損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)2165.12.252023.37-3.02220.921.2623.52-6.220000000000000000161.47588.2882.28064.73015.01-32.8718.2400.750-1.1400.0008517-8.33405.18151.43
2023 (9)2117.41-5.352086.32-9.54218.18-11.8825.0857.8416.3295.680.73-9.881.4-10.261.9-90.0414.05-51.28-1.1400012.3-78.7723.46-56.9-163.630-186.43022.3632.150.000-2.010-2.4600.0009291-8.49161.15125.35
2022 (8)2237.16-36.12306.22-10.81247.59-13.9915.8971.238.34-6.290.81-6.91.56-1.8919.07134.5628.8451.31-1.350-0.04057.95054.430-262.220-279.9016.92-65.230.000-2.760-3.9300.00010153-2.3471.51-92.83
2021 (7)3500.7729.72585.775.08287.8730.739.28142.38.9-4.510.87-8.421.59-1.858.13308.5419.0639.94-2.050-1.090-0.50-3.020624.112340.79575.343416.7548.66430.647.80-78.255.343041.186.796690.00.000103967.56996.89154.62
2020 (6)2699.117.122460.78-1.16220.21-4.043.83-62.829.320.760.95-10.381.62-12.431.9960.4813.6223.710.08000-31.1307.45-78.1425.57016.3609.170.2235.8700.1700.1000.0009665-1.95391.5299.39
2019 (5)2519.71-9.812489.57-1.43229.484.4110.33.949.2563.141.0601.8513.51.24-47.6811.01-7.09-2.200.212000.0-0.78034.0896.54-165.250-174.4309.15-78.950.000-1.770-2.4500.0009857-0.95196.36-54.35
2018 (4)2793.76-15.132525.63-3.02219.781.219.91109.965.67-39.29001.6318.982.3755.9211.85-32.98-2.6800.01-99.9613.2017.34-9.6465.69-86.5822.23-94.043.47-63.5166.17171.860.22-93.940.06-98.540.00099520.0430.15-48.32
2017 (3)3291.7414.662604.36-0.22217.1610.374.7262.29.34-22.04001.37-15.951.52-14.6117.680.63-5.97024.840-21.34019.190489.41880.39370.291879.1119.13281.724.34-61.073.631810.534.12956.410.00099520.05832.3675.96
2016 (2)2870.89-21.162610.01-17.79196.75-18.732.91-40.011.98-30.06001.63-10.441.78-20.5417.5723.56-1.640-0.23013.6166.99-14.21049.92-66.418.71-82.731.21-22.8462.53129.720.19-82.240.39-81.940.00099470.24473.04-32.27
2015 (1)3641.33-15.053174.93-16.07242.098.994.8547.4217.13-48.23001.82-71.292.24460.014.22-17.9-1.810-0.4808.15-34.43-75.720148.59-34.06108.16-50.140.45372.027.22614.441.07-53.072.16-32.710.00099235.82698.45-19.48
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)536.84-3.220.52523.663.751.5256.4-2.6412.946.4728.88-6.50-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0100.00-100.0100.00000100.0100.0140.52823.876009.5797.31232.88430.590.252043.71378.815.85147.88100.346.02-81.3701.062020.0402.86-0.59-353.85-43.90.76362.07137.8185175.25-8.33176.1298.09241.38
24Q3 (19)554.73-2.44-3.78504.71-1.33-5.6857.938.341.125.02-31.33-4.22.743.4-44.650.16-5.88-11.110.440.041.940.74-11.9196.04.6259.86-52.573.46456.7836.17000-8.05-228.59-214.8415.2136.05539.087.3-50.74154.194.21-62.78122.182.36-20.81-56.2232.3160.5100.05-58.33123.81-0.13048.0-0.2912.1282.328092-10.82-11.0188.91-7.5130.46
