損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 9.63 | 9.43 | 5.96 | -1.81 | 3.29 | 10.77 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 82.61 | 0.8 | 0 | 0.71 | 0 | 0.09 | 0 | 11.39 | 0 | 1.50 | 0 | 0.62 | 0 | 0.00 | 0 | 47 | 0.0 | 1.4 | 137.29 |
| 2023 (9) | 8.8 | -15.06 | 6.07 | -10.87 | 2.97 | -4.81 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -90.28 | 0.23 | -72.62 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | 0.00 | 0 | 0.00 | 0 | -0.49 | 0 | 0.00 | 0 | 47 | 0.0 | 0.59 | -67.58 |
| 2022 (8) | 10.36 | -34.26 | 6.81 | -25.16 | 3.12 | -12.36 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0.84 | 0 | 1.26 | -57.58 | 1.08 | -55.37 | 0.18 | -66.67 | 14.48 | -20.87 | 2.26 | -55.42 | 0.51 | -90.64 | 0.00 | 0 | 47 | 0.0 | 1.82 | -47.85 |
| 2021 (7) | 15.76 | 23.22 | 9.1 | 9.64 | 3.56 | 12.3 | 0.01 | -66.67 | 0.01 | 0 | 0 | 0 | 0.03 | -40.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.18 | 0 | -0.14 | 0 | 2.97 | 147.5 | 2.42 | 122.02 | 0.54 | 440.0 | 18.30 | 108.9 | 5.07 | 171.12 | 5.45 | 112.06 | 0.00 | 0 | 47 | -18.97 | 3.49 | 94.97 |
| 2020 (6) | 12.79 | 19.53 | 8.3 | 11.26 | 3.17 | -4.23 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.12 | 0 | 0.01 | 0.0 | 0 | 0 | -0.32 | 0 | -0.12 | 0 | 1.2 | 0 | 1.09 | 0 | 0.1 | 900.0 | 8.76 | 0 | 1.87 | 0 | 2.57 | 0 | 0.00 | 0 | 58 | -13.43 | 1.79 | 110.59 |
| 2019 (5) | 10.7 | 1.71 | 7.46 | -10.55 | 3.31 | -3.78 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.03 | -90.91 | -0.04 | 0 | -0.05 | 0 | 0.01 | 0 | 0.00 | 0 | -0.08 | 0 | -0.17 | 0 | 0.00 | 0 | 67 | 0.0 | 0.85 | 0 |
| 2018 (4) | 10.52 | -18.89 | 8.34 | -17.91 | 3.44 | 8.86 | 0.05 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.33 | 0 | -0.93 | 0 | -0.92 | 0 | -0.01 | 0 | 0.00 | 0 | -1.37 | 0 | -2.66 | 0 | 0.00 | 0 | 67 | 0.0 | -0.06 | 0 |
| 2017 (3) | 12.97 | 13.97 | 10.16 | 3.04 | 3.16 | 47.66 | 0.03 | 50.0 | 0.02 | -60.0 | 0 | 0 | 0.05 | 66.67 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.2 | 0 | -0.54 | 0 | -0.46 | 0 | -0.09 | 0 | 0.00 | 0 | -0.68 | 0 | -0.55 | 0 | 0.00 | 0 | 67 | 45.65 | 0.03 | -88.0 |
| 2016 (2) | 11.38 | 26.87 | 9.86 | 36.19 | 2.14 | 34.59 | 0.02 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0.03 | 0 | 0.03 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.39 | 0 | -0.23 | 0 | -0.2 | 0 | -0.03 | 0 | 0.00 | 0 | -0.44 | 0 | -1.26 | 0 | 0.00 | 0 | 46 | 17.95 | 0.25 | -37.5 |
