損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.96 | -31.48 | 2.17 | -13.55 | 0.76 | -23.23 | 0.28 | 133.33 | 0.02 | 0.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -88.46 | 0.28 | -17.65 | 0.31 | -73.5 | 0.2 | -80.2 | 0.1 | -28.57 | 31.02 | 160.89 | 0.51 | -79.68 | -0.20 | 0 | 0.00 | 0 | 40 | 0.0 | 0.56 | -60.84 |
| 2022 (9) | 4.32 | -5.88 | 2.51 | -25.3 | 0.99 | 8.79 | 0.12 | 100.0 | 0.02 | 0.0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.34 | 3300.0 | 1.17 | 244.12 | 1.01 | 304.0 | 0.14 | 100.0 | 11.89 | -39.86 | 2.51 | 298.41 | 1.63 | 176.27 | 0.00 | 0 | 40 | 0.0 | 1.43 | 155.36 |
| 2021 (8) | 4.59 | 66.3 | 3.36 | 49.33 | 0.91 | 37.88 | 0.06 | -40.0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | -83.33 | 0.34 | 0 | 0.25 | 0 | 0.07 | 0.0 | 19.77 | 0 | 0.63 | 0 | 0.59 | 0 | 0.00 | 0 | 40 | 0.0 | 0.56 | 250.0 |
| 2020 (7) | 2.76 | -22.47 | 2.25 | -18.77 | 0.66 | -10.81 | 0.1 | -16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.06 | 0 | -0.09 | 0 | -0.16 | 0 | 0.07 | 40.0 | 0.00 | 0 | -0.40 | 0 | -0.54 | 0 | 0.00 | 0 | 40 | 0.0 | 0.16 | -23.81 |
| 2019 (6) | 3.56 | -24.74 | 2.77 | -28.61 | 0.74 | -3.9 | 0.12 | 33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | -0.05 | 0 | -0.14 | 0 | -0.1 | 0 | -0.04 | 0 | 0.27 | 0 | 0.05 | 150.0 | 0.00 | 0 | 0.67 | 0 | 0.90 | 0 | 0.00 | 0 | 40 | 0.0 | 0.21 | -25.0 |
| 2018 (5) | 4.73 | -20.24 | 3.88 | -19.17 | 0.77 | -24.51 | 0.09 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.03 | 0 | 0.1 | 42.86 | -0.24 | 0 | 0.02 | -71.43 | 16.50 | 0 | -0.59 | 0 | -0.66 | 0 | 0.00 | 0 | 40 | 0.0 | 0.28 | 16.67 |
| 2017 (4) | 5.93 | 19.56 | 4.8 | 14.29 | 1.02 | 12.09 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.04 | 0 | 0.07 | 0 | -0.02 | 0 | 0.07 | 250.0 | 0.00 | 0 | -0.70 | 0 | 0.05 | 0 | 0.00 | 0 | 40 | 0.0 | 0.24 | 0 |
| 2016 (3) | 4.96 | -24.96 | 4.2 | -31.15 | 0.91 | -4.21 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.13 | 0 | -0.28 | 0 | -0.28 | 0 | 0.02 | -66.67 | 0.00 | 0 | -0.70 | 0 | -0.37 | 0 | 0.00 | 0 | 40 | 0.0 | -0.02 | 0 |
| 2015 (2) | 6.61 | -17.99 | 6.1 | -14.45 | 0.95 | 0.0 | 0.08 | 60.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.29 | 7.41 | -0.16 | 0 | -0.17 | 0 | 0.06 | -66.67 | 0.00 | 0 | -0.43 | 0 | -1.12 | 0 | 0.00 | 0 | 40 | 0.0 | 0.18 | -70.97 |
