損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 76.03 | -7.67 | 56.28 | -6.96 | 12.68 | 2.18 | 0.72 | 35.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 156.1 | 8.12 | -17.65 | 4.97 | -17.58 | 2.34 | -18.75 | 28.86 | -1.03 | 6.51 | -21.19 | 5.37 | -30.26 | 0.00 | 0 | 73 | 1.39 | 9.28 | -14.71 |
| 2023 (9) | 82.35 | 4.49 | 60.49 | 0.87 | 12.41 | 11.7 | 0.53 | 430.0 | 0.13 | 18.18 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -55.17 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.41 | -38.81 | 9.86 | 17.38 | 6.03 | 7.68 | 2.88 | 36.49 | 29.16 | 16.13 | 8.26 | 6.58 | 7.70 | 14.07 | 0.00 | 0 | 72 | 1.41 | 10.88 | 15.62 |
| 2022 (8) | 78.81 | 59.92 | 59.97 | 59.11 | 11.11 | 23.31 | 0.1 | 150.0 | 0.11 | 175.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.29 | 7.41 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.67 | 86.11 | 8.4 | 185.71 | 5.6 | 171.84 | 2.11 | 322.0 | 25.11 | 48.49 | 7.75 | 167.24 | 6.75 | 189.7 | 0.00 | 0 | 71 | 1.43 | 9.41 | 140.66 |
| 2021 (7) | 49.28 | 5.1 | 37.69 | 7.26 | 9.01 | -0.66 | 0.04 | -42.86 | 0.04 | 0.0 | 0.03 | 200.0 | 0.06 | 0.0 | 0 | 0 | 0.27 | 145.45 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.36 | -36.84 | 2.94 | -9.54 | 2.06 | -8.04 | 0.5 | -27.54 | 16.91 | -20.61 | 2.90 | -7.94 | 2.33 | 1.75 | 0.00 | 0 | 70 | 1.45 | 3.91 | -6.9 |
| 2020 (6) | 46.89 | -23.68 | 35.14 | -20.08 | 9.07 | -18.07 | 0.07 | -53.33 | 0.04 | 0.0 | 0.01 | -50.0 | 0.06 | 0 | 0 | 0 | 0.11 | -59.26 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.57 | 280.0 | 3.25 | -50.38 | 2.24 | -51.3 | 0.69 | -56.33 | 21.30 | -11.76 | 3.15 | -51.46 | 2.29 | -62.46 | 0.00 | 0 | 69 | 0.0 | 4.2 | -43.09 |
| 2019 (5) | 61.44 | 22.37 | 43.97 | 15.86 | 11.07 | 25.94 | 0.15 | 87.5 | 0.04 | -20.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.27 | 35.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.15 | 0 | 6.55 | 91.52 | 4.6 | 88.52 | 1.58 | 102.56 | 24.14 | 5.19 | 6.49 | 85.43 | 6.10 | 78.89 | 0.00 | 0 | 69 | 0.0 | 7.38 | 82.22 |
| 2018 (4) | 50.21 | 3.46 | 37.95 | 4.89 | 8.79 | 1.62 | 0.08 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -23.08 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.05 | 0 | 3.42 | -9.04 | 2.44 | 6.55 | 0.78 | -35.0 | 22.95 | -28.28 | 3.50 | 6.38 | 3.41 | 12.17 | 0.00 | 0 | 69 | 0.0 | 4.05 | -7.95 |
| 2017 (3) | 48.53 | -4.02 | 36.18 | -2.74 | 8.65 | -3.46 | 0.04 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 44.44 | 0.02 | 0 | 0 | 0 | -0.14 | 0 | 0.07 | 75.0 | 3.76 | -15.51 | 2.29 | -29.32 | 1.2 | 0.84 | 32.00 | 19.14 | 3.29 | -30.0 | 3.04 | -30.59 | 0.00 | 0 | 69 | 1.47 | 4.4 | -12.0 |
