損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 70.04 | -19.53 | 58.52 | -18.23 | 8.25 | -14.15 | 0.41 | 127.78 | 0.16 | 60.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.4 | 48.15 | 3.66 | -40.29 | 2.61 | -43.99 | 0.93 | -32.61 | 25.40 | 12.49 | 3.23 | -48.24 | 2.99 | -49.58 | 0.00 | 0 | 74 | 0.0 | 4.49 | -34.36 |
| 2022 (9) | 87.04 | -7.74 | 71.57 | -5.47 | 9.61 | -12.32 | 0.18 | 38.46 | 0.1 | 400.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | 0.27 | -20.59 | 6.13 | -23.47 | 4.66 | -21.68 | 1.38 | -25.81 | 22.58 | -2.67 | 6.24 | -21.61 | 5.93 | -21.77 | 0.00 | 0 | 74 | 0.0 | 6.84 | -20.65 |
| 2021 (8) | 94.34 | 19.22 | 75.71 | 15.66 | 10.96 | 26.56 | 0.13 | 44.44 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.34 | 41.67 | 8.01 | 52.57 | 5.95 | 51.02 | 1.86 | 64.6 | 23.20 | 7.81 | 7.96 | 50.76 | 7.58 | 51.6 | 0.00 | 0 | 74 | 0.0 | 8.62 | 47.35 |
| 2020 (7) | 79.13 | 1.81 | 65.46 | 1.41 | 8.66 | 5.87 | 0.09 | -25.0 | 0.02 | -33.33 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.24 | 0 | 5.25 | 5.85 | 3.94 | 4.79 | 1.13 | 3.67 | 21.52 | -2.32 | 5.28 | 4.35 | 5.00 | -2.72 | 0.00 | 0 | 74 | 0.0 | 5.85 | 4.65 |
| 2019 (6) | 77.72 | -9.05 | 64.55 | -6.45 | 8.18 | -18.12 | 0.12 | 50.0 | 0.03 | -40.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.04 | 0 | 4.96 | -24.04 | 3.76 | -18.79 | 1.09 | -36.63 | 22.03 | -16.17 | 5.06 | -30.87 | 5.14 | -16.56 | 0.00 | 0 | 74 | 17.46 | 5.59 | -15.81 |
| 2018 (5) | 85.45 | 11.38 | 69.0 | 9.52 | 9.99 | 14.17 | 0.08 | 60.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.07 | 0 | 6.53 | 37.18 | 4.63 | 32.29 | 1.72 | 62.26 | 26.28 | 18.38 | 7.32 | 33.82 | 6.16 | 22.95 | 0.00 | 0 | 63 | 1.61 | 6.64 | 36.91 |
| 2017 (4) | 76.72 | 6.05 | 63.0 | 3.79 | 8.75 | 11.75 | 0.05 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | -0.21 | 0 | 4.76 | 19.0 | 3.5 | 20.69 | 1.06 | 15.22 | 22.20 | -3.77 | 5.47 | 19.43 | 5.01 | 36.89 | 0.00 | 0 | 62 | 0.0 | 4.85 | 18.58 |
| 2016 (3) | 72.34 | 1.7 | 60.7 | 2.02 | 7.83 | 1.03 | 0.05 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.19 | 375.0 | 4.0 | 2.04 | 2.9 | 0.0 | 0.92 | 10.84 | 23.07 | 8.77 | 4.58 | -0.43 | 3.66 | -5.18 | 0.00 | 0 | 62 | 0.0 | 4.09 | 1.74 |
| 2015 (2) | 71.13 | -5.4 | 59.5 | -5.99 | 7.75 | 2.11 | 0.05 | -28.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.04 | -78.95 | 3.92 | -12.89 | 2.9 | -9.09 | 0.83 | -23.85 | 21.21 | -12.64 | 4.60 | -9.63 | 3.86 | -4.69 | 0.00 | 0 | 62 | 0.0 | 4.02 | -12.23 |
