損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.62 | -25.35 | 1.25 | -20.38 | 0.84 | 0.0 | 0.14 | 75.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.02 | -33.33 | 0.01 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.33 | 3.12 | -0.15 | 0 | -0.13 | 0 | -0.01 | 0 | 0.00 | 0 | -0.37 | 0 | -1.92 | 0 | 0.00 | 0 | 36 | 0.0 | -0.05 | 0 |
| 2022 (9) | 2.17 | -11.07 | 1.57 | 0.64 | 0.84 | -2.33 | 0.08 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.06 | 0.0 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.32 | 0 | 0.08 | 0 | 0.04 | 0 | 0.04 | 300.0 | 51.51 | 0 | 0.11 | 0 | -1.17 | 0 | 0.00 | 0 | 36 | 0.0 | 0.21 | 0 |
| 2021 (8) | 2.44 | 22.0 | 1.56 | 2.63 | 0.86 | -5.49 | 0.08 | -46.67 | 0.02 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.07 | 0 | 0.05 | 0 | -0.08 | 0 | -0.16 | 0 | -0.14 | 0 | -0.15 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.42 | 0 | 0.04 | 0 | 0.00 | 0 | 36 | 0.0 | -0.01 | 0 |
| 2020 (7) | 2.0 | -3.38 | 1.52 | -9.52 | 0.91 | -9.0 | 0.15 | 7.14 | 0.02 | 100.0 | 0 | 0 | 0.04 | -42.86 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.26 | 0 | -0.68 | 0 | -0.69 | 0 | 0.01 | 0 | 0.00 | 0 | -1.91 | 0 | -1.79 | 0 | 0.00 | 0 | 36 | 0.0 | -0.53 | 0 |
| 2019 (6) | 2.07 | -16.19 | 1.68 | -12.04 | 1.0 | -10.71 | 0.14 | 27.27 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0.01 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0.05 | 0 | -0.03 | 0 | 0.27 | -3.57 | -0.34 | 0 | -0.3 | 0 | -0.03 | 0 | 0.00 | 0 | -0.85 | 0 | -2.38 | 0 | 0.00 | 0 | 36 | 0.0 | -0.17 | 0 |
| 2018 (5) | 2.47 | -9.52 | 1.91 | -13.57 | 1.12 | -13.85 | 0.11 | 57.14 | 0.01 | 0 | 0 | 0 | 0.06 | 500.0 | 0.02 | 100.0 | 0.03 | 200.0 | 0.09 | 0 | -0.01 | 0 | -0.01 | 0 | 0.28 | 833.33 | -0.28 | 0 | -0.22 | 0 | -0.06 | 0 | 0.00 | 0 | -0.61 | 0 | -2.08 | 0 | 0.00 | 0 | 36 | 0.0 | -0.11 | 0 |
| 2017 (4) | 2.73 | -35.46 | 2.21 | -23.0 | 1.3 | -11.56 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | -0.03 | 0 | 0.03 | 0 | -0.75 | 0 | -0.67 | 0 | -0.07 | 0 | 0.00 | 0 | -1.86 | 0 | -2.92 | 0 | 0.00 | 0 | 36 | 0.0 | -0.55 | 0 |
| 2016 (3) | 4.23 | -23.65 | 2.87 | -21.58 | 1.47 | -9.26 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.01 | -50.0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.11 | 0 | -0.09 | 0 | -0.02 | 0 | 0.00 | 0 | -0.24 | 0 | -0.38 | 0 | 0.00 | 0 | 36 | 0.0 | 0.12 | -81.25 |
| 2015 (2) | 5.54 | -24.73 | 3.66 | -21.46 | 1.62 | -13.83 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.13 | -18.75 | 0.39 | -60.2 | 0.32 | -63.22 | 0.07 | -36.36 | 17.66 | 55.05 | 0.84 | -63.32 | 0.79 | -73.31 | 0.00 | 0 | 36 | 0.0 | 0.64 | -47.97 |
| 2014 (1) | 7.36 | -18.67 | 4.66 | -19.38 | 1.88 | 1.08 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.14 | 55.56 | 0.16 | 33.33 | 0.98 | -35.95 | 0.87 | -35.56 | 0.11 | -38.89 | 11.39 | -3.15 | 2.29 | -38.44 | 2.96 | -42.19 | 0.00 | 0 | 36 | 2.86 | 1.23 | -31.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.44 | 2.33 | -4.35 | 0.3 | 7.14 | -9.09 | 0.23 | 4.55 | 4.55 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 0.0 | -57.14 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -90.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.03 | 50.0 | -89.29 | -0.33 | 0.0 | 28.26 | 0.02 | 0 | 112.5 | 24 | -33.33 | -33.33 | 0.03 | -25.0 | -78.57 |
