損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 13.64 | 7.23 | 11.85 | 8.32 | 2.73 | 15.68 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -42.19 | -0.57 | 0 | -0.48 | 0 | -0.08 | 0 | 0.00 | 0 | -0.48 | 0 | -0.84 | 0 | 0.00 | 0 | 101 | 12.22 | 0.6 | -44.95 |
| 2023 (9) | 12.72 | -21.53 | 10.94 | -17.37 | 2.36 | 18.0 | 0.06 | 200.0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.15 | 1400.0 | 0.03 | -50.0 | -0.03 | 0 | 0 | 0 | 0.09 | -82.35 | 0.64 | 0 | 0.06 | -91.78 | 0.12 | -74.47 | -0.06 | 0 | 0.00 | 0 | 0.13 | -75.47 | -0.51 | 0 | 0.00 | 0 | 90 | 2.27 | 1.09 | -37.36 |
| 2022 (8) | 16.21 | -18.46 | 13.24 | -13.69 | 2.0 | -6.1 | 0.02 | 100.0 | 0.02 | 100.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.06 | -45.45 | -0.18 | 0 | 0 | 0 | 0.51 | 0 | -0.24 | 0 | 0.73 | -73.26 | 0.47 | -76.73 | 0.26 | -63.38 | 35.30 | 35.66 | 0.53 | -76.65 | 0.70 | -58.58 | 0.00 | 0 | 88 | 1.15 | 1.74 | -54.09 |
| 2021 (7) | 19.88 | 23.17 | 15.34 | 15.34 | 2.13 | 5.97 | 0.01 | 0.0 | 0.01 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.11 | 266.67 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.31 | 93.75 | 2.73 | 173.0 | 2.02 | 112.63 | 0.71 | 1320.0 | 26.02 | 438.72 | 2.27 | 110.19 | 1.69 | 116.67 | 0.00 | 0 | 87 | 0.0 | 3.79 | 90.45 |
| 2020 (6) | 16.14 | -0.06 | 13.3 | 4.23 | 2.01 | -17.28 | 0.01 | -66.67 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0.01 | -95.24 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.16 | -38.46 | 1.0 | -18.03 | 0.95 | 1.06 | 0.05 | -82.14 | 4.83 | -78.78 | 1.08 | -0.92 | 0.78 | 16.42 | 0.00 | 0 | 87 | 4.82 | 1.99 | -1.0 |
| 2019 (5) | 16.15 | 1.7 | 12.76 | 4.33 | 2.43 | 20.3 | 0.03 | 50.0 | 0.03 | -25.0 | 0.02 | 0 | 0 | 0 | 0.21 | 133.33 | 0.07 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | -76.19 | 0.26 | -56.67 | 1.22 | -45.29 | 0.94 | -45.35 | 0.28 | -45.1 | 22.76 | -0.44 | 1.09 | -53.02 | 0.67 | -39.64 | 0.00 | 0 | 83 | 20.29 | 2.01 | -26.1 |
| 2018 (4) | 15.88 | 7.73 | 12.23 | 7.0 | 2.02 | -7.76 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.21 | 0 | 0.6 | 0 | 2.23 | 129.9 | 1.72 | 196.55 | 0.51 | 34.21 | 22.86 | -42.42 | 2.32 | 190.0 | 1.11 | 52.05 | 0.00 | 0 | 69 | -4.17 | 2.72 | 95.68 |
| 2017 (3) | 14.74 | -2.64 | 11.43 | -8.63 | 2.19 | -0.9 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | -0.12 | 0 | -0.02 | 0 | -0.3 | 0 | -0.16 | 0 | 0.97 | -56.5 | 0.58 | -66.47 | 0.38 | -20.83 | 39.70 | 85.17 | 0.80 | -64.6 | 0.73 | 0 | 0.00 | 0 | 72 | -5.26 | 1.39 | -46.33 |
| 2016 (2) | 15.14 | 48.29 | 12.51 | 43.46 | 2.21 | -1.78 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 1.96 | 0 | 0 | 0 | -0.09 | 0 | 1.81 | 364.1 | 2.23 | 0 | 1.73 | 0 | 0.48 | 700.0 | 21.44 | 0 | 2.26 | 0 | -0.08 | 0 | 0.00 | 0 | 76 | 0.0 | 2.59 | 12850.0 |