| 2016 (2) | 50.56 | 12.78 | 37.2 | 11.68 | 8.96 | 16.06 | 0.02 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -84.0 | 4.45 | 9.88 | 3.24 | 9.09 | 1.19 | 22.68 | 26.86 | 12.06 | 4.70 | 8.8 | 4.38 | 17.43 | 0.00 | 0 | 68 | 0.0 | 5.0 | 9.17 |
| 2015 (1) | 44.83 | 19.39 | 33.31 | 16.88 | 7.72 | 16.09 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | 0.25 | 13.64 | 4.05 | 54.58 | 2.97 | 48.5 | 0.97 | 36.62 | 23.97 | -11.97 | 4.32 | 24.5 | 3.73 | 52.87 | 0.00 | 0 | 68 | 19.3 | 4.58 | 45.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 19.62 | -9.42 | 3.54 | 14.51 | -10.38 | 4.01 | 3.38 | 3.36 | 3.05 | 0.19 | 5.56 | -9.52 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.26 | 4.0 | 966.67 | 1.99 | -18.78 | 17.75 | 1.52 | 6.29 | 32.17 | 0.33 | -57.14 | -8.33 | 16.67 | -47.1 | -22.82 | 2.09 | 5.56 | 30.62 | 1.73 | 6.79 | 6.79 | 6.85 | 43.91 | -18.26 | 73 | 0.0 | 1.39 | 2.32 | -15.02 | 19.59 |
| 24Q3 (19) | 21.66 | 13.05 | -4.41 | 16.19 | 14.99 | -2.65 | 3.27 | 3.48 | 2.19 | 0.18 | -10.0 | 12.5 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | -50.0 | 0.25 | 25.0 | -21.88 | 2.45 | 15.57 | -22.22 | 1.43 | 21.19 | -20.11 | 0.77 | 8.45 | -23.76 | 31.51 | -5.8 | -2.05 | 1.98 | 22.22 | -20.48 | 1.62 | 20.9 | -19.4 | 4.76 | 70.61 | -30.0 | 73 | 0.0 | 1.39 | 2.73 | 13.75 | -19.94 |
| 24Q2 (18) | 19.16 | 22.82 | -3.67 | 14.08 | 22.33 | -4.99 | 3.16 | 10.1 | 9.34 | 0.2 | 33.33 | 122.22 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.25 | -200.0 | 0.2 | -41.18 | 150.0 | 2.12 | 35.9 | -5.78 | 1.18 | 38.82 | -6.35 | 0.71 | 33.96 | -6.58 | 33.45 | -1.62 | -0.89 | 1.62 | 38.46 | -7.43 | 1.34 | 91.43 | -17.28 | 2.79 | 138.46 | -35.27 | 73 | 1.39 | 1.39 | 2.4 | 30.43 | -4.38 |
| 24Q1 (17) | 15.6 | -17.68 | -25.14 | 11.51 | -17.49 | -23.72 | 2.87 | -12.5 | -5.28 | 0.15 | -28.57 | 150.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 169.57 | 500.0 | 0.34 | 1233.33 | 580.0 | 1.56 | -7.69 | -43.68 | 0.85 | -26.09 | -53.3 | 0.53 | 47.22 | -28.38 | 34.00 | 57.41 | 27.82 | 1.17 | -26.88 | -54.3 | 0.70 | -56.79 | -71.07 | 1.17 | -86.04 | -54.3 | 72 | 0.0 | 1.41 | 1.84 | -5.15 | -39.07 |
| 23Q4 (16) | 18.95 | -16.37 | -18.35 | 13.95 | -16.12 | -20.01 | 3.28 | 2.5 | 2.18 | 0.21 | 31.25 | 250.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | -0.06 | -200.0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -264.29 | -2200.0 | -0.03 | -109.38 | -127.27 | 1.69 | -46.35 | -36.47 | 1.15 | -35.75 | -35.03 | 0.36 | -64.36 | -42.86 | 21.60 | -32.86 | -8.55 | 1.60 | -35.74 | -35.74 | 1.62 | -19.4 | -28.63 | 8.38 | 23.24 | 6.08 | 72 | 0.0 | 1.41 | 1.94 | -43.11 | -33.33 |