| 2014 (1) | 75.19 | 5.09 | 63.29 | 4.78 | 7.59 | 9.05 | 0.07 | 40.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.09 | -65.38 | 0.19 | -34.48 | 4.5 | 0.45 | 3.19 | -5.06 | 1.09 | 15.96 | 24.28 | 15.95 | 5.09 | -5.04 | 4.05 | -2.41 | 0.00 | 0 | 62 | 0.0 | 4.58 | 0.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.74 | 2.87 | 9.97 | 16.33 | 2.32 | 9.52 | 2.18 | 1.87 | 4.31 | 0.12 | -7.69 | 33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 20.0 | -53.85 | 1.29 | 13.16 | 18.35 | 0.85 | 13.33 | 3.66 | 0.39 | 14.71 | 62.5 | 30.45 | 1.43 | 40.0 | 1.15 | 13.86 | 3.6 | 1.07 | 12.63 | 15.05 | 3.00 | 62.16 | 17.19 | 74 | 0.0 | 0.0 | 1.49 | 11.19 | 14.62 |
| 24Q2 (19) | 19.19 | 8.73 | 12.95 | 15.96 | 8.42 | 12.63 | 2.14 | 1.42 | -1.83 | 0.13 | 44.44 | 30.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -300.0 | 0.05 | -50.0 | -76.19 | 1.14 | 23.91 | 34.12 | 0.75 | 20.97 | 31.58 | 0.34 | 21.43 | 30.77 | 30.02 | -0.33 | -0.63 | 1.01 | 20.24 | 31.17 | 0.95 | 35.71 | 93.88 | 1.85 | 120.24 | 27.59 | 74 | 0.0 | 0.0 | 1.34 | 19.64 | 26.42 |
| 24Q1 (18) | 17.65 | -1.23 | 2.44 | 14.72 | -1.08 | 1.1 | 2.11 | 9.33 | 2.43 | 0.09 | -25.0 | -10.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 128.57 | 0 | 0.1 | 600.0 | 42.86 | 0.92 | -11.54 | 33.33 | 0.62 | -12.68 | 24.0 | 0.28 | 0.0 | 86.67 | 30.12 | 9.89 | 35.92 | 0.84 | -12.5 | 23.53 | 0.70 | -29.29 | 20.69 | 0.84 | -76.14 | 23.53 | 74 | 0.0 | 0.0 | 1.12 | -9.68 | 25.84 |
| 23Q4 (17) | 17.87 | -0.45 | -0.45 | 14.88 | -0.2 | -2.87 | 1.93 | -7.66 | -5.39 | 0.12 | 33.33 | 71.43 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -333.33 | -40.0 | -0.02 | -115.38 | 75.0 | 1.04 | -4.59 | 103.92 | 0.71 | -13.41 | 82.05 | 0.28 | 16.67 | 154.55 | 27.41 | 26.02 | 30.65 | 0.96 | -13.51 | 81.13 | 0.99 | 6.45 | 54.69 | 3.52 | 37.5 | -44.13 | 74 | 0.0 | 0.0 | 1.24 | -4.62 | 74.65 |
| 23Q3 (16) | 17.95 | 5.65 | -17.01 | 14.91 | 5.22 | -17.35 | 2.09 | -4.13 | -6.7 | 0.09 | -10.0 | 125.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -53.85 | 0.13 | -38.1 | 0.0 | 1.09 | 28.24 | -26.85 | 0.82 | 43.86 | -29.91 | 0.24 | -7.69 | -22.58 | 21.75 | -28.0 | 4.37 | 1.11 | 44.16 | -29.75 | 0.93 | 89.8 | -34.04 | 2.56 | 76.55 | -55.63 | 74 | 0.0 | 0.0 | 1.3 | 22.64 | -22.16 |
| 23Q2 (15) | 16.99 | -1.39 | -28.58 | 14.17 | -2.68 | -26.85 | 2.18 | 5.83 | -13.49 | 0.1 | 0.0 | 66.67 | 0.04 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0.21 | 200.0 | 75.0 | 0.85 | 23.19 | -57.71 | 0.57 | 14.0 | -62.0 | 0.26 | 73.33 | -45.83 | 30.21 | 36.33 | 26.24 | 0.77 | 13.24 | -61.88 | 0.49 | -15.52 | -73.66 | 1.45 | 113.24 | -65.39 | 74 | 0.0 | 0.0 | 1.06 | 19.1 | -51.38 |
