損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 100.68 | -14.86 | 82.63 | -11.37 | 8.96 | -4.88 | 1.37 | 120.97 | 0.21 | 133.33 | 0.02 | -33.33 | 0.5 | 25.0 | 0.19 | 5.56 | 0.65 | 12.07 | 0.02 | -97.65 | -0.04 | 0 | 0.72 | -81.44 | 2.54 | -64.17 | 11.63 | -48.72 | 8.07 | -51.36 | 3.56 | -41.54 | 30.59 | 13.93 | 4.29 | -50.17 | 2.94 | -41.78 | 0.00 | 0 | 188 | -1.57 | 17.83 | -38.69 |
| 2022 (9) | 118.25 | -2.6 | 93.23 | -3.91 | 9.42 | 9.28 | 0.62 | -15.07 | 0.09 | 80.0 | 0.03 | 200.0 | 0.4 | 0 | 0.18 | 125.0 | 0.58 | 75.76 | 0.85 | 750.0 | 0.02 | -84.62 | 3.88 | 0 | 7.09 | 1166.07 | 22.68 | 38.89 | 16.59 | 41.79 | 6.09 | 31.53 | 26.85 | -5.32 | 8.61 | 42.55 | 5.05 | -14.84 | 0.00 | 0 | 191 | -0.52 | 29.08 | 28.22 |
| 2021 (8) | 121.41 | -20.3 | 97.02 | -16.2 | 8.62 | -10.02 | 0.73 | 17.74 | 0.05 | -44.44 | 0.01 | 0.0 | 0 | 0 | 0.08 | 166.67 | 0.33 | 43.48 | 0.1 | 100.0 | 0.13 | 0 | -1.24 | 0 | 0.56 | 0 | 16.33 | -33.21 | 11.7 | -30.07 | 4.63 | -40.03 | 28.36 | -10.2 | 6.04 | -32.74 | 5.93 | -42.09 | 0.00 | 0 | 192 | 3.78 | 22.68 | -28.09 |
| 2020 (7) | 152.33 | 28.89 | 115.78 | 28.22 | 9.58 | 11.27 | 0.62 | -15.07 | 0.09 | 125.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.23 | -45.24 | 0.05 | 0 | -0.01 | 0 | -3.41 | 0 | -2.52 | 0 | 24.45 | 21.58 | 16.73 | 28.89 | 7.72 | 8.27 | 31.58 | -10.97 | 8.98 | 24.72 | 10.24 | 58.51 | 0.00 | 0 | 185 | 3.35 | 31.54 | 16.47 |
| 2019 (6) | 118.19 | 22.54 | 90.3 | 23.36 | 8.61 | 5.26 | 0.73 | 19.67 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.42 | 27.27 | -0.03 | 0 | 0.33 | 0 | -0.18 | 0 | 0.83 | -61.4 | 20.11 | 16.78 | 12.98 | 8.98 | 7.13 | 34.27 | 35.47 | 15.05 | 7.20 | 8.93 | 6.46 | 24.47 | 0.00 | 0 | 179 | 0.0 | 27.08 | 11.99 |
| 2018 (5) | 96.45 | 11.43 | 73.2 | 13.74 | 8.18 | -10.11 | 0.61 | 41.86 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.33 | 200.0 | 0.47 | 0 | 0 | 0 | 0.78 | 0 | 2.15 | 0 | 17.22 | 63.84 | 11.91 | 62.48 | 5.31 | 66.98 | 30.83 | 1.78 | 6.61 | 62.01 | 5.19 | -1.7 | 0.00 | 0 | 179 | 0.0 | 24.18 | 35.39 |
| 2017 (4) | 86.56 | 6.8 | 64.36 | 9.29 | 9.1 | 22.81 | 0.43 | -50.0 | 0.12 | -58.62 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.11 | -8.33 | -0.01 | 0 | -0.2 | 0 | -2.85 | 0 | -2.59 | 0 | 10.51 | -29.27 | 7.33 | -33.12 | 3.18 | -18.46 | 30.29 | 15.43 | 4.08 | -33.0 | 5.28 | -8.49 | 0.00 | 0 | 179 | 0.0 | 17.86 | -15.36 |
