.33 | 9.33 | 138.62 | 1.52 | 0.42 | 366.67 | 27.27 | 0.22 | 46.67 | 144.44 | 0.52 | 477.78 | 966.67 | 101 | 1.0 | 1.0 | 0.96 | 65.52 | 11.63 |
| 23Q1 (14) | 3.66 | -35.11 | 28.42 | 2.88 | -29.06 | 7.06 | 0.58 | -27.5 | 7.41 | 0.04 | 0.0 | 100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 50.0 | -333.33 | -0.1 | 37.5 | 0 | 0.1 | -83.87 | 126.32 | 0.09 | -80.0 | 123.68 | 0 | -100.0 | -100.0 | 3.91 | -85.78 | 0 | 0.09 | -80.0 | 123.68 | 0.15 | -69.39 | 150.0 | 0.09 | -92.31 | 123.68 | 100 | 0.0 | 0.0 | 0.58 | -47.75 | 383.33 |
| 22Q4 (13) | 5.64 | 2.92 | 1.08 | 4.06 | -0.49 | -7.31 | 0.8 | 0.0 | -2.44 | 0.04 | 100.0 | 100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -143.75 | -180.0 | -0.16 | -144.44 | -166.67 | 0.62 | -35.42 | 93.75 | 0.45 | -41.56 | 36.36 | 0.17 | -5.56 | 1800.0 | 27.50 | 43.08 | 0 | 0.45 | -42.31 | 36.36 | 0.49 | 48.48 | 58.06 | 1.17 | 62.5 | 51.95 | 100 | 0.0 | 0.0 | 1.11 | -23.45 | 35.37 |
| 22Q3 (12) | 5.48 | 37.34 | 1.48 | 4.08 | 26.71 | -4.45 | 0.8 | 26.98 | 8.11 | 0.02 | -33.33 | -33.33 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.32 | 33.33 | 0 | 0.36 | 63.64 | 1700.0 | 0.96 | 166.67 | 134.15 | 0.77 | 133.33 | 113.89 | 0.18 | 500.0 | 260.0 | 19.22 | 109.14 | 65.69 | 0.78 | 136.36 | 116.67 | 0.33 | 266.67 | 22.22 | 0.72 | 1300.0 | 63.64 | 100 | 0.0 | 0.0 | 1.45 | 68.6 | 47.96 |
| 22Q2 (11) | 3.99 | 40.0 | 17.35 | 3.22 | 19.7 | 17.09 | 0.63 | 16.67 | -7.35 | 0.03 | 50.0 | 50.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 700.0 | 700.0 | 0.22 | 0 | 650.0 | 0.36 | 194.74 | 614.29 | 0.33 | 186.84 | 725.0 | 0.03 | 200.0 | 125.0 | 9.19 | 0 | 0 | 0.33 | 186.84 | 560.0 | 0.09 | 130.0 | 50.0 | -0.06 | 84.21 | -185.71 | 100 | 0.0 | 0.0 | 0.86 | 616.67 | 160.61 |
| 22Q1 (10) | 2.85 | -48.92 | 2.15 | 2.69 | -38.58 | 14.96 | 0.54 | -34.15 | 5.88 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 400.0 | 0 | 100.0 | -100.0 | -0.38 | -218.75 | -3900.0 | -0.38 | -215.15 | -1366.67 | 0.01 | 200.0 | 150.0 | 0.00 | 0 | 0 | -0.38 | -215.15 | -1366.67 | -0.30 | -196.77 | -900.0 | -0.38 | -149.35 | -1366.67 | 100 | 0.0 | 0.0 | 0.12 | -85.37 | -70.73 |
| 21Q4 (9) | 5.58 | 3.33 | 0.36 | 4.38 | 2.58 | 3.79 | 0.82 | 10.81 | 2.5 | 0.02 | -33.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.05 | 0 | 50.0 | -0.06 | -400.0 | 50.0 | 0.32 | -21.95 | -21.95 | 0.33 | -8.33 | 265.0 | -0.01 | -120.0 | -101.64 | 0.00 | -100.0 | 0 | 0.33 | -8.33 | 265.0 | 0.31 | 14.81 | 616.67 | 0.77 | 75.0 | 26.23 | 100 | 0.0 | 0.0 | 0.82 | -16.33 | 1.23 |