| 23Q1 (14) | 17.23 | -4.01 | -27.21 | 14.56 | -4.96 | -22.72 | 2.06 | 0.98 | -26.69 | 0.1 | 42.86 | 400.0 | 0.04 | -20.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 187.5 | -30.0 | 0.69 | 35.29 | -67.45 | 0.5 | 28.21 | -68.94 | 0.15 | 36.36 | -69.39 | 22.16 | 5.62 | -3.19 | 0.68 | 28.3 | -68.66 | 0.58 | -9.38 | -71.57 | 0.68 | -89.21 | -68.66 | 74 | 0.0 | 0.0 | 0.89 | 25.35 | -60.96 |
| 22Q4 (13) | 17.95 | -17.01 | -28.68 | 15.32 | -15.08 | -23.74 | 2.04 | -8.93 | -33.98 | 0.07 | 75.0 | 75.0 | 0.05 | 66.67 | 400.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -176.92 | 0 | -0.08 | -161.54 | -161.54 | 0.51 | -65.77 | -75.94 | 0.39 | -66.67 | -75.16 | 0.11 | -64.52 | -78.43 | 20.98 | 0.67 | -13.52 | 0.53 | -66.46 | -74.88 | 0.64 | -54.61 | -67.18 | 6.30 | 9.19 | -21.64 | 74 | 0.0 | 0.0 | 0.71 | -57.49 | -68.72 |
| 22Q3 (12) | 21.63 | -9.08 | -12.57 | 18.04 | -6.87 | -10.25 | 2.24 | -11.11 | -13.18 | 0.04 | -33.33 | 100.0 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 550.0 | 0.13 | 8.33 | 160.0 | 1.49 | -25.87 | -29.05 | 1.17 | -22.0 | -25.48 | 0.31 | -35.42 | -36.73 | 20.84 | -12.91 | -10.4 | 1.58 | -21.78 | -25.47 | 1.41 | -24.19 | -31.22 | 5.77 | 37.71 | -2.53 | 74 | 0.0 | 0.0 | 1.67 | -23.39 | -25.78 |
| 22Q2 (11) | 23.79 | 0.51 | 6.68 | 19.37 | 2.81 | 8.58 | 2.52 | -10.32 | -3.82 | 0.06 | 200.0 | 100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 250.0 | 0.12 | 20.0 | 100.0 | 2.01 | -5.19 | 5.79 | 1.5 | -6.83 | 5.63 | 0.48 | -2.04 | 11.63 | 23.93 | 4.54 | 5.14 | 2.02 | -6.91 | 5.21 | 1.86 | -8.82 | 1.09 | 4.19 | 93.09 | 10.26 | 74 | 0.0 | 0.0 | 2.18 | -4.39 | 5.83 |
| 22Q1 (10) | 23.67 | -5.96 | 6.96 | 18.84 | -6.22 | 6.62 | 2.81 | -9.06 | 4.85 | 0.02 | -50.0 | -33.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 133.33 | 0.1 | -23.08 | -9.09 | 2.12 | 0.0 | 12.17 | 1.61 | 2.55 | 15.83 | 0.49 | -3.92 | 16.67 | 22.89 | -5.65 | 2.19 | 2.17 | 2.84 | 15.43 | 2.04 | 4.62 | 17.92 | 2.17 | -73.01 | 15.43 | 74 | 0.0 | 0.0 | 2.28 | 0.44 | 11.76 |
| 21Q4 (9) | 25.17 | 1.74 | 16.04 | 20.09 | -0.05 | 13.82 | 3.09 | 19.77 | 17.94 | 0.04 | 100.0 | 33.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 160.0 | -7.14 | 2.12 | 0.95 | 36.77 | 1.57 | 0.0 | 40.18 | 0.51 | 4.08 | 34.21 | 24.26 | 4.3 | -0.74 | 2.11 | -0.47 | 38.82 | 1.95 | -4.88 | 47.73 | 8.04 | 35.81 | 51.13 | 74 | 0.0 | 0.0 | 2.27 | 0.89 | 33.53 |