| 2016 (3) | 81.05 | -4.13 | 58.89 | 7.44 | 7.41 | -21.17 | 0.86 | -23.21 | 0.29 | 123.08 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.12 | -45.45 | -0.22 | 0 | -0.1 | 0 | -0.33 | 0 | 0.11 | -85.71 | 14.86 | -29.54 | 10.96 | -32.05 | 3.9 | -21.53 | 26.24 | 11.42 | 6.09 | -32.03 | 5.77 | -29.38 | 0.00 | 0 | 179 | 0.0 | 21.1 | -20.47 |
| 2015 (2) | 84.54 | 6.93 | 54.81 | -4.76 | 9.4 | -2.59 | 1.12 | -7.44 | 0.13 | -13.33 | 0 | 0 | 0.05 | -28.57 | 0.01 | 0.0 | 0.22 | -35.29 | -0.98 | 0 | 0 | 0 | 1.5 | -17.13 | 0.77 | -71.79 | 21.09 | 44.45 | 16.13 | 41.99 | 4.97 | 51.99 | 23.55 | 5.18 | 8.96 | 42.68 | 8.17 | 78.0 | 0.00 | 0 | 179 | 0.56 | 26.53 | 34.26 |
| 2014 (1) | 79.06 | 1.78 | 57.55 | -0.28 | 9.65 | 4.78 | 1.21 | 42.35 | 0.15 | 0 | 0 | 0 | 0.07 | -41.67 | 0.01 | -50.0 | 0.34 | -45.16 | -0.52 | 0 | 0 | 0 | 1.81 | 3520.0 | 2.73 | 127.5 | 14.6 | 22.07 | 11.36 | 29.98 | 3.27 | -0.3 | 22.39 | -18.31 | 6.28 | 29.22 | 4.59 | 14.46 | 0.00 | 0 | 178 | 1.71 | 19.76 | 14.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 34.8 | 20.46 | 48.46 | 28.31 | 19.2 | 45.33 | 2.96 | 16.54 | 28.14 | 0.35 | 29.63 | -10.26 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 1.75 | 25.0 | 12.9 | 5.28 | 32.0 | 64.49 | 4.1 | 30.16 | 108.12 | 1.18 | 38.82 | -4.84 | 22.32 | 4.64 | -42.06 | 2.18 | 29.76 | 107.62 | 1.25 | 34.41 | 468.18 | 3.86 | 129.76 | 124.42 | 188 | 0.0 | 0.0 | 6.7 | 22.04 | 40.46 |
| 24Q1 (19) | 28.89 | -3.44 | 53.67 | 23.75 | -1.98 | 50.13 | 2.54 | 1.6 | 57.76 | 0.27 | -22.86 | -6.9 | 0.08 | 33.33 | 166.67 | 0.01 | 0 | 0.0 | 0.18 | 0.0 | 80.0 | 0 | 0 | 0 | 0.17 | -5.56 | 54.55 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.66 | 247.37 | 375.0 | 1.4 | 433.33 | 600.0 | 4.0 | 44.4 | 154.78 | 3.15 | 71.2 | 150.0 | 0.85 | -9.57 | 165.62 | 21.33 | -36.71 | 6.01 | 1.68 | 71.43 | 150.75 | 0.93 | -22.5 | 66.07 | 1.68 | -60.93 | 150.75 | 188 | 0.0 | 0.0 | 5.49 | 27.38 | 74.84 |
| 23Q4 (18) | 29.92 | 4.91 | 21.68 | 24.23 | 4.89 | 26.93 | 2.5 | -1.96 | 5.93 | 0.35 | 6.06 | 66.67 | 0.06 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0.18 | 63.64 | 80.0 | 0 | -100.0 | 0 | 0.18 | -30.77 | 12.5 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.19 | 137.5 | 157.58 | -0.42 | -135.0 | 48.15 | 2.77 | -31.94 | 18.38 | 1.84 | -38.67 | 14.29 | 0.94 | -12.15 | 28.77 | 33.70 | 28.38 | 8.12 | 0.98 | -38.75 | 16.67 | 1.20 | 25.0 | -6.98 | 4.30 | 29.52 | -50.52 | 188 | 0.0 | -1.57 | 4.31 | -23.17 | 9.67 |