| 2015 (1) | 10.21 | 5.15 | 8.72 | 12.37 | 2.25 | -4.66 | 0.02 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.05 | 400.0 | 0.27 | 50.0 | 0.39 | 77.27 | -0.38 | 0 | -0.48 | 0 | 0.06 | 0 | 0.00 | 0 | -0.63 | 0 | -0.86 | 0 | 0.00 | 0 | 76 | 7.04 | 0.02 | -88.24 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.6 | -6.01 | 6.82 | 3.26 | -0.61 | 12.41 | 0.74 | 4.23 | -6.33 | 0.04 | 0.0 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.09 | 325.0 | -40.0 | -0.31 | -47.62 | -82.35 | -0.31 | -106.67 | -287.5 | -0.01 | 83.33 | 90.0 | 0.00 | 0 | 0 | -0.31 | -121.43 | -287.5 | -0.40 | -263.64 | -73.91 | -0.48 | -182.35 | -469.23 | 101 | -2.88 | 12.22 | -0.01 | -112.5 | -111.11 |
| 24Q3 (19) | 3.83 | 8.5 | 16.77 | 3.28 | 16.31 | 23.77 | 0.71 | 10.94 | 42.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.11 | -257.14 | -283.33 | -0.04 | -116.67 | 42.86 | -0.21 | -170.0 | -400.0 | -0.15 | -157.69 | 0 | -0.06 | -250.0 | -185.71 | 0.00 | -100.0 | -100.0 | -0.14 | -153.85 | 0 | -0.11 | -650.0 | -257.14 | -0.17 | -466.67 | -177.27 | 104 | 5.05 | 16.85 | 0.08 | -86.44 | -75.76 |
| 24Q2 (18) | 3.53 | 31.23 | 24.3 | 2.82 | 14.17 | 6.82 | 0.64 | 1.59 | 39.13 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.07 | -22.22 | -53.33 | 0.24 | 200.0 | 118.18 | 0.3 | 188.24 | 300.0 | 0.26 | 192.86 | 273.33 | 0.04 | 166.67 | 0 | 13.46 | 0 | 0 | 0.26 | 189.66 | 252.94 | 0.02 | 105.56 | 107.69 | -0.03 | 89.66 | -113.64 | 99 | 0.0 | 12.5 | 0.59 | 1083.33 | 436.36 |
| 24Q1 (17) | 2.69 | -20.18 | -16.46 | 2.47 | -14.83 | -10.18 | 0.63 | -20.25 | 1.61 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 400.0 | 0.08 | -46.67 | -82.61 | -0.34 | -100.0 | -209.68 | -0.28 | -250.0 | -182.35 | -0.06 | 40.0 | -100.0 | 0.00 | 0 | 0 | -0.29 | -262.5 | -176.32 | -0.36 | -56.52 | -200.0 | -0.29 | -323.08 | -176.32 | 99 | 10.0 | 12.5 | -0.06 | -166.67 | -110.71 |
| 23Q4 (16) | 3.37 | 2.74 | 2.74 | 2.9 | 9.43 | 7.81 | 0.79 | 58.0 | 75.56 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | -0.1 | -266.67 | 41.18 | 0.15 | 314.29 | 0 | -0.17 | -342.86 | -221.43 | -0.08 | 0 | -140.0 | -0.1 | -242.86 | -66.67 | 0.00 | -100.0 | 0 | -0.08 | 0 | -134.78 | -0.23 | -428.57 | -215.0 | 0.13 | -40.91 | -75.47 | 90 | 1.12 | 2.27 | 0.09 | -72.73 | -76.32 |
| 23Q3 (15) | 3.28 | 15.49 | -24.07 | 2.65 | 0.38 | -26.59 | 0.5 | 8.7 | -7.41 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | -82.35 | -0.07 | -163.64 | -133.33 | 0.07 | 146.67 | -82.05 | 0 | 100.0 | -100.0 | 0.07 | 0 | -56.25 | 95.88 | 0 | 131.48 | 0.00 | 100.0 | -100.0 | 0.07 | 126.92 | 250.0 | 0.22 | 0.0 | -26.67 | 89 | 1.14 | 1.14 | 0.33 | 200.0 | -47.62 |
