玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)470.00.00.33-28.26135.710.3421.43230.771.2834.743300.02.61.9617.6538.07-1.1727.546.9936.79230.655.98-29.48102.030.1838.46250.00.16-27.27128.576.86-21.78111.085.98-29.48102.038.67-17.19194.05
24Q2 (19)470.00.00.46-6.1212.20.28366.67600.00.9593.88627.782.5515.381.1938.52-8.4415.815.1123.7357.728.48-19.6211.430.1344.4462.50.22-4.3515.798.77-33.46-11.958.48-19.6211.4310.82559.44143.34
24Q1 (18)470.00.00.491125.0183.050.06-80.0110.530.490183.052.216.2511.0642.076.0108.164.13-31.62124.1910.551034.41175.790.09-30.77126.470.231050.0182.1413.185172.0175.7510.551034.41175.790.19526.7867.69
23Q4 (17)470.00.00.04-71.43106.450.30215.38178.950.00100.0-100.02.08-5.8823.8139.6932.9685.736.04212.9135.930.93-68.58105.390.13208.33146.430.02-71.43106.90.25-92.31101.060.93-68.58105.39-9.09-68.64-267.31
23Q3 (16)470.00.00.14-65.85-65.0-0.26-750.023.53-0.0477.78-101.372.21-12.39.4129.85-10.25-7.27-5.35-265.1219.672.96-61.1-68.48-0.12-250.07.690.07-63.16-63.163.25-67.37-69.682.96-61.1-68.487.1651.82-321.49
23Q2 (15)470.00.00.41169.49-67.460.04107.02-92.45-0.1869.49-107.22.5226.63-18.7133.2664.57-15.23.24118.98-72.337.61154.67-60.360.08123.53-77.780.19167.86-68.339.96157.24-56.567.61154.67-60.3622.5487.1728.51
23Q1 (14)470.00.0-0.594.84-147.58-0.57-50.0-181.43-0.59-125.76-147.581.9918.45-43.9420.21-5.43-45.58-17.07-1.55-225.88-13.9219.26-184.47-0.34-21.43-170.83-0.283.45-148.28-17.4026.08-184.47-13.9219.26-184.470.81-125.08-30.88
22Q4 (13)470.00.0-0.62-255.0-162.0-0.38-11.76-135.852.29-21.31-55.451.68-16.83-51.0221.37-33.61-46.79-16.81-152.4-204.09-17.24-283.6-224.75-0.28-115.38-150.91-0.29-252.63-161.7-23.54-319.59-253.46-17.24-283.6-224.75-25.84-161.62-87.95
22Q3 (12)470.00.00.40-68.25-76.88-0.34-164.15-119.542.9116.4-29.712.02-34.84-53.3532.19-17.92-30.88-6.66-156.87-128.059.39-51.09-50.16-0.13-136.11-112.620.19-68.33-76.8310.72-53.25-54.699.39-51.09-50.16-23.76-33.32-94.22
22Q2 (11)470.00.01.261.614.130.53-24.29-63.952.50101.613.733.1-12.68-26.7139.225.6-6.5111.71-13.64-40.519.2016.542.010.36-25.0-56.630.63.455.2622.9311.3135.9219.2016.542.01-4.5912.80-29.12
22Q1 (10)470.00.01.2424.04.20.70-33.96-40.171.24-75.884.23.553.5-5.8437.14-7.52-6.013.56-16.04-25.7416.4819.2510.460.48-12.73-30.430.5823.43.5720.6034.2910.4616.4819.2510.46-8.64-9.10-36.52
21Q4 (9)470.0-18.971.00-42.240.851.06-39.0816.485.1424.15173.43.43-20.79-6.0340.16-13.764.2816.15-31.976.1813.82-26.6521.980.55-46.60.00.47-42.6814.6315.34-35.165.2813.82-26.6521.98-9.210.39-10.35
21Q3 (8)470.0-7.841.7342.98133.781.7418.3777.554.1471.78276.364.332.3623.3646.5711.0127.9423.7420.6379.1718.8439.3575.581.0324.1123.910.8243.86115.7923.6640.25115.8818.8439.3575.587.2822.3322.01
21Q2 (7)470.0-30.881.211.68656.251.4725.64267.52.41102.52435.564.2312.247.941.956.1833.7719.687.78248.9413.52-9.38253.00.8320.29418.750.571.79418.1816.87-9.54475.7713.52-9.38253.07.7434.6527.11
21Q1 (6)47-18.97-29.851.1967.61310.341.1728.57317.861.19-36.7310.343.773.2935.6139.512.620.1318.2620.05268.1514.9231.69114.060.6925.45392.860.5636.59194.7418.6528.0162.3114.9231.69114.063.6431.7810.71
20Q4 (5)5813.73-13.430.71-4.051675.00.91-7.14378.951.8870.912450.03.653.9925.8638.515.827.0515.2114.79376.811.335.591021.780.5519.57511.110.417.891266.6714.5732.941212.6111.335.591021.78--0.00
20Q3 (4)51-25.00.00.74362.50.00.98145.00.01.10144.440.03.5122.730.036.4016.070.013.25134.930.010.73180.160.00.46187.50.00.38245.450.010.96274.060.010.73180.160.0--0.00
20Q2 (3)681.490.00.16-44.830.00.4042.860.00.4555.170.02.862.880.031.36-4.650.05.6413.710.03.83-45.050.00.1614.290.00.11-42.110.02.93-58.790.03.83-45.050.0--0.00