| 2014 (1) | 8.06 | 10.87 | 7.13 | 13.9 | 0.95 | 13.1 | 0.05 | 66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | 0.27 | 0 | 0.25 | 150.0 | 0.1 | 0 | 0.18 | 20.0 | 73.72 | 0 | 0.25 | 0 | -0.41 | 0 | 0.00 | 0 | 40 | 0.0 | 0.62 | 40.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.97 | 31.08 | 38.57 | 0.64 | 30.61 | 18.52 | 0.19 | -9.52 | -5.0 | 0.05 | -28.57 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -109.09 | -104.0 | 0.13 | -13.33 | -38.1 | 0.07 | -41.67 | -58.82 | 0.06 | 100.0 | 50.0 | 41.99 | 100.62 | 134.19 | 0.18 | -37.93 | -57.14 | 0.20 | 900.0 | 200.0 | 0.98 | 22.5 | 19.51 | 41 | 2.5 | 2.5 | 0.19 | -9.52 | -29.63 |
| 24Q2 (19) | 0.74 | 1.37 | 1.37 | 0.49 | 0.0 | -2.0 | 0.21 | 0.0 | 5.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -75.0 | 0 | 0.11 | -50.0 | 83.33 | 0.15 | -42.31 | 66.67 | 0.12 | -40.0 | 140.0 | 0.03 | -40.0 | -25.0 | 20.93 | 3.97 | -52.21 | 0.29 | -43.14 | 141.67 | 0.02 | 140.0 | 200.0 | 0.80 | 56.86 | 100.0 | 40 | 0.0 | 0.0 | 0.21 | -34.38 | 40.0 |
| 24Q1 (18) | 0.73 | -1.35 | -7.59 | 0.49 | -20.97 | -3.92 | 0.21 | 23.53 | 10.53 | 0.07 | 0.0 | 16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 194.12 | 1500.0 | 0.22 | 320.0 | 214.29 | 0.26 | 285.71 | 62.5 | 0.2 | 266.67 | 81.82 | 0.05 | 350.0 | 25.0 | 20.13 | 0 | -23.4 | 0.51 | 264.52 | 82.14 | -0.05 | 0.0 | -150.0 | 0.51 | 0.0 | 82.14 | 40 | 0.0 | 0.0 | 0.32 | 500.0 | 45.45 |
| 23Q4 (17) | 0.74 | 5.71 | -5.13 | 0.62 | 14.81 | 34.78 | 0.17 | -15.0 | -29.17 | 0.07 | 0.0 | 40.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -194.44 | -70.0 | -0.1 | -140.0 | -100.0 | -0.14 | -166.67 | -566.67 | -0.12 | -170.59 | -340.0 | -0.02 | -150.0 | 0.0 | 0.00 | -100.0 | 0 | -0.31 | -173.81 | -338.46 | -0.05 | 75.0 | -120.83 | 0.51 | -37.8 | -79.76 | 40 | 0.0 | 0.0 | -0.08 | -129.63 | -188.89 |
| 23Q3 (16) | 0.7 | -4.11 | -33.33 | 0.54 | 8.0 | -5.26 | 0.2 | 0.0 | -16.67 | 0.07 | 0.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 20.0 | 0.25 | 316.67 | 38.89 | 0.21 | 133.33 | -51.16 | 0.17 | 240.0 | -54.05 | 0.04 | 0.0 | -20.0 | 17.93 | -59.06 | 46.49 | 0.42 | 250.0 | -54.84 | -0.20 | -900.0 | -143.48 | 0.82 | 105.0 | -65.69 | 40 | 0.0 | 0.0 | 0.27 | 80.0 | -46.0 |
| 23Q2 (15) | 0.73 | -7.59 | -44.7 | 0.5 | -1.96 | -31.51 | 0.2 | 5.26 | -23.08 | 0.07 | 16.67 | 250.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | 20.0 | 0.09 | -43.75 | -75.68 | 0.05 | -54.55 | -84.38 | 0.04 | 0.0 | 0.0 | 43.80 | 66.67 | 274.36 | 0.12 | -57.14 | -85.0 | -0.02 | -120.0 | -103.03 | 0.40 | 42.86 | -72.6 | 40 | 0.0 | 0.0 | 0.15 | -31.82 | -65.91 |