| 23Q2 (14) | 2.84 | -11.8 | -32.7 | 2.64 | -4.0 | -24.57 | 0.46 | -25.81 | -2.13 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.15 | 600.0 | -42.31 | 0.11 | -76.09 | 173.33 | -0.15 | -148.39 | -250.0 | -0.15 | -144.12 | -314.29 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.17 | -144.74 | -312.5 | -0.26 | -116.67 | -218.18 | 0.22 | -42.11 | 340.0 | 88 | 0.0 | 0.0 | 0.11 | -80.36 | -69.44 |
| 23Q1 (13) | 3.22 | -1.83 | -26.48 | 2.75 | 2.23 | -20.06 | 0.62 | 37.78 | 14.81 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | 82.35 | -137.5 | 0.46 | 0 | 253.33 | 0.31 | 121.43 | 210.0 | 0.34 | 70.0 | 1233.33 | -0.03 | 50.0 | -121.43 | 0.00 | 0 | 0 | 0.38 | 65.22 | 1050.0 | -0.12 | -160.0 | -144.44 | 0.38 | -28.3 | 1050.0 | 88 | 0.0 | 0.0 | 0.56 | 47.37 | 51.35 |
| 22Q4 (12) | 3.28 | -24.07 | -40.69 | 2.69 | -25.48 | -33.25 | 0.45 | -16.67 | -21.05 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.17 | -150.0 | -112.5 | 0 | -100.0 | 100.0 | 0.14 | -64.1 | -82.93 | 0.2 | -13.04 | -51.22 | -0.06 | -137.5 | -114.63 | 0.00 | -100.0 | -100.0 | 0.23 | -11.54 | -51.06 | 0.20 | 900.0 | -60.0 | 0.53 | 76.67 | -77.06 | 88 | 0.0 | 1.15 | 0.38 | -39.68 | -65.14 |
| 22Q3 (11) | 4.32 | 2.37 | -33.74 | 3.61 | 3.14 | -21.69 | 0.54 | 14.89 | 1.89 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.34 | 30.77 | 1600.0 | 0.21 | 240.0 | 40.0 | 0.39 | 290.0 | -74.51 | 0.23 | 228.57 | -82.44 | 0.16 | 700.0 | -27.27 | 41.42 | 66.55 | 184.09 | 0.26 | 225.0 | -82.67 | 0.02 | -90.91 | -98.26 | 0.30 | 500.0 | -83.7 | 88 | 0.0 | 1.15 | 0.63 | 75.0 | -64.8 |
| 22Q2 (10) | 4.22 | -3.65 | 1.2 | 3.5 | 1.74 | 0.86 | 0.47 | -12.96 | -9.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.14 | -250.0 | -800.0 | 0 | 0 | 0 | 0.26 | 225.0 | 966.67 | -0.15 | 50.0 | -225.0 | 0.1 | 0.0 | -67.74 | 0.07 | 333.33 | -75.0 | 0.02 | -85.71 | -33.33 | 24.87 | 0 | 175.11 | 0.08 | 300.0 | -75.0 | 0.22 | -18.52 | 37.5 | 0.05 | 225.0 | -85.71 | 88 | 0.0 | 1.15 | 0.36 | -2.7 | -36.84 |
| 22Q1 (9) | 4.38 | -20.8 | 19.67 | 3.44 | -14.64 | 6.5 | 0.54 | -5.26 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.04 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 200.0 | 166.67 | -0.3 | -200.0 | -314.29 | 0.1 | -87.8 | 42.86 | -0.03 | -107.32 | -250.0 | 0.14 | -65.85 | 180.0 | 0.00 | -100.0 | -100.0 | -0.04 | -108.51 | -300.0 | 0.27 | -46.0 | 325.0 | -0.04 | -101.73 | -300.0 | 88 | 1.15 | 1.15 | 0.37 | -66.06 | 12.12 |
| 21Q4 (8) | 5.53 | -15.18 | 35.87 | 4.03 | -12.58 | 20.3 | 0.57 | 7.55 | -6.56 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | -75.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | 27.27 | -0.1 | -166.67 | 77.27 | 0.82 | -46.41 | 356.25 | 0.41 | -68.7 | 220.59 | 0.41 | 86.36 | 4000.0 | 50.11 | 243.69 | 0 | 0.47 | -68.67 | 220.51 | 0.50 | -56.52 | 400.0 | 2.31 | 25.54 | 111.93 | 87 | 0.0 | 0.0 | 1.09 | -39.11 | 1916.67 |