24Q2 (18)568.6112.613.22511.55.79-6.5553.470.66-6.067.3154.87-6.522.65-6.03-44.560.170.0-10.530.44-16.9846.670.840-48.472.892.12-7.07-0.97-321.74-708.330006.26-34.93-62.1511.18305.89442.7214.82139.9128.8711.31127.56119.712.98-21.78-49.1520.13000.12126.67120.00.00100.0100.0-0.3326.6776.7690740.0-4.5996.13118.33214.46
24Q1 (17)504.92-5.4510.74483.51-6.27-0.9353.126.37-1.684.72-31.79-7.272.82-28.066.020.170.0-10.530.5332.535.90-100.002.83142.05-64.31-0.2347.73-109.090009.62218.18408.33-5.43-336.09-132.5-37.14-26.1546.48-41.04-26.7847.173.8130.48-53.480.0000-0.45-28.5745.12-0.42-2.4462.16-0.4577.6145.129074-2.34-4.5944.03-14.65306.18
23Q4 (16)534.04-7.3711.46515.84-3.6-6.3449.94-12.83-11.176.9232.0611.613.92-20.8173.450.17-5.56-15.00.429.035.260.02-92.0-93.55-6.73-169.1-176.3-0.446.38-175.0000-8.14-216.1256.682.3-3.36-72.55-29.44-118.5675.36-32.37-70.5573.882.92-45.83-33.030.0000-0.35-66.6771.31-0.41-64.073.55-2.01-22.5627.1792912.18-8.4951.59-24.3229.23
23Q3 (15)576.544.6620.07535.1-2.24-6.1557.290.65-10.255.24-32.9925.664.953.56136.840.18-5.26-10.00.313.33-73.730.25-84.66-96.959.74213.1828.16-0.47-291.67-51.6100100.07.01-57.62-80.462.3815.53-92.47-13.4773.7688.98-18.9866.9385.115.39-8.028.020.0000-0.2165.083.46-0.2564.2986.63-1.64-15.49-9.339093-4.39-9.0768.15122.93267.2
23Q2 (14)550.8720.82-4.86547.3512.15-4.3356.925.35-11.417.8253.63136.974.7879.7145.130.190.0-9.520.3-23.08168.181.630-80.963.11-60.78-52.08-0.12-9.0973.3300016.54630.13-22.892.06-87.67-84.81-51.3326.03-17.17-57.3926.13-21.055.86-28.4577.040.0000-0.6026.83-33.33-0.7036.942.78-1.42-73.17-425.9395110.0-9.8730.57182.01-26.16
23Q1 (13)455.95-4.84-34.76488.03-11.39-20.454.03-3.9-14.635.09-17.9128.252.6617.730.390.19-5.0-9.520.392.63-11.360-100.0-100.07.93-10.0933.73-0.1131.2573.81000-3.1283.4-116.0716.7199.41820.69-69.3941.93-397.94-77.6937.31-511.068.1987.8491.80.000-100.0-0.8232.79-555.56-1.1128.39-628.57-0.8270.29-555.569511-6.32-9.9310.84127.15-90.22
22Q4 (12)479.13-0.21-40.05550.78-3.4-18.7456.22-11.92-20.786.248.6876.142.268.138.650.20.0-4.760.38-67.811.760.31-96.21-94.948.8216.0560.36-0.1648.3969.810100.00-18.79-152.38-3814.588.38-73.5-42.84-119.52.22-283.56-123.932.77-308.574.36-12.63-21.440.000-100.0-1.223.94-314.04-1.5517.11-392.45-2.76-84.0-149.91101531.53-2.34-39.922.06-125.49
22Q3 (11)480.15-17.08-48.42570.15-0.35-13.963.83-0.65-18.764.1726.3647.352.097.180.00.2-4.76-9.091.18368.18247.068.19-4.323622.737.617.11.88-0.3131.1161.25-0.04050.035.8767.233102.6831.62133.19227.33-122.21-178.95-161.17-127.46-168.85-168.524.9950.76-63.680.000-100.0-1.27-182.22-171.75-1.87-159.72-190.34-1.50-455.56-130.0610000-5.24-5.03-40.76-198.45-113.86
22Q2 (10)579.02-17.15-37.9572.14-6.69-8.2764.251.52-9.343.347.9868.371.95-4.41-14.470.210.0-4.55-0.44-200.0-229.418.56323.76607.446.499.44130.96-0.45-7.1440.7900100.021.4510.45521.4113.561458.62400.67-43.81-288.11-118.78-47.41-350.85-122.133.31-22.48-82.640.00-100.0-100.0-0.45-350.0-121.95-0.72-442.86-128.02-0.27-250.0-108.3910553-0.071.0841.4-62.63-87.34