| 23Q1 (14) | 0.79 | 1.28 | -32.48 | 0.51 | 10.87 | -32.89 | 0.19 | -20.83 | -24.0 | 0.06 | 20.0 | 500.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | -93.75 | 0.07 | 240.0 | -58.82 | 0.16 | 433.33 | -51.52 | 0.11 | 120.0 | -57.69 | 0.04 | 300.0 | -42.86 | 26.28 | 0 | 33.88 | 0.28 | 115.38 | -56.92 | 0.10 | -58.33 | -54.55 | 0.28 | -88.89 | -56.92 | 40 | 0.0 | 0.0 | 0.22 | 144.44 | -45.0 |
| 22Q4 (13) | 0.78 | -25.71 | -35.54 | 0.46 | -19.3 | -47.13 | 0.24 | 0.0 | 9.09 | 0.05 | 25.0 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -166.67 | -600.0 | -0.05 | -127.78 | -266.67 | 0.03 | -93.02 | -81.25 | 0.05 | -86.49 | -66.67 | -0.02 | -140.0 | 0 | 0.00 | -100.0 | 0 | 0.13 | -86.02 | -65.79 | 0.24 | -47.83 | -17.24 | 2.52 | 5.44 | 300.0 | 40 | 0.0 | 0.0 | 0.09 | -82.0 | -57.14 |
| 22Q3 (12) | 1.05 | -20.45 | -21.05 | 0.57 | -21.92 | -45.19 | 0.24 | -7.69 | 14.29 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | 1600.0 | 0.18 | 260.0 | 350.0 | 0.43 | 16.22 | 230.77 | 0.37 | 15.62 | 362.5 | 0.05 | 25.0 | 25.0 | 12.24 | 4.62 | -58.32 | 0.93 | 16.25 | 342.86 | 0.46 | -30.3 | 360.0 | 2.39 | 63.7 | 819.23 | 40 | 0.0 | 0.0 | 0.5 | 13.64 | 194.12 |
| 22Q2 (11) | 1.32 | 12.82 | 17.86 | 0.73 | -3.95 | -8.75 | 0.26 | 4.0 | 13.04 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | -75.0 | 200.0 | 0.05 | -70.59 | 171.43 | 0.37 | 12.12 | 1750.0 | 0.32 | 23.08 | 3100.0 | 0.04 | -42.86 | 300.0 | 11.70 | -40.4 | -73.88 | 0.80 | 23.08 | 3900.0 | 0.66 | 200.0 | 230.0 | 1.46 | 124.62 | 2820.0 | 40 | 0.0 | 0.0 | 0.44 | 10.0 | 450.0 |
| 22Q1 (10) | 1.17 | -3.31 | 25.81 | 0.76 | -12.64 | 15.15 | 0.25 | 13.64 | -3.85 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 700.0 | 1700.0 | 0.17 | 466.67 | 750.0 | 0.33 | 106.25 | 725.0 | 0.26 | 73.33 | 2500.0 | 0.07 | 0 | 250.0 | 19.63 | 0 | -67.59 | 0.65 | 71.05 | 2066.67 | 0.22 | -24.14 | 1200.0 | 0.65 | 3.17 | 2066.67 | 40 | 0.0 | 0.0 | 0.4 | 90.48 | 300.0 |
| 21Q4 (9) | 1.21 | -9.02 | 35.96 | 0.87 | -16.35 | 19.18 | 0.22 | 4.76 | 46.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0.03 | -25.0 | -25.0 | 0.16 | 23.08 | 220.0 | 0.15 | 87.5 | 0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.38 | 80.95 | 3700.0 | 0.29 | 190.0 | 390.0 | 0.63 | 142.31 | 257.5 | 40 | 0.0 | 0.0 | 0.21 | 23.53 | 90.91 |