| 24Q2 (19) | 0.43 | 10.26 | 13.16 | 0.28 | -3.45 | -3.45 | 0.22 | 0.0 | 4.76 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -50.0 | 0.09 | -43.75 | -18.18 | 0.01 | -66.67 | 0 | 0.01 | 200.0 | 200.0 | 0.01 | -75.0 | 0 | 41.75 | 0 | 0 | 0.02 | 166.67 | 300.0 | -0.33 | 53.52 | 34.0 | 0.00 | 100.0 | 100.0 | 36 | 0.0 | 0.0 | 0.04 | -33.33 | 100.0 |
| 24Q1 (18) | 0.39 | -20.41 | 30.0 | 0.29 | -14.71 | -3.33 | 0.22 | 0.0 | 10.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 180.0 | 500.0 | 0.16 | 633.33 | 300.0 | 0.03 | 130.0 | 118.75 | -0.01 | 87.5 | 93.33 | 0.04 | 233.33 | 500.0 | 0.00 | 0 | 0 | -0.03 | 85.71 | 93.02 | -0.71 | -238.1 | 10.13 | -0.03 | 91.89 | 93.02 | 36 | 0.0 | 0.0 | 0.06 | 175.0 | 146.15 |
| 23Q4 (17) | 0.49 | 6.52 | 36.11 | 0.34 | 3.03 | 6.25 | 0.22 | 0.0 | 15.79 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | -242.86 | -66.67 | -0.03 | -114.29 | 0 | -0.1 | -183.33 | 37.5 | -0.08 | -180.0 | 38.46 | -0.03 | -250.0 | -50.0 | 0.00 | -100.0 | 0 | -0.21 | -175.0 | 43.24 | -0.21 | 54.35 | 61.11 | -0.37 | -131.25 | -436.36 | 36 | 0.0 | 0.0 | -0.08 | -157.14 | 33.33 |
| 23Q3 (16) | 0.46 | 21.05 | -24.59 | 0.33 | 13.79 | -17.5 | 0.22 | 4.76 | 4.76 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | -66.67 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -58.82 | 0.21 | 90.91 | 16.67 | 0.12 | 0 | -33.33 | 0.1 | 1100.0 | -33.33 | 0.02 | 0 | -33.33 | 15.38 | 0 | -17.58 | 0.28 | 2900.0 | -30.0 | -0.46 | 8.0 | -283.33 | -0.16 | 63.64 | -133.33 | 36 | 0.0 | 0.0 | 0.14 | 600.0 | -33.33 |
| 23Q2 (15) | 0.38 | 26.67 | -38.71 | 0.29 | -3.33 | -32.56 | 0.21 | 5.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -55.56 | 0.11 | 175.0 | 1000.0 | 0 | 100.0 | 100.0 | -0.01 | 93.33 | 66.67 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.01 | 97.67 | 88.89 | -0.50 | 36.71 | -194.12 | -0.44 | -2.33 | -650.0 | 36 | 0.0 | 0.0 | 0.02 | 115.38 | 100.0 |
| 23Q1 (14) | 0.3 | -16.67 | -49.15 | 0.3 | -6.25 | -26.83 | 0.2 | 5.26 | -9.09 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -125.0 | 0.04 | 0 | -66.67 | -0.16 | 0.0 | -328.57 | -0.15 | -15.38 | -350.0 | -0.01 | 50.0 | -150.0 | 0.00 | 0 | -100.0 | -0.43 | -16.22 | -368.75 | -0.79 | -46.3 | -216.0 | -0.43 | -490.91 | -368.75 | 36 | 0.0 | 0.0 | -0.13 | -8.33 | -218.18 |
| 22Q4 (13) | 0.36 | -40.98 | -48.57 | 0.32 | -20.0 | -31.91 | 0.19 | -9.52 | -13.64 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -135.29 | -200.0 | 0 | -100.0 | 100.0 | -0.16 | -188.89 | -33.33 | -0.13 | -186.67 | -18.18 | -0.02 | -166.67 | -100.0 | 0.00 | -100.0 | 0 | -0.37 | -192.5 | -19.35 | -0.54 | -350.0 | -775.0 | 0.11 | -77.08 | 126.19 | 36 | 0.0 | 0.0 | -0.12 | -157.14 | -33.33 |
| 22Q3 (12) | 0.61 | -1.61 | -6.15 | 0.4 | -6.98 | 2.56 | 0.21 | 0.0 | -4.55 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 88.89 | 0 | 0.18 | 1700.0 | 280.0 | 0.18 | 1900.0 | 357.14 | 0.15 | 600.0 | 314.29 | 0.03 | 50.0 | 0 | 18.66 | 0 | 0 | 0.40 | 544.44 | 300.0 | -0.12 | 29.41 | -200.0 | 0.48 | 500.0 | 536.36 | 36 | 0.0 | 0.0 | 0.21 | 2000.0 | 625.0 |
| 22Q2 (11) | 0.62 | 5.08 | 0.0 | 0.43 | 4.88 | 16.22 | 0.21 | -4.55 | -4.55 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 250.0 | 0.01 | -91.67 | -75.0 | -0.01 | -114.29 | -112.5 | -0.03 | -150.0 | -137.5 | 0.02 | 0.0 | 0 | 0.00 | -100.0 | -100.0 | -0.09 | -156.25 | -140.91 | -0.17 | 32.0 | -200.0 | 0.08 | -50.0 | -11.11 | 36 | 0.0 | 0.0 | 0.01 | -90.91 | -90.91 |