| 23Q3 (17) | 28.52 | 21.67 | -14.99 | 23.1 | 18.58 | -9.38 | 2.55 | 10.39 | 3.66 | 0.33 | -15.38 | 120.0 | 0.06 | 20.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.11 | 10.0 | -63.33 | 0.19 | 0 | 11.76 | 0.26 | 160.0 | 225.0 | 0.02 | 0 | -97.75 | 0 | -100.0 | 0 | 0.08 | -88.41 | -96.08 | 1.2 | -22.58 | -72.97 | 4.07 | 26.79 | -59.5 | 3.0 | 52.28 | -59.84 | 1.07 | -13.71 | -58.37 | 26.25 | -31.85 | 2.46 | 1.60 | 52.38 | -59.08 | 0.96 | 336.36 | -40.37 | 3.32 | 93.02 | -57.44 | 188 | 0.0 | -1.57 | 5.61 | 17.61 | -51.85 |
| 23Q2 (16) | 23.44 | 24.68 | -22.31 | 19.48 | 23.14 | -18.83 | 2.31 | 43.48 | -8.7 | 0.39 | 34.48 | 225.0 | 0.05 | 66.67 | 400.0 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 1100.0 | 0 | 0 | 0 | 0.1 | -9.09 | -67.74 | 0 | 0 | -100.0 | 0.1 | 171.43 | 400.0 | 0.69 | 387.5 | -63.68 | 1.55 | 675.0 | -37.25 | 3.21 | 104.46 | -47.38 | 1.97 | 56.35 | -53.43 | 1.24 | 287.5 | -34.04 | 38.52 | 91.45 | 25.23 | 1.05 | 56.72 | -52.27 | 0.22 | -60.71 | -76.6 | 1.72 | 156.72 | -55.9 | 188 | 0.0 | -2.08 | 4.77 | 51.91 | -38.21 |
| 23Q1 (15) | 18.8 | -23.55 | -37.19 | 15.82 | -17.13 | -35.85 | 1.61 | -31.78 | -22.22 | 0.29 | 38.1 | 123.08 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 900.0 | 0 | 0 | 0 | 0.11 | -31.25 | 175.0 | 0 | 100.0 | 0 | -0.14 | 0 | 0 | -0.24 | 27.27 | -185.71 | 0.2 | 124.69 | -79.8 | 1.57 | -32.91 | -62.53 | 1.26 | -21.74 | -61.59 | 0.32 | -56.16 | -64.84 | 20.12 | -35.45 | -7.2 | 0.67 | -20.24 | -60.82 | 0.56 | -56.59 | -54.1 | 0.67 | -92.29 | -60.82 | 188 | -1.57 | -2.08 | 3.14 | -20.1 | -45.67 |
| 22Q4 (14) | 24.59 | -26.71 | -26.84 | 19.09 | -25.11 | -30.56 | 2.36 | -4.07 | 20.41 | 0.21 | 40.0 | 16.67 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0.1 | -66.67 | 0 | 0 | -100.0 | 0 | 0.16 | 100.0 | 0 | -0.06 | -106.74 | 0 | 0 | 0 | -100.0 | -0.33 | -116.18 | 21.43 | -0.81 | -118.24 | -2125.0 | 2.34 | -76.72 | -44.29 | 1.61 | -78.45 | -47.56 | 0.73 | -71.6 | -35.4 | 31.17 | 21.66 | 15.92 | 0.84 | -78.52 | -47.5 | 1.29 | -19.88 | -19.88 | 8.69 | 11.41 | 42.93 | 191 | 0.0 | -0.52 | 3.93 | -66.27 | -31.05 |
| 22Q3 (13) | 33.55 | 11.2 | 22.04 | 25.49 | 6.21 | 14.15 | 2.46 | -2.77 | 11.31 | 0.15 | 25.0 | -21.05 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0.3 | 3100.0 | 0 | 0.17 | 0 | 142.86 | 0.08 | -74.19 | -42.86 | 0.89 | 4350.0 | 790.0 | 0 | -100.0 | -100.0 | 2.04 | 7.37 | 973.68 | 4.44 | 79.76 | 562.69 | 10.05 | 64.75 | 177.62 | 7.47 | 76.6 | 227.63 | 2.57 | 36.7 | 93.23 | 25.62 | -16.71 | -30.51 | 3.91 | 77.73 | 228.57 | 1.61 | 71.28 | 87.21 | 7.80 | 100.0 | 73.72 | 191 | -0.52 | -0.52 | 11.65 | 50.91 | 125.78 |