| 21Q3 (8) | 1.33 | 18.75 | 104.62 | 1.04 | 30.0 | 103.92 | 0.21 | -8.7 | 10.53 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -133.33 | 0.04 | 157.14 | 0.0 | 0.13 | 550.0 | 1400.0 | 0.08 | 700.0 | 366.67 | 0.04 | 300.0 | 100.0 | 29.37 | -34.44 | 0 | 0.21 | 950.0 | 362.5 | 0.10 | -50.0 | 158.82 | 0.26 | 420.0 | 163.41 | 40 | 0.0 | 0.0 | 0.17 | 112.5 | 240.0 |
| 21Q2 (7) | 1.12 | 20.43 | 77.78 | 0.8 | 21.21 | 45.45 | 0.23 | -11.54 | 53.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.07 | -450.0 | -40.0 | 0.02 | -50.0 | 116.67 | 0.01 | 0.0 | 108.33 | 0.01 | -50.0 | 0 | 44.80 | -26.02 | 0 | 0.02 | -33.33 | 106.67 | 0.20 | 1100.0 | 217.65 | 0.05 | 66.67 | 115.15 | 40 | 0.0 | 2.56 | 0.08 | -20.0 | 233.33 |
| 21Q1 (6) | 0.93 | 4.49 | 55.0 | 0.66 | -9.59 | 43.48 | 0.26 | 73.33 | 52.94 | 0.01 | 0.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.02 | -50.0 | 0.0 | 0.04 | -20.0 | 0 | 0.01 | 0 | 200.0 | 0.02 | -50.0 | 100.0 | 60.56 | -30.51 | 0 | 0.03 | 200.0 | 200.0 | -0.02 | 80.0 | 71.43 | 0.03 | 107.5 | 200.0 | 40 | 0.0 | 0.0 | 0.1 | -9.09 | 66.67 |
| 20Q4 (5) | 0.89 | 36.92 | 4.71 | 0.73 | 43.14 | 14.06 | 0.15 | -21.05 | -16.67 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.04 | 0.0 | 136.36 | 0.05 | 600.0 | 155.56 | 0 | 100.0 | 100.0 | 0.04 | 100.0 | 100.0 | 87.15 | 0 | 0 | 0.01 | 112.5 | 103.57 | -0.10 | 41.18 | 0 | -0.40 | 2.44 | -159.7 | 40 | 0.0 | 0.0 | 0.11 | 120.0 | 466.67 |
| 20Q3 (4) | 0.65 | 3.17 | 0.0 | 0.51 | -7.27 | 0.0 | 0.19 | 26.67 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 180.0 | 0.0 | -0.01 | 91.67 | 0.0 | -0.03 | 75.0 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 73.33 | 0.0 | -0.17 | 0.0 | 0.0 | -0.41 | -24.24 | 0.0 | 40 | 2.56 | 0.0 | 0.05 | 183.33 | 0.0 |
| 20Q2 (3) | 0.63 | 5.0 | 0.0 | 0.55 | 19.57 | 0.0 | 0.15 | -11.76 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | -0.12 | 0 | 0.0 | -0.12 | -1100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | -900.0 | 0.0 | -0.17 | -142.86 | 0.0 | -0.33 | -1000.0 | 0.0 | 39 | -2.5 | 0.0 | -0.06 | -200.0 | 0.0 |
| 20Q1 (2) | 0.6 | -29.41 | 0.0 | 0.46 | -28.12 | 0.0 | 0.17 | -5.56 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 118.18 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 90.91 | 0.0 | 0.01 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 89.29 | 0.0 | -0.07 | 0 | 0.0 | -0.03 | -104.48 | 0.0 | 40 | 0.0 | 0.0 | 0.06 | 300.0 | 0.0 |
| 19Q4 (1) | 0.85 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 |