| 2015 (1) | 8.97 | -15.22 | 7.24 | -8.59 | 1.59 | -19.29 | 0.04 | -20.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -0.01 | 0 | 0 | 0 | 0.04 | -73.33 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.01 | -99.39 | 0.30 | -76.19 | 0.00 | 0 | 39 | 0.0 | 0.4 | -66.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.28 | -12.31 | 9.62 | 1.5 | -6.83 | 20.0 | 0.79 | -2.47 | 12.86 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.13 | 0 | 208.33 | 0.11 | -38.89 | 1000.0 | 0.11 | -31.25 | 450.0 | 0 | -100.0 | 100.0 | 2.82 | -77.97 | 0 | 0.23 | -30.3 | 475.0 | -0.04 | -111.76 | -113.33 | 1.51 | 17.97 | 0 | 47 | 0.0 | 0.0 | 0.25 | -24.24 | 56.25 |
| 24Q3 (19) | 2.6 | 1.96 | 17.65 | 1.61 | 3.21 | 3.87 | 0.81 | -4.71 | 3.85 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -250.0 | -137.5 | 0 | -100.0 | -100.0 | 0.18 | -18.18 | 157.14 | 0.16 | -27.27 | 128.57 | 0.02 | 100.0 | 100.0 | 12.80 | 286.71 | 43.18 | 0.33 | -28.26 | 135.71 | 0.34 | 21.43 | 230.77 | 1.28 | 34.74 | 3300.0 | 47 | 0.0 | 0.0 | 0.33 | -13.16 | 43.48 |
| 24Q2 (18) | 2.55 | 15.38 | 1.19 | 1.56 | 21.88 | -7.14 | 0.85 | 1.19 | 11.84 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -71.43 | -63.64 | 0.09 | -55.0 | -47.06 | 0.22 | -24.14 | -12.0 | 0.22 | -4.35 | 15.79 | 0.01 | -83.33 | -83.33 | 3.31 | -83.45 | -85.95 | 0.46 | -6.12 | 12.2 | 0.28 | 366.67 | 600.0 | 0.95 | 93.88 | 627.78 | 47 | 0.0 | 0.0 | 0.38 | -15.56 | -7.32 |
| 24Q1 (17) | 2.21 | 6.25 | 11.06 | 1.28 | 2.4 | -18.99 | 0.84 | 20.0 | 13.51 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 187.5 | 450.0 | 0.2 | 266.67 | 2100.0 | 0.29 | 2800.0 | 182.86 | 0.23 | 1050.0 | 182.14 | 0.06 | 700.0 | 185.71 | 20.00 | 0 | 0 | 0.49 | 1125.0 | 183.05 | 0.06 | -80.0 | 110.53 | 0.49 | 0 | 183.05 | 47 | 0.0 | 0.0 | 0.45 | 181.25 | 325.0 |
| 23Q4 (16) | 2.08 | -5.88 | 23.81 | 1.25 | -19.35 | -5.3 | 0.7 | -10.26 | 9.38 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -200.0 | -6.67 | -0.12 | -163.16 | -9.09 | 0.01 | -85.71 | 102.5 | 0.02 | -71.43 | 106.9 | -0.01 | -200.0 | 90.91 | 0.00 | -100.0 | 0 | 0.04 | -71.43 | 106.45 | 0.30 | 215.38 | 178.95 | 0.00 | 100.0 | -100.0 | 47 | 0.0 | 0.0 | 0.16 | -30.43 | 164.0 |
| 23Q3 (15) | 2.21 | -12.3 | 9.41 | 1.55 | -7.74 | 13.14 | 0.78 | 2.63 | -1.27 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | -51.52 | 0.19 | 11.76 | -45.71 | 0.07 | -72.0 | -68.18 | 0.07 | -63.16 | -63.16 | 0.01 | -83.33 | -66.67 | 8.94 | -62.05 | -28.08 | 0.14 | -65.85 | -65.0 | -0.26 | -750.0 | 23.53 | -0.04 | 77.78 | -101.37 | 47 | 0.0 | 0.0 | 0.23 | -43.9 | -36.11 |