| 22Q2 (12) | 30.17 | 0.8 | 4.47 | 24.0 | -2.68 | 5.87 | 2.53 | 22.22 | 17.13 | 0.12 | -7.69 | -33.33 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.31 | 675.0 | 287.5 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 1.9 | 578.57 | 406.45 | 2.47 | 149.49 | 604.08 | 6.1 | 45.58 | 70.87 | 4.23 | 28.96 | 24.78 | 1.88 | 106.59 | 944.44 | 30.76 | 41.88 | 520.16 | 2.20 | 28.65 | 24.29 | 0.94 | -22.95 | -54.37 | 3.90 | 128.07 | 18.18 | 192 | 0.0 | 0.0 | 7.72 | 33.56 | 47.89 |
| 22Q1 (11) | 29.93 | -10.95 | -4.77 | 24.66 | -10.29 | 0.49 | 2.07 | 5.61 | -9.61 | 0.13 | -27.78 | -31.58 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.28 | 166.67 | 170.0 | 0.99 | 2375.0 | 191.18 | 4.19 | -0.24 | -15.18 | 3.28 | 6.84 | 11.19 | 0.91 | -19.47 | -54.27 | 21.68 | -19.38 | -46.23 | 1.71 | 6.87 | 11.04 | 1.22 | -24.22 | -12.23 | 1.71 | -71.88 | 11.04 | 192 | 0.0 | 0.0 | 5.78 | 1.4 | -12.29 |
| 21Q4 (10) | 33.61 | 22.26 | -21.87 | 27.49 | 23.11 | -13.36 | 1.96 | -11.31 | -16.24 | 0.18 | -5.26 | 12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 166.67 | 900.0 | -0.42 | -321.05 | 81.42 | 0.04 | -94.03 | 102.29 | 4.2 | 16.02 | -41.67 | 3.07 | 34.65 | -40.96 | 1.13 | -15.04 | -43.78 | 26.89 | -27.07 | -3.45 | 1.60 | 34.45 | -43.06 | 1.61 | 87.21 | -56.49 | 6.08 | 35.41 | -32.82 | 192 | 0.0 | 3.78 | 5.7 | 10.47 | -36.31 |
| 21Q3 (9) | 27.49 | -4.81 | -39.19 | 22.33 | -1.5 | -32.74 | 2.21 | 2.31 | -20.22 | 0.19 | 5.56 | 46.15 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 0 | 133.33 | 0.14 | 75.0 | -17.65 | 0.1 | 0 | 0 | 0.03 | 0 | 0 | 0.19 | 130.65 | 114.18 | 0.67 | 236.73 | 151.94 | 3.62 | 1.4 | -54.47 | 2.28 | -32.74 | -57.38 | 1.33 | 638.89 | -48.85 | 36.87 | 643.35 | 12.75 | 1.19 | -32.77 | -58.82 | 0.86 | -58.25 | -75.64 | 4.49 | 36.06 | -28.96 | 192 | 0.0 | 3.78 | 5.16 | -1.15 | -47.13 |
| 21Q2 (8) | 28.88 | -8.11 | -23.31 | 22.67 | -7.62 | -21.88 | 2.16 | -5.68 | -8.47 | 0.18 | -5.26 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.62 | -55.0 | 0 | -0.49 | -244.12 | -32.43 | 3.57 | -27.73 | -39.7 | 3.39 | 14.92 | -6.09 | 0.18 | -90.95 | -92.17 | 4.96 | -87.7 | -87.26 | 1.77 | 14.94 | -11.06 | 2.06 | 48.2 | -2.83 | 3.30 | 114.29 | -3.23 | 192 | 0.0 | 5.49 | 5.22 | -20.79 | -32.3 |
| 21Q1 (7) | 31.43 | -26.94 | 18.87 | 24.54 | -22.66 | 12.41 | 2.29 | -2.14 | 8.53 | 0.19 | 18.75 | 18.75 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 140.0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | -0.4 | 82.3 | -158.82 | 0.34 | 119.43 | -61.36 | 4.94 | -31.39 | 46.15 | 2.95 | -43.27 | 14.79 | 1.99 | -1.0 | 145.68 | 40.32 | 44.78 | 67.58 | 1.54 | -45.2 | 8.45 | 1.39 | -62.43 | 54.44 | 1.54 | -82.98 | 8.45 | 192 | 3.78 | 6.67 | 6.59 | -26.37 | 28.71 |
