損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 83.43 | 12.42 | 64.98 | 9.16 | 13.13 | 16.09 | 0.54 | 237.5 | 0.4 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.46 | 84.81 | -0.11 | 0 | 0 | 0 | 0.28 | -84.44 | 2.13 | -4.05 | 7.44 | 33.09 | 6.36 | 27.45 | 1.07 | 78.33 | 14.44 | 33.83 | 7.69 | 29.03 | 5.16 | 52.66 | 0.00 | 0 | 79 | 1.28 | 12.04 | 23.36 |
| 2022 (9) | 74.21 | -5.1 | 59.53 | -6.33 | 11.31 | 7.2 | 0.16 | 128.57 | 0.35 | 84.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 23.44 | -0.12 | 0 | 0 | 0 | 1.8 | 0 | 2.22 | 226.47 | 5.59 | 17.19 | 4.99 | 24.75 | 0.6 | -22.08 | 10.79 | -33.4 | 5.96 | 14.4 | 3.38 | -16.54 | 0.00 | 0 | 78 | 4.0 | 9.76 | 21.7 |
| 2021 (8) | 78.2 | 33.4 | 63.55 | 41.41 | 10.55 | 20.16 | 0.07 | 40.0 | 0.19 | -20.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 14.29 | -0.11 | 0 | 0 | 0 | -0.01 | 0 | 0.68 | 0 | 4.77 | 13.57 | 4.0 | 35.59 | 0.77 | -37.9 | 16.20 | -45.33 | 5.21 | 22.88 | 4.05 | -9.19 | 0.00 | 0 | 75 | 10.29 | 8.02 | 20.6 |
| 2020 (7) | 58.62 | 21.34 | 44.94 | 15.38 | 8.78 | 25.07 | 0.05 | -37.5 | 0.24 | -33.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.56 | 24.44 | -0.12 | 0 | 0 | 0 | -1.02 | 0 | -0.71 | 0 | 4.2 | 77.22 | 2.95 | 68.57 | 1.24 | 100.0 | 29.63 | 13.96 | 4.24 | 37.22 | 4.46 | 111.37 | 0.00 | 0 | 68 | 21.43 | 6.65 | 45.51 |
| 2019 (6) | 48.31 | 10.45 | 38.95 | 4.65 | 7.02 | 14.33 | 0.08 | 100.0 | 0.36 | 28.57 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.45 | -11.76 | -0.17 | 0 | 0 | 0 | 0.09 | -80.85 | 0.02 | -94.29 | 2.37 | 229.17 | 1.75 | 316.67 | 0.62 | 106.67 | 26.00 | -36.88 | 3.09 | 291.14 | 2.11 | 2244.44 | 0.00 | 0 | 56 | 5.66 | 4.57 | 67.4 |
| 2018 (5) | 43.74 | 12.13 | 37.22 | 14.66 | 6.14 | 7.16 | 0.04 | 33.33 | 0.28 | 47.37 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.51 | 64.52 | 0.01 | 0 | 0 | 0 | 0.47 | 0 | 0.35 | 0 | 0.72 | 620.0 | 0.42 | 600.0 | 0.3 | 650.0 | 41.19 | 1.58 | 0.79 | 618.18 | 0.09 | -90.53 | 0.00 | 0 | 53 | -1.85 | 2.73 | 46.77 |
| 2017 (4) | 39.01 | 10.29 | 32.46 | 13.1 | 5.73 | 2.69 | 0.03 | 50.0 | 0.19 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 10.71 | -0.05 | 0 | 0 | 0 | -0.77 | 0 | -0.72 | 0 | 0.1 | -93.46 | 0.06 | -95.24 | 0.04 | -88.24 | 40.55 | 84.32 | 0.11 | -95.75 | 0.95 | -4.04 | 0.00 | 0 | 54 | 12.5 | 1.86 | -42.94 |