| 23Q2 (14) | 2.52 | 26.63 | -18.71 | 1.68 | 6.33 | -11.11 | 0.76 | 2.7 | -10.59 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 375.0 | -63.33 | 0.17 | 1800.0 | -51.43 | 0.25 | 171.43 | -64.79 | 0.19 | 167.86 | -68.33 | 0.06 | 185.71 | -50.0 | 23.56 | 0 | 44.72 | 0.41 | 169.49 | -67.46 | 0.04 | 107.02 | -92.45 | -0.18 | 69.49 | -107.2 | 47 | 0.0 | 0.0 | 0.41 | 305.0 | -51.76 |
| 23Q1 (13) | 1.99 | 18.45 | -43.94 | 1.58 | 19.7 | -29.15 | 0.74 | 15.62 | -11.9 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 73.33 | -116.67 | -0.01 | 90.91 | -104.0 | -0.35 | 12.5 | -147.95 | -0.28 | 3.45 | -148.28 | -0.07 | 36.36 | -146.67 | 0.00 | 0 | -100.0 | -0.59 | 4.84 | -147.58 | -0.57 | -50.0 | -181.43 | -0.59 | -125.76 | -147.58 | 47 | 0.0 | 0.0 | -0.2 | 20.0 | -123.26 |
| 22Q4 (12) | 1.68 | -16.83 | -51.02 | 1.32 | -3.65 | -35.61 | 0.64 | -18.99 | -21.95 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -145.45 | -275.0 | -0.11 | -131.43 | -266.67 | -0.4 | -281.82 | -175.47 | -0.29 | -252.63 | -161.7 | -0.11 | -466.67 | -320.0 | 0.00 | -100.0 | -100.0 | -0.62 | -255.0 | -162.0 | -0.38 | -11.76 | -135.85 | 2.29 | -21.31 | -55.45 | 47 | 0.0 | 0.0 | -0.25 | -169.44 | -138.46 |
| 22Q3 (11) | 2.02 | -34.84 | -53.35 | 1.37 | -27.51 | -40.95 | 0.79 | -7.06 | -20.2 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.33 | 10.0 | 3200.0 | 0.35 | 0.0 | 0 | 0.22 | -69.01 | -78.64 | 0.19 | -68.33 | -76.83 | 0.03 | -75.0 | -85.71 | 12.43 | -23.65 | -38.89 | 0.40 | -68.25 | -76.88 | -0.34 | -164.15 | -119.54 | 2.91 | 16.4 | -29.71 | 47 | 0.0 | 0.0 | 0.36 | -57.65 | -68.97 |
| 22Q2 (10) | 3.1 | -12.68 | -26.71 | 1.89 | -15.25 | -22.86 | 0.85 | 1.19 | -9.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 25.0 | 300.0 | 0.35 | 40.0 | 391.67 | 0.71 | -2.74 | 0.0 | 0.6 | 3.45 | 5.26 | 0.12 | -20.0 | -14.29 | 16.28 | -18.6 | -18.15 | 1.26 | 1.61 | 4.13 | 0.53 | -24.29 | -63.95 | 2.50 | 101.61 | 3.73 | 47 | 0.0 | 0.0 | 0.85 | -1.16 | 1.19 |
| 22Q1 (9) | 3.55 | 3.5 | -5.84 | 2.23 | 8.78 | -2.19 | 0.84 | 2.44 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 700.0 | 0 | 0.25 | 933.33 | 2400.0 | 0.73 | 37.74 | 4.29 | 0.58 | 23.4 | 3.57 | 0.15 | 200.0 | 7.14 | 20.00 | 102.43 | 0.05 | 1.24 | 24.0 | 4.2 | 0.70 | -33.96 | -40.17 | 1.24 | -75.88 | 4.2 | 47 | 0.0 | 0.0 | 0.86 | 32.31 | 3.61 |