| 21Q3 (8) | 24.74 | 10.94 | 17.98 | 20.1 | 12.67 | 15.05 | 2.58 | -1.53 | 18.89 | 0.02 | -33.33 | -33.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.05 | -16.67 | 0.0 | 2.1 | 10.53 | 52.17 | 1.57 | 10.56 | 52.43 | 0.49 | 13.95 | 58.06 | 23.26 | 2.2 | 2.6 | 2.12 | 10.42 | 52.52 | 2.05 | 11.41 | 55.3 | 5.92 | 55.79 | 55.38 | 74 | 0.0 | 0.0 | 2.25 | 9.22 | 47.06 |
| 21Q2 (7) | 22.3 | 0.77 | 18.37 | 17.84 | 0.96 | 13.34 | 2.62 | -2.24 | 35.75 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.06 | -45.45 | 200.0 | 1.9 | 0.53 | 58.33 | 1.42 | 2.16 | 49.47 | 0.43 | 2.38 | 115.0 | 22.76 | 1.61 | 35.07 | 1.92 | 2.13 | 50.0 | 1.84 | 6.36 | 46.03 | 3.80 | 102.13 | 57.02 | 74 | 0.0 | 0.0 | 2.06 | 0.98 | 52.59 |
| 21Q1 (6) | 22.13 | 2.03 | 25.6 | 17.67 | 0.11 | 21.03 | 2.68 | 2.29 | 37.44 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 175.0 | 0.11 | -21.43 | 266.67 | 1.89 | 21.94 | 70.27 | 1.39 | 24.11 | 65.48 | 0.42 | 10.53 | 82.61 | 22.40 | -8.35 | 6.41 | 1.88 | 23.68 | 64.91 | 1.73 | 31.06 | 58.72 | 1.88 | -64.66 | 64.91 | 74 | 0.0 | 0.0 | 2.04 | 20.0 | 61.9 |
| 20Q4 (5) | 21.69 | 3.43 | 11.8 | 17.65 | 1.03 | 9.36 | 2.62 | 20.74 | 31.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 260.0 | 0.14 | 180.0 | 800.0 | 1.55 | 12.32 | 26.02 | 1.12 | 8.74 | 13.13 | 0.38 | 22.58 | 80.95 | 24.44 | 7.81 | 40.54 | 1.52 | 9.35 | 13.43 | 1.32 | 0.0 | -2.94 | 5.32 | 39.63 | 4.31 | 74 | 0.0 | 0.0 | 1.7 | 11.11 | 22.3 |
| 20Q3 (4) | 20.97 | 11.31 | 0.0 | 17.47 | 10.99 | 0.0 | 2.17 | 12.44 | 0.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 1.38 | 15.0 | 0.0 | 1.03 | 8.42 | 0.0 | 0.31 | 55.0 | 0.0 | 22.67 | 34.54 | 0.0 | 1.39 | 8.59 | 0.0 | 1.32 | 4.76 | 0.0 | 3.81 | 57.44 | 0.0 | 74 | 0.0 | 0.0 | 1.53 | 13.33 | 0.0 |
| 20Q2 (3) | 18.84 | 6.92 | 0.0 | 15.74 | 7.81 | 0.0 | 1.93 | -1.03 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 1.2 | 8.11 | 0.0 | 0.95 | 13.1 | 0.0 | 0.2 | -13.04 | 0.0 | 16.85 | -19.95 | 0.0 | 1.28 | 12.28 | 0.0 | 1.26 | 15.6 | 0.0 | 2.42 | 112.28 | 0.0 | 74 | 0.0 | 0.0 | 1.35 | 7.14 | 0.0 |
| 20Q1 (2) | 17.62 | -9.18 | 0.0 | 14.6 | -9.54 | 0.0 | 1.95 | -2.5 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 20.0 | 0.0 | 0.03 | 250.0 | 0.0 | 1.11 | -9.76 | 0.0 | 0.84 | -15.15 | 0.0 | 0.23 | 9.52 | 0.0 | 21.05 | 21.05 | 0.0 | 1.14 | -14.93 | 0.0 | 1.09 | -19.85 | 0.0 | 1.14 | -77.65 | 0.0 | 74 | 0.0 | 0.0 | 1.26 | -9.35 | 0.0 |
| 19Q4 (1) | 19.4 | 0.0 | 0.0 | 16.14 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 17.39 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 5.10 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 |