| 2016 (3) | 35.37 | 28.52 | 28.7 | 21.46 | 5.58 | 11.82 | 0.02 | -50.0 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 16.67 | -0.06 | 0 | 0 | 0 | 0.45 | -25.0 | 0.45 | -32.84 | 1.53 | 0 | 1.26 | 0 | 0.34 | 0 | 22.00 | 0 | 2.59 | 0 | 0.99 | 0 | 0.00 | 0 | 48 | -2.04 | 3.26 | 160.8 |
| 2015 (2) | 27.52 | -9.26 | 23.63 | -8.48 | 4.99 | 2.46 | 0.04 | -20.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -20.0 | -0.06 | 0 | 0 | 0 | 0.6 | 172.73 | 0.67 | 76.32 | -0.43 | 0 | -0.36 | 0 | -0.07 | 0 | 0.00 | 0 | -0.73 | 0 | -1.26 | 0 | 0.00 | 0 | 49 | 0.0 | 1.25 | -11.35 |
| 2014 (1) | 30.33 | 5.17 | 25.82 | 5.69 | 4.87 | 1.46 | 0.05 | 25.0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 100.0 | -0.05 | 0 | 0 | 0 | 0.22 | 0 | 0.38 | 0 | 0.02 | 0 | 0.06 | 0 | 0 | 0 | 9.89 | 0 | 0.13 | 0 | -0.39 | 0 | 0.00 | 0 | 49 | 0.0 | 1.41 | 85.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 19.14 | -8.94 | 11.41 | 15.63 | -4.46 | 12.12 | 3.07 | -21.48 | 19.46 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.08 | 500.0 | 668.42 | 1.53 | 64.52 | 218.75 | 1.32 | 69.23 | 325.81 | 0.21 | 40.0 | 31.25 | 13.41 | -17.63 | -60.28 | 1.61 | 64.29 | 302.5 | 0.29 | -60.27 | -52.46 | 1.61 | -79.95 | 302.5 | 82 | 3.8 | 5.13 | 2.71 | 26.64 | 70.44 |
| 23Q4 (19) | 21.02 | -15.95 | 23.28 | 16.36 | -13.26 | 24.98 | 3.91 | 11.4 | 41.67 | 0.13 | -7.14 | 62.5 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 41.03 | 175.0 | -0.05 | -66.67 | 16.67 | 0 | 0 | 0 | -0.64 | -1180.0 | 1.54 | 0.18 | -68.42 | 131.58 | 0.93 | -71.03 | 50.0 | 0.78 | -71.0 | 47.17 | 0.15 | -71.7 | 66.67 | 16.28 | -0.67 | 8.17 | 0.98 | -71.43 | 44.12 | 0.73 | -71.81 | -45.52 | 8.03 | 12.46 | 25.47 | 79 | 1.28 | 1.28 | 2.14 | -50.92 | 22.99 |
| 23Q3 (18) | 25.01 | 23.69 | 32.82 | 18.86 | 19.14 | 22.79 | 3.51 | 11.78 | 11.43 | 0.14 | -6.67 | 133.33 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 39.29 | 116.67 | -0.03 | 0 | -50.0 | 0 | 0 | 0 | -0.05 | -103.57 | -103.47 | 0.57 | -63.69 | -63.69 | 3.21 | 13.83 | 69.84 | 2.69 | 3.86 | 67.08 | 0.53 | 120.83 | 89.29 | 16.39 | 96.05 | 8.83 | 3.43 | 3.0 | 66.5 | 2.59 | 108.87 | 5080.0 | 7.14 | 91.42 | 24.83 | 78 | 0.0 | 0.0 | 4.36 | 10.66 | 46.31 |
| 23Q2 (17) | 20.22 | 17.69 | 9.3 | 15.83 | 13.56 | 4.56 | 3.14 | 22.18 | 16.3 | 0.15 | 36.36 | 650.0 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 16.67 | 33.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 1.4 | 425.58 | 84.21 | 1.57 | 926.32 | 91.46 | 2.82 | 487.5 | 91.84 | 2.59 | 735.48 | 72.67 | 0.24 | 50.0 | 900.0 | 8.36 | -75.24 | 0 | 3.33 | 732.5 | 73.44 | 1.24 | 103.28 | 49.4 | 3.73 | 832.5 | 1.91 | 78 | 0.0 | 0.0 | 3.94 | 147.8 | 59.51 |