| 21Q4 (8) | 3.43 | -20.79 | -6.03 | 2.05 | -11.64 | -8.48 | 0.82 | -17.17 | -3.53 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | -0.04 | -500.0 | 73.33 | -0.03 | 0 | -50.0 | 0.53 | -48.54 | 0.0 | 0.47 | -42.68 | 14.63 | 0.05 | -76.19 | -58.33 | 9.88 | -51.43 | -55.64 | 1.00 | -42.2 | 40.85 | 1.06 | -39.08 | 16.48 | 5.14 | 24.15 | 173.4 | 47 | 0.0 | -18.97 | 0.65 | -43.97 | -2.99 |
| 21Q3 (7) | 4.33 | 2.36 | 23.36 | 2.32 | -5.31 | 4.04 | 0.99 | 5.32 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.01 | 106.67 | 109.09 | 0 | 100.0 | 100.0 | 1.03 | 45.07 | 171.05 | 0.82 | 43.86 | 115.79 | 0.21 | 50.0 | 2000.0 | 20.34 | 2.26 | 850.47 | 1.73 | 42.98 | 133.78 | 1.74 | 18.37 | 77.55 | 4.14 | 71.78 | 276.36 | 47 | 0.0 | -7.84 | 1.16 | 38.1 | 114.81 |
| 21Q2 (6) | 4.23 | 12.2 | 47.9 | 2.45 | 7.46 | 25.0 | 0.94 | 17.5 | 27.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | -0.12 | -1300.0 | -50.0 | 0.71 | 1.43 | 787.5 | 0.57 | 1.79 | 418.18 | 0.14 | 0.0 | 566.67 | 19.89 | -0.5 | 0 | 1.21 | 1.68 | 656.25 | 1.47 | 25.64 | 267.5 | 2.41 | 102.52 | 435.56 | 47 | 0.0 | -30.88 | 0.84 | 1.2 | 250.0 |
| 21Q1 (5) | 3.77 | 3.29 | 35.61 | 2.28 | 1.79 | 22.58 | 0.8 | -5.88 | 2.56 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -83.33 | 0.7 | 32.08 | 250.0 | 0.56 | 36.59 | 194.74 | 0.14 | 16.67 | 0 | 19.99 | -10.24 | 884.73 | 1.19 | 67.61 | 310.34 | 1.17 | 28.57 | 317.86 | 1.19 | -36.7 | 310.34 | 47 | -18.97 | -29.85 | 0.83 | 23.88 | 144.12 |
| 20Q4 (4) | 3.65 | 3.99 | 0.0 | 2.24 | 0.45 | 0.0 | 0.85 | 4.94 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 1000.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -36.36 | 0.0 | -0.02 | 75.0 | 0.0 | 0.53 | 39.47 | 0.0 | 0.41 | 7.89 | 0.0 | 0.12 | 1100.0 | 0.0 | 22.27 | 940.65 | 0.0 | 0.71 | -4.05 | 0.0 | 0.91 | -7.14 | 0.0 | 1.88 | 70.91 | 0.0 | 58 | 13.73 | 0.0 | 0.67 | 24.07 | 0.0 |
| 20Q3 (3) | 3.51 | 22.73 | 0.0 | 2.23 | 13.78 | 0.0 | 0.81 | 9.46 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.38 | 375.0 | 0.0 | 0.38 | 245.45 | 0.0 | 0.01 | 133.33 | 0.0 | 2.14 | 0 | 0.0 | 0.74 | 362.5 | 0.0 | 0.98 | 145.0 | 0.0 | 1.10 | 144.44 | 0.0 | 51 | -25.0 | 0.0 | 0.54 | 125.0 | 0.0 |
| 20Q2 (2) | 2.86 | 2.88 | 0.0 | 1.96 | 5.38 | 0.0 | 0.74 | -5.13 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -233.33 | 0.0 | 0.08 | -60.0 | 0.0 | 0.11 | -42.11 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.16 | -44.83 | 0.0 | 0.40 | 42.86 | 0.0 | 0.45 | 55.17 | 0.0 | 68 | 1.49 | 0.0 | 0.24 | -29.41 | 0.0 |
| 20Q1 (1) | 2.78 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