| 21Q3 (8) | 5.4 | 58.82 | 4.05 | 4.27 | 55.27 | 10.34 | 0.74 | 8.82 | 0.0 | 0.03 | 50.0 | 50.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 150.0 | 118.18 | 0.41 | 685.71 | -12.77 | 0.36 | 800.0 | 2.86 | 0.05 | 141.67 | -54.55 | 11.60 | 0 | -52.16 | 0.36 | 620.0 | 0.0 | 0.27 | 350.0 | -27.03 | 0.44 | 528.57 | -45.68 | 100 | 0.0 | 0.0 | 0.98 | 196.97 | 13.95 |
| 21Q2 (7) | 3.4 | 21.86 | -9.33 | 2.75 | 17.52 | -6.14 | 0.68 | 33.33 | 3.03 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.04 | -157.14 | -118.18 | -0.07 | -800.0 | -118.42 | 0.04 | 33.33 | -88.89 | -0.12 | -500.0 | -1300.0 | 0.00 | 0 | -100.0 | 0.05 | 66.67 | -86.49 | 0.06 | 300.0 | -45.45 | 0.07 | 133.33 | -84.78 | 100 | 0.0 | 2.04 | 0.33 | -19.51 | -58.23 |
| 21Q1 (6) | 2.79 | -49.82 | 16.74 | 2.34 | -44.55 | 11.43 | 0.51 | -36.25 | -8.93 | 0.01 | -50.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | 0 | 0.07 | 158.33 | -81.58 | 0.01 | -97.56 | -90.91 | 0.03 | 115.0 | -66.67 | -0.02 | -103.28 | -300.0 | 0.00 | 0 | -100.0 | 0.03 | 115.0 | -66.67 | -0.03 | 50.0 | 86.96 | 0.03 | -95.08 | -66.67 | 100 | 0.0 | 0.0 | 0.41 | -49.38 | -22.64 |
| 20Q4 (5) | 5.56 | 7.13 | 18.55 | 4.22 | 9.04 | 1.93 | 0.8 | 8.11 | 14.29 | 0.02 | 0.0 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.01 | 0 | 97.96 | 0 | 0 | 0 | -0.1 | -42.86 | -11.11 | -0.12 | -9.09 | 78.95 | 0.41 | -12.77 | 156.16 | -0.2 | -157.14 | 72.97 | 0.61 | 454.55 | 6000.0 | 0.00 | -100.0 | 0 | -0.20 | -155.56 | 73.33 | -0.06 | -116.22 | 57.14 | 0.61 | -24.69 | 258.82 | 100 | 0.0 | 0.0 | 0.81 | -5.81 | 485.71 |
| 20Q3 (4) | 5.19 | 38.4 | 0.0 | 3.87 | 32.08 | 0.0 | 0.74 | 12.12 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.11 | -150.0 | 0.0 | 0.47 | 23.68 | 0.0 | 0.35 | -2.78 | 0.0 | 0.11 | 1000.0 | 0.0 | 24.25 | 613.24 | 0.0 | 0.36 | -2.7 | 0.0 | 0.37 | 236.36 | 0.0 | 0.81 | 76.09 | 0.0 | 100 | 2.04 | 0.0 | 0.86 | 8.86 | 0.0 |
| 20Q2 (3) | 3.75 | 56.9 | 0.0 | 2.93 | 39.52 | 0.0 | 0.66 | 17.86 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | -42.11 | 0.0 | 0.38 | 245.45 | 0.0 | 0.36 | 300.0 | 0.0 | 0.01 | 0.0 | 0.0 | 3.40 | -70.41 | 0.0 | 0.37 | 311.11 | 0.0 | 0.11 | 147.83 | 0.0 | 0.46 | 411.11 | 0.0 | 98 | -2.0 | 0.0 | 0.79 | 49.06 | 0.0 |
| 20Q1 (2) | 2.39 | -49.04 | 0.0 | 2.1 | -49.28 | 0.0 | 0.56 | -20.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.38 | 166.67 | 0.0 | 0.11 | 115.07 | 0.0 | 0.09 | 112.16 | 0.0 | 0.01 | 0.0 | 0.0 | 11.49 | 0 | 0.0 | 0.09 | 112.0 | 0.0 | -0.23 | -64.29 | 0.0 | 0.09 | -47.06 | 0.0 | 100 | 0.0 | 0.0 | 0.53 | 352.38 | 0.0 |
| 19Q4 (1) | 4.69 | 0.0 | 0.0 | 4.14 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | -0.74 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.75 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 |