| 23Q1 (16) | 17.18 | 0.76 | -13.41 | 13.94 | 6.49 | -12.6 | 2.57 | -6.88 | -4.46 | 0.11 | 37.5 | 1000.0 | 0.09 | -18.18 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 20.0 | 26.32 | -0.03 | 50.0 | -200.0 | 0 | 0 | 0 | -0.43 | 33.85 | -272.0 | -0.19 | 66.67 | -147.5 | 0.48 | -22.58 | -70.19 | 0.31 | -41.51 | -77.04 | 0.16 | 77.78 | -36.0 | 33.76 | 124.32 | 114.35 | 0.40 | -41.18 | -77.01 | 0.61 | -54.48 | -47.41 | 0.40 | -93.75 | -77.01 | 78 | 0.0 | 0.0 | 1.59 | -8.62 | -38.13 |
| 22Q4 (15) | 17.05 | -9.45 | -30.27 | 13.09 | -14.78 | -33.62 | 2.76 | -12.38 | -12.38 | 0.08 | 33.33 | 300.0 | 0.11 | 0.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 11.11 | -9.09 | -0.06 | -200.0 | -100.0 | 0 | 0 | 0 | -0.65 | -145.14 | -333.33 | -0.57 | -136.31 | -290.0 | 0.62 | -67.2 | -67.02 | 0.53 | -67.08 | -66.67 | 0.09 | -67.86 | -68.97 | 15.05 | -0.07 | -2.84 | 0.68 | -66.99 | -67.92 | 1.34 | 2580.0 | -14.65 | 6.40 | 11.89 | 19.85 | 78 | 0.0 | 4.0 | 1.74 | -41.61 | -37.18 |
| 22Q3 (14) | 18.83 | 1.78 | -10.46 | 15.36 | 1.45 | -11.32 | 3.15 | 16.67 | 15.38 | 0.06 | 200.0 | 100.0 | 0.11 | 57.14 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | -5.26 | -0.02 | 50.0 | 50.0 | 0 | 0 | 0 | 1.44 | 89.47 | 2300.0 | 1.57 | 91.46 | 582.61 | 1.89 | 28.57 | 56.2 | 1.61 | 7.33 | 59.41 | 0.28 | 1033.33 | 40.0 | 15.06 | 0 | -7.15 | 2.06 | 7.29 | 51.47 | 0.05 | -93.98 | -94.74 | 5.72 | 56.28 | 76.0 | 78 | 0.0 | 5.41 | 2.98 | 20.65 | 46.8 |
| 22Q2 (13) | 18.5 | -6.75 | 9.27 | 15.14 | -5.08 | 10.19 | 2.7 | 0.37 | 14.41 | 0.02 | 100.0 | 100.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 90.91 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | 0.76 | 204.0 | 7700.0 | 0.82 | 105.0 | 645.45 | 1.47 | -8.7 | 56.38 | 1.5 | 11.11 | 66.67 | -0.03 | -112.0 | -175.0 | 0.00 | -100.0 | -100.0 | 1.92 | 10.34 | 50.0 | 0.83 | -28.45 | -13.54 | 3.66 | 110.34 | 84.85 | 78 | 0.0 | 9.86 | 2.47 | -3.89 | 43.6 |
| 22Q1 (12) | 19.84 | -18.85 | 25.73 | 15.95 | -19.12 | 24.9 | 2.69 | -14.6 | 16.45 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -13.64 | 58.33 | -0.01 | 66.67 | 75.0 | 0 | 0 | 0 | 0.25 | 266.67 | 212.5 | 0.4 | 33.33 | 900.0 | 1.61 | -14.36 | 117.57 | 1.35 | -15.09 | 170.0 | 0.25 | -13.79 | 0.0 | 15.75 | 1.68 | -52.73 | 1.74 | -17.92 | 148.57 | 1.16 | -26.11 | 107.14 | 1.74 | -67.42 | 148.57 | 78 | 4.0 | 9.86 | 2.57 | -7.22 | 72.48 |