| 23Q3 (15) | 22.66 | 13.93 | 11.13 | 16.63 | 12.21 | 5.32 | 3.2 | 10.73 | 12.28 | 0.16 | 77.78 | 700.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -123.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | -41.67 | 0.32 | 300.0 | -15.79 | 3.15 | 40.0 | 47.2 | 1.79 | 42.06 | 24.31 | 1.01 | 32.89 | 90.57 | 32.17 | -4.68 | 29.61 | 2.49 | 42.29 | 22.66 | 2.01 | 24.07 | 38.62 | 6.80 | 57.77 | 25.69 | 72 | 0.0 | 1.41 | 3.41 | 35.86 | 42.08 |
| 23Q2 (14) | 19.89 | -4.56 | 6.53 | 14.82 | -1.79 | 4.44 | 2.89 | -4.62 | 12.02 | 0.09 | 50.0 | 800.0 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0.0 | 0.08 | 60.0 | -20.0 | 2.25 | -18.77 | 12.5 | 1.26 | -30.77 | -5.97 | 0.76 | 2.7 | 49.02 | 33.75 | 26.88 | 31.73 | 1.75 | -31.64 | -7.41 | 1.62 | -33.06 | -4.71 | 4.31 | 68.36 | 27.14 | 72 | 1.41 | 1.41 | 2.51 | -16.89 | 11.56 |
| 23Q1 (13) | 20.84 | -10.21 | 25.92 | 15.09 | -13.47 | 20.24 | 3.03 | -5.61 | 22.67 | 0.06 | 0.0 | 500.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -136.36 | 0.05 | -54.55 | -37.5 | 2.77 | 4.14 | 73.12 | 1.82 | 2.82 | 73.33 | 0.74 | 17.46 | 68.18 | 26.60 | 12.62 | -2.74 | 2.56 | 2.81 | 71.81 | 2.42 | 6.61 | 81.95 | 2.56 | -67.59 | 71.81 | 71 | 0.0 | 1.43 | 3.02 | 3.78 | 63.24 |
| 22Q4 (12) | 23.21 | 13.83 | 63.45 | 17.44 | 10.45 | 62.84 | 3.21 | 12.63 | 29.96 | 0.06 | 200.0 | 500.0 | 0.04 | 33.33 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | -23.08 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -104.17 | 50.0 | 0.11 | -71.05 | 10.0 | 2.66 | 24.3 | 139.64 | 1.77 | 22.92 | 77.0 | 0.63 | 18.87 | 6200.0 | 23.62 | -4.83 | 3533.85 | 2.49 | 22.66 | 75.35 | 2.27 | 56.55 | 84.55 | 7.90 | 46.03 | 168.71 | 71 | 0.0 | 1.43 | 2.91 | 21.25 | 113.97 |
| 22Q3 (11) | 20.39 | 9.21 | 56.85 | 15.79 | 11.28 | 56.49 | 2.85 | 10.47 | 36.36 | 0.02 | 100.0 | 100.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 2300.0 | 0 | 0.38 | 280.0 | 245.45 | 2.14 | 7.0 | 130.11 | 1.44 | 7.46 | 144.07 | 0.53 | 3.92 | 152.38 | 24.82 | -3.12 | 10.21 | 2.03 | 7.41 | 144.58 | 1.45 | -14.71 | 119.7 | 5.41 | 59.59 | 255.92 | 71 | 0.0 | 1.43 | 2.4 | 6.67 | 105.13 |
| 22Q2 (10) | 18.67 | 12.81 | 63.34 | 14.19 | 13.07 | 60.7 | 2.58 | 4.45 | 14.67 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 150.0 | 0.1 | 25.0 | -44.44 | 2.0 | 25.0 | 270.37 | 1.34 | 27.62 | 362.07 | 0.51 | 15.91 | 240.0 | 25.62 | -6.33 | -9.98 | 1.89 | 26.85 | 360.98 | 1.70 | 27.82 | 1033.33 | 3.39 | 127.52 | 391.3 | 71 | 1.43 | 1.43 | 2.25 | 21.62 | 188.46 |
| 22Q1 (9) | 16.55 | 16.55 | 55.4 | 12.55 | 17.18 | 55.71 | 2.47 | 0.0 | 12.27 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 650.0 | 466.67 | 0.08 | -20.0 | 366.67 | 1.6 | 44.14 | 344.44 | 1.05 | 5.0 | 452.63 | 0.44 | 4300.0 | 238.46 | 27.35 | 4107.69 | -22.65 | 1.49 | 4.93 | 451.85 | 1.33 | 8.13 | 343.33 | 1.49 | -49.32 | 451.85 | 70 | 0.0 | 0.0 | 1.85 | 36.03 | 208.33 |