| 21Q3 (7) | 6.52 | 56.35 | 59.02 | 4.61 | 32.85 | 32.85 | 0.53 | 1.92 | 3.92 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.08 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 128.57 | 0.15 | 25.0 | -55.88 | 1.53 | 393.55 | 232.61 | 1.31 | 367.86 | 178.72 | 0.22 | 633.33 | 2300.0 | 14.58 | 61.28 | 0 | 1.50 | 368.75 | 177.78 | 1.15 | 618.75 | 784.62 | 1.84 | 425.71 | 23.49 | 87 | 0.0 | 0.0 | 1.79 | 214.04 | 148.61 |
| 21Q2 (6) | 4.17 | 13.93 | -16.1 | 3.47 | 7.43 | -8.68 | 0.52 | 1.96 | 13.04 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.02 | 200.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 50.0 | 0.12 | -14.29 | -88.0 | 0.31 | 342.86 | -81.87 | 0.28 | 1300.0 | -83.23 | 0.03 | -40.0 | -25.0 | 9.04 | -87.15 | 283.05 | 0.32 | 1500.0 | -83.42 | 0.16 | 233.33 | -75.76 | 0.35 | 1650.0 | -63.16 | 87 | 0.0 | 0.0 | 0.57 | 72.73 | -70.92 |
| 21Q1 (5) | 3.66 | -10.07 | 22.0 | 3.23 | -3.58 | 20.52 | 0.51 | -16.39 | 18.6 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 127.27 | 0.0 | 0.14 | 131.82 | 118.92 | 0.07 | 121.88 | 108.24 | 0.02 | 105.88 | 102.35 | 0.05 | 400.0 | 0 | 70.37 | 0 | 0 | 0.02 | 105.13 | 102.04 | -0.12 | -220.0 | -9.09 | 0.02 | -98.17 | 102.04 | 87 | 0.0 | 0.0 | 0.33 | 650.0 | 153.23 |
| 20Q4 (4) | 4.07 | -0.73 | 0.0 | 3.35 | -3.46 | 0.0 | 0.61 | 19.61 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.44 | -229.41 | 0.0 | -0.32 | -169.57 | 0.0 | -0.34 | -172.34 | 0.0 | 0.01 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.39 | -172.22 | 0.0 | 0.10 | -23.08 | 0.0 | 1.09 | -26.85 | 0.0 | 87 | 0.0 | 0.0 | -0.06 | -108.33 | 0.0 |
| 20Q3 (3) | 4.1 | -17.51 | 0.0 | 3.47 | -8.68 | 0.0 | 0.51 | 10.87 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | 0.34 | -66.0 | 0.0 | 0.46 | -73.1 | 0.0 | 0.47 | -71.86 | 0.0 | -0.01 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.54 | -72.02 | 0.0 | 0.13 | -80.3 | 0.0 | 1.49 | 56.84 | 0.0 | 87 | 0.0 | 0.0 | 0.72 | -63.27 | 0.0 |
| 20Q2 (2) | 4.97 | 65.67 | 0.0 | 3.8 | 41.79 | 0.0 | 0.46 | 6.98 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -300.0 | 0.0 | 1.0 | 235.14 | 0.0 | 1.71 | 301.18 | 0.0 | 1.67 | 296.47 | 0.0 | 0.04 | 0 | 0.0 | 2.36 | 0 | 0.0 | 1.93 | 296.94 | 0.0 | 0.66 | 700.0 | 0.0 | 0.95 | 196.94 | 0.0 | 87 | 0.0 | 0.0 | 1.96 | 416.13 | 0.0 |
| 20Q1 (1) | 3.0 | 0.0 | 0.0 | 2.68 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.74 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.98 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.98 | 0.0 | 0.0 | 87 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 |