22Q1 (9)698.86-12.55-16.64613.14-9.53-1.4463.29-10.82-6.182.23-36.65129.92.04-1.92-16.730.210.0-4.550.4429.41-22.812.02-67.05254.395.937.8280.24-0.4220.75-1150.000019.424145.83391.650.87-94.07103.8123.29-64.22-81.5118.9-68.19-83.674.27-23.06-58.5818.33115.14124.080.18-68.42-84.350.21-60.38-87.120.18-96.75-84.35105601.585.16110.79-29.27-49.49
21Q4 (8)799.17-14.152.37677.762.359.170.97-9.6720.473.5224.38496.612.08-0.48-14.050.21-4.55-8.70.340.00.06.132686.3661400.05.5-26.27123.58-0.5333.75-149.530100.00-0.48-142.8697.4614.6651.761002.2665.1-67.41-36.1159.42-68.06-41.425.55-59.611056.258.5223.841712.770.57-67.8-45.710.53-74.4-55.085.5310.823152.9410396-1.277.56156.64-46.72-19.42
21Q3 (7)930.86-0.1624.83662.176.16-2.1178.5710.8640.482.8344.39444.232.09-8.33-5.430.220.0-4.350.340.0-8.110.22-81.82-77.087.46165.4831.11-0.8-5.2613.04-0.0892.0801.12122.0108.79.66314.19260.45199.78-14.351148.62186.02-13.151106.3613.74-27.952190.06.88-15.7982.011.77-13.661006.252.07-19.461280.04.9954.97667.05105300.869.01293.99-10.07172.44
21Q2 (6)932.3611.2139.4623.720.26-4.0870.875.0535.841.96102.0602.28-6.94-0.870.220.0-8.330.34-40.3501.21112.2802.81-14.590-0.76-2000.00-1.0100-5.09-228.860-4.5180.2550.44233.2685.16646.15214.1985.11548.019.0784.97277.628.17-0.1202.0578.26518.372.5757.67671.113.22180.0409.62104403.967.01326.9249.05576.15
21Q1 (5)838.397.3966.37622.120.1521.367.4614.5126.80.9764.4102.451.242.940.22-4.35-12.00.5767.6500.575800.003.2933.7400.04-96.2600003.95120.920-22.83-1816.54-282.06125.9823.64353.99115.7114.08319.6110.312047.92240.268.181640.4301.159.52309.091.6338.14311.691.15576.47309.09100423.94.27219.3412.84436.41
20Q4 (4)780.684.690.0621.21-8.160.058.915.330.00.5913.460.02.429.50.00.230.00.00.34-8.110.0-0.01-101.040.02.46-56.770.01.07216.30.0000.0-18.88-46.580.01.33-50.370.0101.89536.810.0101.43557.780.00.48-20.00.00.47-87.570.01.05556.250.01.18686.670.00.17119.320.096650.050.0194.3880.130.0
20Q3 (3)745.6811.490.0676.434.020.055.937.210.00.5200.02.21-3.910.00.23-4.170.00.3700.00.9600.05.6900.0-0.9200.0000.0-12.8800.02.68129.450.016.0137.460.015.42132.250.00.6-88.120.03.7800.00.16132.650.00.15133.330.0-0.8815.380.09660-0.980.0107.91123.190.0
20Q2 (2)668.8332.730.0650.2726.790.052.17-1.940.0000.02.3-3.360.00.24-4.00.0000.0000.0000.0000.0000.0000.0-9.1-172.570.0-42.7113.890.0-47.819.260.05.0566.670.00.0000.0-0.4910.910.0-0.4541.560.0-1.04-89.090.097561.30.048.3518.240.0
20Q1 (1)503.920.00.0512.860.00.053.20.00.000.00.02.380.00.00.250.00.000.00.000.00.000.00.000.00.000.00.000.00.012.540.00.0-49.60.00.0-52.690.00.03.030.00.00.000.00.0-0.550.00.0-0.770.00.0-0.550.00.096310.00.040.890.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。