| 22Q1 (10) | 0.59 | -15.71 | 25.53 | 0.41 | -12.77 | 24.24 | 0.22 | 0.0 | 10.0 | 0.01 | -50.0 | -66.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 0 | 0.12 | 192.31 | 300.0 | 0.07 | 158.33 | 333.33 | 0.06 | 154.55 | 220.0 | 0.02 | 300.0 | 0.0 | 21.07 | 0 | 0 | 0.16 | 151.61 | 223.08 | -0.25 | -412.5 | 24.24 | 0.16 | 138.1 | 223.08 | 36 | 0.0 | 0.0 | 0.11 | 222.22 | 1000.0 |
| 21Q4 (9) | 0.7 | 7.69 | 42.86 | 0.47 | 20.51 | 23.68 | 0.22 | 0.0 | -4.35 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 33.33 | -0.13 | -30.0 | 61.76 | -0.12 | -71.43 | 73.91 | -0.11 | -57.14 | 77.55 | -0.01 | 0 | -133.33 | 0.00 | 0 | 0 | -0.31 | -55.0 | 77.21 | 0.08 | -33.33 | 112.9 | -0.42 | -281.82 | 78.01 | 36 | 0.0 | 0.0 | -0.09 | -125.0 | 78.57 |
| 21Q3 (8) | 0.65 | 4.84 | 38.3 | 0.39 | 5.41 | 14.71 | 0.22 | 0.0 | -8.33 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0 | 600.0 | 0 | 100.0 | 100.0 | -0.1 | -350.0 | -900.0 | -0.07 | -187.5 | 41.67 | -0.07 | -187.5 | 30.0 | 0 | 0 | 100.0 | 0.00 | -100.0 | 0 | -0.20 | -190.91 | 28.57 | 0.12 | -29.41 | 131.58 | -0.11 | -222.22 | 80.0 | 36 | 0.0 | 0.0 | -0.04 | -136.36 | 50.0 |
| 21Q2 (7) | 0.62 | 31.91 | 19.23 | 0.37 | 12.12 | -7.5 | 0.22 | 10.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0.08 | 366.67 | 233.33 | 0.08 | 260.0 | 260.0 | 0 | -100.0 | 100.0 | 2.26 | 0 | 0 | 0.22 | 269.23 | 269.23 | 0.17 | 151.52 | 144.74 | 0.09 | 169.23 | 134.62 | 36 | 0.0 | -2.7 | 0.11 | 1000.0 | 650.0 |
| 21Q1 (6) | 0.47 | -4.08 | -9.62 | 0.33 | -13.16 | -15.38 | 0.2 | -13.04 | -9.09 | 0.03 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 108.82 | -40.0 | -0.03 | 93.48 | 25.0 | -0.05 | 89.8 | 0.0 | 0.02 | -33.33 | 0 | 0.00 | 0 | 0 | -0.13 | 90.44 | 0.0 | -0.33 | 46.77 | 21.43 | -0.13 | 93.19 | 0.0 | 36 | 0.0 | 0.0 | 0.01 | 102.38 | 200.0 |
| 20Q4 (5) | 0.49 | 4.26 | -3.92 | 0.38 | 11.76 | -5.0 | 0.23 | -4.17 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.03 | 25.0 | 40.0 | -0.34 | -3300.0 | -950.0 | -0.46 | -283.33 | -475.0 | -0.49 | -390.0 | -600.0 | 0.03 | 400.0 | 400.0 | 0.00 | 0 | 0 | -1.36 | -385.71 | -655.56 | -0.62 | -63.16 | -34.78 | -1.91 | -247.27 | -124.71 | 36 | 0.0 | 0.0 | -0.42 | -425.0 | -950.0 |
| 20Q3 (4) | 0.47 | -9.62 | 0.0 | 0.34 | -15.0 | 0.0 | 0.24 | 9.09 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.12 | -100.0 | 0.0 | -0.1 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -115.38 | 0.0 | -0.38 | 0.0 | 0.0 | -0.55 | -111.54 | 0.0 | 36 | -2.7 | 0.0 | -0.08 | -300.0 | 0.0 |
| 20Q2 (3) | 0.52 | 0.0 | 0.0 | 0.4 | 2.56 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.06 | -50.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.38 | 9.52 | 0.0 | -0.26 | -100.0 | 0.0 | 37 | 2.78 | 0.0 | -0.02 | -100.0 | 0.0 |
| 20Q1 (2) | 0.52 | 1.96 | 0.0 | 0.39 | -2.5 | 0.0 | 0.22 | -4.35 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 25.0 | 0.0 | -0.04 | 50.0 | 0.0 | -0.05 | 28.57 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 27.78 | 0.0 | -0.42 | 8.7 | 0.0 | -0.13 | 84.71 | 0.0 | 36 | 0.0 | 0.0 | -0.01 | 75.0 | 0.0 |
| 19Q4 (1) | 0.51 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 |
