損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.17-10.530.11-21.430.3417.240.0200.010.0000000000000000.090-0.20-1.9201.7200.000-5.320-4.7900.00036-46.27-0.170
2022 (9)0.19-48.650.14-44.00.29-9.38000.010.000000.0100.01000001.140-14.380-14.630-11.70-2.9300.000-17.5706.3800.000670.0-14.60
2021 (8)0.3715.620.2513.640.320.0000.01-66.67000000000000-0.2200.9231.430.7253.190.5772.730.150.020.70-33.420.8573.47-0.8300.000670.00.7643.4
2020 (7)0.32-39.620.22-37.140.32-15.790.02-75.00.03-25.00000000.010.00000-0.4800.7-27.080.47-38.160.33-26.670.15-51.6131.09-23.590.49-27.94-0.8800.000670.00.53-36.9
2019 (6)0.53-53.510.35-49.280.38-53.660.0833.330.0433.330000000.01-66.670000-0.2600.96-75.570.76-78.650.45-83.930.31-59.7440.6988.730.68-83.61-1.2100.000670.00.84-76.99
2018 (5)1.14-45.450.69-47.330.82-41.430.06100.00.03-81.250000000.03-57.14002.578466.670.4103.93934.213.5602.800.77021.5604.150-2.6900.000670.03.653218.18
2017 (4)2.09-48.771.31-52.711.4-22.650.0350.00.16166.6700000.0100.07-30.00.3500.030-0.3800.38-34.48-0.240-0.220-0.0100.000-0.340-1.4300.000670.00.11-78.0
2016 (3)4.08-43.722.77-47.041.81-21.980.02-71.430.060.00000000.1-9.09-0.110000.16-23.810.5820.830.08-55.560.07-36.360.01-83.339.99-72.70.11-31.25-1.2100.000670.00.5-33.33
2015 (2)7.25-45.495.23-47.962.32-18.020.07-22.220.0620.00000000.11450.0-0.090000.2140.00.48700.00.18-62.50.11-73.170.06-14.2936.60163.690.16-74.19-0.8800.000671.520.75-32.43
2014 (1)13.36.2310.05-2.992.83-1.050.0928.570.0500000000.02-75.0-0.050000.1500.0620.00.4800.4100.07013.8800.6200.8300.000660.01.110
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.18100.0350.00.15114.29400.00.1110.037.50.010.00.00000000000000000000000-100.00-0.01-200.0-200.0-0.1-42.86-66.67-0.1-42.86-66.670000.0000-0.23-35.29-155.56-0.21-10.53-23.53-0.54-74.19-200.0420.0-37.31-0.09-50.0-80.0
24Q2 (19)0.0950.080.00.0775.0133.330.125.00.00.010.00.00000000000000000000000.010.0-75.00.01-50.0-80.0-0.07-40.0-75.0-0.07-40.0-75.00000.0000-0.17-30.77-183.33-0.19-11.769.52-0.31-138.46-244.444216.67-37.31-0.06-50.0-100.0
24Q1 (18)0.06100.050.00.04100.033.330.0814.290.00.010.000000000000000000000000.01150.0150.00.02200.0-50.0-0.0537.5-150.0-0.0544.44-150.00-100.000.0000-0.1350.0-333.33-0.170.0-21.43-0.1378.33-333.33360.0-46.27-0.0442.86-300.0
23Q4 (17)0.03-25.00.00.02-33.33-33.330.07-12.5450.00.010.00000000000000000000000-0.02089.47-0.02-300.099.88-0.08-33.3399.52-0.09-50.099.40.020101.180.0000-0.26-188.8998.84-0.170.0-104.15-0.60-233.3397.0236-46.27-46.27-0.07-40.099.58
23Q3 (16)0.04-20.0-33.330.030.0-25.00.08-20.0-33.330.010.0000000000000-100.00000000000-100.0-100.00.01-80.0-99.04-0.06-50.0-106.38-0.06-50.0-108.1100-100.00.000-100.0-0.09-50.0-108.11-0.1719.0576.06-0.18-100.0-107.86670.00.0-0.05-66.67-105.26
23Q2 (15)0.0525.0-16.670.030.0-40.00.125.0-9.090.01000000000000000000000000.04300.0-88.240.0525.0-92.42-0.04-100.0-107.02-0.04-100.0-109.7600-100.00.000-100.0-0.06-100.0-109.68-0.21-50.065.0-0.09-200.0-107.63670.00.0-0.03-200.0-105.17
23Q1 (14)0.0433.3333.330.030.050.00.08500.0-11.11000000000000000000000000-0.0289.47-108.00.04100.24-92.86-0.0299.88-104.17-0.0299.87-105.260100.0-100.00.000-100.0-0.0399.87-105.36-0.14-103.4167.44-0.0399.85-105.36670.00.0-0.0199.94-102.04