| 21Q4 (8) | 14.2 | 9.23 | 32.34 | 10.71 | 6.14 | 30.77 | 2.47 | 18.18 | 19.32 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.06 | -40.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | 0.1 | -9.09 | -33.33 | 1.11 | 19.35 | 76.19 | 1.0 | 69.49 | 104.08 | 0.01 | -95.24 | -75.0 | 0.65 | -97.11 | -90.67 | 1.42 | 71.08 | 100.0 | 1.23 | 86.36 | 161.7 | 2.94 | 93.42 | -8.98 | 70 | 0.0 | 1.45 | 1.36 | 16.24 | 56.32 |
| 21Q3 (7) | 13.0 | 13.74 | 19.38 | 10.09 | 14.27 | 23.65 | 2.09 | -7.11 | -2.34 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.11 | -38.89 | -21.43 | 0.93 | 72.22 | 25.68 | 0.59 | 103.45 | 13.46 | 0.21 | 40.0 | 40.0 | 22.52 | -20.87 | 10.88 | 0.83 | 102.44 | 10.67 | 0.66 | 340.0 | 26.92 | 1.52 | 120.29 | -39.92 | 70 | 0.0 | 1.45 | 1.17 | 50.0 | 19.39 |
| 21Q2 (6) | 11.43 | 7.32 | 15.11 | 8.83 | 9.55 | 22.98 | 2.25 | 2.27 | -5.06 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.18 | 700.0 | 50.0 | 0.54 | 50.0 | 8.0 | 0.29 | 52.63 | 11.54 | 0.15 | 15.38 | -21.05 | 28.46 | -19.51 | -24.49 | 0.41 | 51.85 | 10.81 | 0.15 | -50.0 | -21.05 | 0.69 | 155.56 | -61.24 | 70 | 0.0 | 0.0 | 0.78 | 30.0 | 5.41 |
| 21Q1 (5) | 10.65 | -0.75 | -30.57 | 8.06 | -1.59 | -30.64 | 2.2 | 6.28 | -12.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 0 | -0.03 | -120.0 | -120.0 | 0.36 | -42.86 | -73.72 | 0.19 | -61.22 | -80.41 | 0.13 | 225.0 | -58.06 | 35.36 | 407.32 | 57.3 | 0.27 | -61.97 | -80.71 | 0.30 | -36.17 | -73.21 | 0.27 | -91.64 | -80.71 | 70 | 1.45 | 1.45 | 0.6 | -31.03 | -62.73 |
| 20Q4 (4) | 10.73 | -1.47 | 0.0 | 8.19 | 0.37 | 0.0 | 2.07 | -3.27 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.15 | 7.14 | 0.0 | 0.63 | -14.86 | 0.0 | 0.49 | -5.77 | 0.0 | 0.04 | -73.33 | 0.0 | 6.97 | -65.68 | 0.0 | 0.71 | -5.33 | 0.0 | 0.47 | -9.62 | 0.0 | 3.23 | 27.67 | 0.0 | 69 | 0.0 | 0.0 | 0.87 | -11.22 | 0.0 |
| 20Q3 (3) | 10.89 | 9.67 | 0.0 | 8.16 | 13.65 | 0.0 | 2.14 | -9.7 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.14 | 16.67 | 0.0 | 0.74 | 48.0 | 0.0 | 0.52 | 100.0 | 0.0 | 0.15 | -21.05 | 0.0 | 20.31 | -46.11 | 0.0 | 0.75 | 102.7 | 0.0 | 0.52 | 173.68 | 0.0 | 2.53 | 42.13 | 0.0 | 69 | -1.43 | 0.0 | 0.98 | 32.43 | 0.0 |
| 20Q2 (2) | 9.93 | -35.27 | 0.0 | 7.18 | -38.21 | 0.0 | 2.37 | -5.2 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -20.0 | 0.0 | 0.5 | -63.5 | 0.0 | 0.26 | -73.2 | 0.0 | 0.19 | -38.71 | 0.0 | 37.69 | 67.66 | 0.0 | 0.37 | -73.57 | 0.0 | 0.19 | -83.04 | 0.0 | 1.78 | 27.14 | 0.0 | 70 | 1.45 | 0.0 | 0.74 | -54.04 | 0.0 |
| 20Q1 (1) | 15.34 | 0.0 | 0.0 | 11.62 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 22.48 | 0.0 | 0.0 | 1.40 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 1.40 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 |