| 20Q4 (6) | 43.02 | -4.84 | 9.33 | 31.73 | -4.43 | 5.73 | 2.34 | -15.52 | -1.27 | 0.16 | 23.08 | -15.79 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.06 | 0 | 300.0 | -0.01 | 0 | -103.03 | -2.26 | -68.66 | -91.53 | -1.75 | -35.66 | -108.33 | 7.2 | -9.43 | 17.46 | 5.2 | -2.8 | 27.14 | 2.01 | -22.69 | -1.47 | 27.85 | -14.83 | -16.24 | 2.81 | -2.77 | 22.71 | 3.70 | 4.82 | 41.22 | 9.05 | 43.2 | 24.83 | 185 | 0.0 | 3.35 | 8.95 | -8.3 | 14.16 |
| 20Q3 (5) | 45.21 | 20.05 | 51.05 | 33.2 | 14.4 | 45.55 | 2.77 | 17.37 | 23.11 | 0.13 | 0 | -27.78 | 0.02 | -33.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.17 | 0 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | 0 | -288.73 | -1.29 | -248.65 | -232.99 | 7.95 | 34.29 | 36.36 | 5.35 | 48.2 | 41.91 | 2.6 | 13.04 | 26.21 | 32.70 | -15.98 | -7.39 | 2.89 | 45.23 | 36.97 | 3.53 | 66.51 | 136.91 | 6.32 | 85.34 | 27.16 | 185 | 1.65 | 3.35 | 9.76 | 26.59 | 28.93 |
| 20Q2 (4) | 37.66 | 42.44 | 0.0 | 29.02 | 32.94 | 0.0 | 2.36 | 11.85 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.37 | -142.05 | 0.0 | 5.92 | 75.15 | 0.0 | 3.61 | 40.47 | 0.0 | 2.3 | 183.95 | 0.0 | 38.92 | 61.76 | 0.0 | 1.99 | 40.14 | 0.0 | 2.12 | 135.56 | 0.0 | 3.41 | 140.14 | 0.0 | 182 | 1.11 | 0.0 | 7.71 | 50.59 | 0.0 |
| 20Q1 (3) | 26.44 | -32.81 | 0.0 | 21.83 | -27.26 | 0.0 | 2.11 | -10.97 | 0.0 | 0.16 | -15.79 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.68 | 157.63 | 0.0 | 0.88 | 204.76 | 0.0 | 3.38 | -44.86 | 0.0 | 2.57 | -37.16 | 0.0 | 0.81 | -60.29 | 0.0 | 24.06 | -27.64 | 0.0 | 1.42 | -37.99 | 0.0 | 0.90 | -65.65 | 0.0 | 1.42 | -80.41 | 0.0 | 180 | 0.56 | 0.0 | 5.12 | -34.69 | 0.0 |
| 19Q4 (2) | 39.35 | 31.47 | 0.0 | 30.01 | 31.57 | 0.0 | 2.37 | 5.33 | 0.0 | 0.19 | 5.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | -37.5 | 0.0 | -0.03 | 0 | 0.0 | 0.33 | 0 | 0.0 | -1.18 | -266.2 | 0.0 | -0.84 | -186.6 | 0.0 | 6.13 | 5.15 | 0.0 | 4.09 | 8.49 | 0.0 | 2.04 | -0.97 | 0.0 | 33.25 | -5.83 | 0.0 | 2.29 | 8.53 | 0.0 | 2.62 | 75.84 | 0.0 | 7.25 | 45.88 | 0.0 | 179 | 0.0 | 0.0 | 7.84 | 3.57 | 0.0 |
| 19Q3 (1) | 29.93 | 0.0 | 0.0 | 22.81 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 5.83 | 0.0 | 0.0 | 3.77 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 35.31 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 4.97 | 0.0 | 0.0 | 179 | 0.0 | 0.0 | 7.57 | 0.0 | 0.0 |