22Q4 (13)0.03-50.0-50.00.03-25.00.0-0.02-116.67-125.00000000000000-100.00000000000-0.19-125.68-216.67-16.64-1700.0-7663.64-16.63-1869.15-9338.89-14.92-2116.22-10757.14-1.7-909.52-3500.00.00-100.0-100.0-22.41-2118.92-11305.04.10677.462257.89-20.13-979.04-2440.7670.00.0-16.62-1849.47-8847.37
22Q3 (12)0.060.0-33.330.04-20.0-33.330.129.0950.00000000000000.01000000000000.74117.6501.0457.58258.620.9464.91308.70.7480.49335.290.2131.25320.021.93-23.03-6.081.1179.03326.92-0.71-18.33-144.832.2994.07252.31670.00.00.9563.79295.83
22Q2 (11)0.06100.0-53.850.05150.0-44.440.1122.2237.50000000000000000000000000.3436.0278.950.6617.86560.00.5718.751040.00.417.891266.670.1645.45700.028.4929.38-15.710.6210.711140.0-0.60-39.53-252.941.18110.71202.56670.00.00.5818.37866.67
22Q1 (10)0.03-50.0-66.670.02-33.33-66.670.0912.512.50000000000000000000000000.25516.671150.00.56154.5575.00.48166.6784.620.38171.4365.220.11120.0266.6722.02-11.3971.230.56180.064.71-0.43-126.32-104.760.56-34.8864.71670.00.00.49157.8981.48
21Q4 (9)0.06-33.33-14.290.03-50.0-50.00.080.014.29000000000000000000000000-0.06070.00.22-24.14214.290.18-21.74800.00.14-17.6500.050.0150.024.856.42-74.890.20-23.080-0.1934.48-11.760.8632.3175.51670.00.00.19-20.83533.33
21Q3 (8)0.09-30.77-10.00.06-33.33-14.290.080.00.000000000000000000-100.00000000100.0100.00.29190.0262.50.23360.0666.670.17466.67750.00.05150.0400.023.35-30.927.950.26420.0550.0-0.29-70.59-107.140.6566.6732.65670.00.00.24300.0500.0
21Q2 (7)0.1344.4485.710.0950.080.00.080.00.000-100.000-100.0000000000000000000-0.19-1050.05.00.1-68.75-37.50.05-80.77-50.00.03-86.96-40.00.02-33.33-60.033.80162.83-27.610.05-85.29-37.5-0.1719.0534.620.3914.71-13.33670.00.00.06-77.78-50.0
21Q1 (6)0.0928.5728.570.060.020.00.0814.290.000000-100.00000000000000000000.02110.000.32357.14-17.950.261200.0-21.210.230-8.00.0350.0-62.512.86-87.01-46.350.340-8.11-0.21-23.5336.360.34-30.61-8.11670.00.00.27800.0-22.86
20Q4 (5)0.07-30.0-22.220.06-14.290.00.07-12.5-22.2200-100.00000000000000-100.00000000-0.2-11.1147.370.07-12.5275.00.02-33.33120.00-100.0100.00.02100.0300.098.97357.5600.00-100.0100.0-0.17-21.43-41.670.490.0-27.94670.00.00.03-25.0137.5
20Q3 (4)0.142.860.00.0740.00.00.080.00.00-100.00.00-100.00.0000.0000.0000.00.0100.0000.0000.0-0.1810.00.00.08-50.00.00.03-70.00.00.02-60.00.00.01-80.00.021.63-53.670.00.04-50.00.0-0.1446.150.00.498.890.0670.00.00.04-66.670.0
20Q2 (3)0.070.00.00.050.00.00.080.00.00.0100.00.010.00.0000.0000.0000.0000.0000.0000.0-0.200.00.16-58.970.00.1-69.70.00.05-80.00.00.05-37.50.046.6994.790.00.08-78.380.0-0.2621.210.00.4521.620.0670.00.00.12-65.710.0
20Q1 (2)0.07-22.220.00.05-16.670.00.08-11.110.00-100.00.00.0100.0000.0000.0000.0000.0000.0000.00100.00.00.391075.00.00.33430.00.00.25377.780.00.08900.00.023.9700.00.37384.620.0-0.33-175.00.00.37-45.590.0670.00.00.35537.50.0
19Q4 (1)0.090.00.00.060.00.00.090.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.380.00.0-0.040.00.0-0.10.00.0-0.090.00.0-0.010.00.00.000.00.0-0.130.00.0-0.120.00.00.680.00.0670.00.0-0.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。