| 21Q4 (11) | 24.45 | 16.26 | 48.99 | 19.72 | 13.86 | 54.06 | 3.15 | 15.38 | 21.15 | 0.02 | -33.33 | 0 | 0.06 | 50.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | 57.14 | -0.03 | 25.0 | 0 | 0 | 0 | 0 | -0.15 | -350.0 | 75.41 | 0.3 | 30.43 | 171.43 | 1.88 | 55.37 | 218.64 | 1.59 | 57.43 | 329.73 | 0.29 | 45.0 | 38.1 | 15.49 | -4.5 | -57.28 | 2.12 | 55.88 | 285.45 | 1.57 | 65.26 | 63.54 | 5.34 | 64.31 | 22.48 | 75 | 1.35 | 10.29 | 2.77 | 36.45 | 125.2 |
| 21Q3 (10) | 21.03 | 24.22 | 21.98 | 17.32 | 26.06 | 32.11 | 2.73 | 15.68 | 19.74 | 0.03 | 200.0 | 50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.19 | 72.73 | 0.0 | -0.04 | 0 | 50.0 | 0 | 0 | 0 | 0.06 | 700.0 | 111.32 | 0.23 | 109.09 | 151.11 | 1.21 | 28.72 | -13.57 | 1.01 | 12.22 | 2.02 | 0.2 | 400.0 | -52.38 | 16.22 | 301.49 | -45.41 | 1.36 | 6.25 | -4.23 | 0.95 | -1.04 | -46.02 | 3.25 | 64.14 | -15.8 | 74 | 4.23 | 5.71 | 2.03 | 18.02 | -4.25 |
| 21Q2 (9) | 16.93 | 7.29 | 6.01 | 13.74 | 7.6 | 18.14 | 2.36 | 2.16 | 3.51 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -112.5 | 0 | 0.11 | 175.0 | 120.0 | 0.94 | 27.03 | -55.45 | 0.9 | 80.0 | -41.56 | 0.04 | -84.0 | -92.98 | 4.04 | -87.88 | -85.04 | 1.28 | 82.86 | -49.21 | 0.96 | 71.43 | -47.25 | 1.98 | 182.86 | -25.84 | 71 | 0.0 | 16.39 | 1.72 | 15.44 | -35.09 |
| 21Q1 (8) | 15.78 | -3.84 | 75.33 | 12.77 | -0.23 | 72.57 | 2.31 | -11.15 | 42.59 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.12 | -14.29 | 33.33 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | 0.08 | 113.11 | -46.67 | 0.04 | 109.52 | -66.67 | 0.74 | 25.42 | 640.0 | 0.5 | 35.14 | 900.0 | 0.25 | 19.05 | 525.0 | 33.32 | -8.11 | -27.33 | 0.70 | 27.27 | 677.78 | 0.56 | -41.67 | 722.22 | 0.70 | -83.94 | 677.78 | 71 | 4.41 | 22.41 | 1.49 | 21.14 | 129.23 |
| 20Q4 (7) | 16.41 | -4.81 | 29.62 | 12.8 | -2.36 | 30.48 | 2.6 | 14.04 | 31.98 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | -26.32 | 7.69 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.61 | -15.09 | -117.86 | -0.42 | 6.67 | -61.54 | 0.59 | -57.86 | -4.84 | 0.37 | -62.63 | -36.21 | 0.21 | -50.0 | 320.0 | 36.26 | 22.05 | 375.23 | 0.55 | -61.27 | -46.08 | 0.96 | -45.45 | -5.88 | 4.36 | 12.95 | 40.19 | 68 | -2.86 | 21.43 | 1.23 | -41.98 | -6.82 |