20Q1 (2)670.00.00.29625.00.00.2847.370.00.29462.50.02.78-4.140.032.898.510.04.9655.490.06.97590.10.00.1455.560.00.19533.330.07.11540.540.06.97590.10.0--0.00
19Q4 (1)670.00.00.040.00.00.190.00.0-0.080.00.02.90.00.030.310.00.03.190.00.01.010.00.00.090.00.00.030.00.01.110.00.01.010.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.75-5.84-1.278.99.632.28N/A-
2024/100.89.3623.898.1510.752.46N/A-
2024/90.73-21.6111.577.369.52.60.5-
2024/80.93-1.2518.266.639.272.770.47-
2024/70.945.2621.955.77.932.690.48-
2024/60.894.4214.24.765.532.550.45-
2024/50.867.740.733.863.712.430.47-
2024/40.792.49-10.53.014.592.280.5-
2024/30.789.73-9.92.2111.352.210.51-
2024/20.71-3.0121.381.4427.622.110.54-
2024/10.737.8334.310.7334.312.160.52-
2023/120.68-11.0927.728.8-15.082.080.7-
2023/110.7618.1628.58.12-17.392.060.71-
2023/100.64-1.514.317.36-20.322.080.7-
2023/90.65-16.915.466.72-22.572.210.81-
2023/80.791.8316.756.06-24.732.340.76-
2023/70.77-1.425.545.28-28.512.410.74-
2023/60.78-7.89-5.624.51-32.252.520.9-
2023/50.85-4.26-18.383.72-36.052.60.87-
2023/40.893.17-27.992.87-39.92.330.97-
2023/30.8647.84-37.971.99-44.031.991.33-
2023/20.587.31-46.031.12-47.931.651.6-
2023/10.542.54-49.820.54-49.821.661.59-
2022/120.53-10.55-49.1610.36-34.281.682.04-
2022/110.595.12-48.999.83-33.221.771.93-
2022/100.56-9.12-54.219.24-31.881.861.85受產業景氣變動影響
2022/90.62-8.02-55.918.68-29.652.021.84受產業景氣變動影響
2022/80.67-7.94-54.688.06-26.272.231.66受產業景氣變動影響
2022/70.73-11.84-49.37.38-21.812.61.43-
2022/60.83-20.35-41.846.65-16.853.11.14-
2022/51.04-15.54-24.585.82-11.433.660.97-
2022/41.23-11.12-13.184.78-7.933.70.96-
2022/31.3928.625.313.55-5.953.550.94-
2022/21.08-0.21-2.992.16-12.03.21.04-
2022/11.083.89-19.471.08-19.473.281.01-
2021/121.04-10.25-11.2615.7623.223.430.89-
2021/111.16-5.64-4.9214.7226.73.790.81-
2021/101.23-12.5-2.2113.5630.414.120.74-
2021/91.4-5.4513.812.3334.894.330.57-
2021/81.492.9831.6810.9338.194.350.56-
2021/71.441.1226.049.4439.274.250.58-
2021/61.433.2847.198.041.954.230.5-
2021/51.38-2.7848.966.5740.874.120.51-
2021/41.427.8147.715.1938.863.850.55-
2021/31.3218.46-3.083.7735.83.770.58-
2021/21.11-17.1643.452.4673.063.630.6客戶需求增加所致
2021/11.3414.48108.771.34108.773.740.58因客戶需求增加所致
2020/121.17-3.8314.4612.7919.593.650.44-
2020/111.22-2.9522.7411.6220.143.710.43-
2020/101.261.8242.0410.419.843.620.44-
2020/91.239.433.399.1417.323.510.41-
2020/81.13-1.4228.97.9115.153.240.44-
2020/71.1418.0923.46.7813.143.040.47-
2020/60.974.536.995.6411.272.860.57-
2020/50.93-3.59-1.484.6712.23.250.5-
2020/40.96-29.255.73.7416.23.10.52-
2020/31.3675.3450.832.7820.342.780.55客戶需求增加以及1~2月因疫情關係遞延至3月出貨所致
2020/20.7820.5514.571.420.812.440.63-
2020/10.64-37.23-11.930.64-11.930.0N/A-
2019/121.023.1121.7310.71.640.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)470.00.000-0.4908.8-15.0630.97-9.52-2.8400.000-0.250-0.02000
2022 (9)470.02.26-55.420.51-90.6410.36-34.2634.23-18.964.12-79.0810.43-32.180.43-86.131.26-57.581.08-55.37
2021 (8)47-18.975.07171.125.45112.0615.7623.2242.2420.3119.6990.9815.3880.093.1134.852.97147.52.42122.02
2020 (7)58-13.431.8702.57012.7919.5335.1116.0310.3108.5401.3201.201.090
2019 (6)670.0-0.080-0.17010.71.7130.2645.83-0.660-0.470-0.070-0.040-0.050
2018 (5)670.0-1.370-2.66010.52-18.8920.75-4.38-11.980-8.790-1.260-0.930-0.920
2017 (4)6745.65-0.680-0.55012.9713.9721.7062.67-2.650-3.520-0.340-0.540-0.460
2016 (3)4617.95-0.440-1.26011.3826.8713.34-30.95-5.440-1.770-0.620-0.230-0.20
2015 (2)390.00.01-99.390.30-76.198.97-15.2219.32-23.151.63-75.110.04-99.460.15-78.260000
2014 (1)390.01.640.611.2648.2410.58-6.2125.1406.5507.3500.69-6.760.88-12.00.7818.18

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。