| 20Q3 (6) | 17.24 | 7.95 | 22.53 | 13.11 | 12.73 | 21.5 | 2.28 | 0.0 | 20.0 | 0.02 | 0 | -50.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 216.67 | -0.08 | 0 | -33.33 | 0 | 0 | 0 | -0.53 | 0 | -312.0 | -0.45 | -1000.0 | -509.09 | 1.4 | -33.65 | -5.41 | 0.99 | -35.71 | -3.88 | 0.42 | -26.32 | -6.67 | 29.71 | 10.04 | -2.75 | 1.42 | -43.65 | -21.98 | 1.76 | -3.3 | 57.14 | 3.86 | 44.57 | 84.69 | 70 | 14.75 | 25.0 | 2.12 | -20.0 | 7.07 |
| 20Q2 (5) | 15.97 | 77.44 | 36.61 | 11.63 | 57.16 | 18.79 | 2.28 | 40.74 | 34.91 | 0 | -100.0 | -100.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -58.33 | -82.76 | 2.11 | 2010.0 | 313.73 | 1.54 | 2980.0 | 352.94 | 0.57 | 1325.0 | 256.25 | 27.00 | -41.11 | -16.12 | 2.52 | 2700.0 | 287.69 | 1.82 | 2122.22 | 2933.33 | 2.67 | 2866.67 | 853.57 | 61 | 5.17 | 15.09 | 2.65 | 307.69 | 154.81 |
| 20Q1 (4) | 9.0 | -28.91 | 0.0 | 7.4 | -24.57 | 0.0 | 1.62 | -17.77 | 0.0 | 0.01 | -50.0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -30.77 | 0.0 | -0.01 | 83.33 | 0.0 | 0 | 0 | 0.0 | 0.15 | 153.57 | 0.0 | 0.12 | 146.15 | 0.0 | 0.1 | -83.87 | 0.0 | 0.05 | -91.38 | 0.0 | 0.04 | -20.0 | 0.0 | 45.85 | 500.92 | 0.0 | 0.09 | -91.18 | 0.0 | -0.09 | -108.82 | 0.0 | 0.09 | -97.11 | 0.0 | 58 | 3.57 | 0.0 | 0.65 | -50.76 | 0.0 |
| 19Q4 (3) | 12.66 | -10.02 | 0.0 | 9.81 | -9.08 | 0.0 | 1.97 | 3.68 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 116.67 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.28 | -212.0 | 0.0 | -0.26 | -336.36 | 0.0 | 0.62 | -58.11 | 0.0 | 0.58 | -43.69 | 0.0 | 0.05 | -88.89 | 0.0 | 7.63 | -75.02 | 0.0 | 1.02 | -43.96 | 0.0 | 1.02 | -8.93 | 0.0 | 3.11 | 48.8 | 0.0 | 56 | 0.0 | 0.0 | 1.32 | -33.33 | 0.0 |
| 19Q3 (2) | 14.07 | 20.36 | 0.0 | 10.79 | 10.21 | 0.0 | 1.9 | 12.43 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -70.0 | 0.0 | -0.06 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 19.05 | 0.0 | 0.11 | -62.07 | 0.0 | 1.48 | 190.2 | 0.0 | 1.03 | 202.94 | 0.0 | 0.45 | 181.25 | 0.0 | 30.55 | -5.09 | 0.0 | 1.82 | 180.0 | 0.0 | 1.12 | 1766.67 | 0.0 | 2.09 | 646.43 | 0.0 | 56 | 5.66 | 0.0 | 1.98 | 90.38 | 0.0 |
| 19Q2 (1) | 11.69 | 0.0 | 0.0 | 9.79 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 32.19 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 53 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 |
