損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 8.8 | -70.24 | 6.53 | -72.11 | 1.39 | -40.6 | 0.1 | -37.5 | 0.44 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | -0.1 | 0 | 0.04 | 33.33 | -0.04 | 0 | 0.84 | -86.05 | 0.55 | -87.99 | 0.29 | -79.86 | 34.61 | 45.12 | 0.58 | -87.71 | 0.62 | -75.4 | 0.00 | 0 | 95 | 13.1 | 0.93 | -85.42 |
| 2023 (9) | 29.57 | 31.89 | 23.41 | 41.62 | 2.34 | 11.96 | 0.16 | 300.0 | 0.55 | 0.0 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0.06 | 200.0 | 2.47 | 0 | 0 | 0 | 0.03 | -90.62 | 2.19 | 1188.24 | 6.02 | 51.64 | 4.58 | 40.49 | 1.44 | 105.71 | 23.85 | 34.14 | 4.72 | 36.42 | 2.52 | -22.46 | 0.00 | 0 | 84 | 0.0 | 6.38 | 42.73 |
| 2022 (8) | 22.42 | 1.31 | 16.53 | 0.79 | 2.09 | -2.34 | 0.04 | 300.0 | 0.55 | 103.7 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0.17 | 466.67 | 3.97 | 9.97 | 3.26 | 2.52 | 0.7 | 62.79 | 17.78 | 47.92 | 3.46 | -1.7 | 3.25 | -2.11 | 0.00 | 0 | 84 | 0.0 | 4.47 | 10.64 |
| 2021 (7) | 22.13 | -8.25 | 16.4 | -18.25 | 2.14 | 5.42 | 0.01 | 0.0 | 0.27 | -12.9 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | -40.0 | 3.61 | 73.56 | 3.18 | 56.65 | 0.43 | 760.0 | 12.02 | 394.65 | 3.52 | 34.35 | 3.32 | 59.62 | 0.00 | 0 | 84 | 9.09 | 4.04 | 75.65 |
| 2020 (6) | 24.12 | 82.59 | 20.06 | 72.19 | 2.03 | 47.1 | 0.01 | -50.0 | 0.31 | 34.78 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.05 | 25.0 | 2.08 | 804.35 | 2.03 | 782.61 | 0.05 | 0 | 2.43 | 0 | 2.62 | 718.75 | 2.08 | 940.0 | 0.00 | 0 | 77 | 8.45 | 2.3 | 379.17 |
| 2019 (5) | 13.21 | 22.43 | 11.65 | 20.6 | 1.38 | -6.12 | 0.02 | 0.0 | 0.23 | 35.29 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.02 | -33.33 | -0.05 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | 0 | 0.23 | 0 | 0.23 | 0 | 0 | 0 | 0.00 | 0 | 0.32 | 0 | 0.20 | 0 | 0.00 | 0 | 71 | 2.9 | 0.48 | 433.33 |
| 2018 (4) | 10.79 | -22.65 | 9.66 | -25.35 | 1.47 | 37.38 | 0.02 | 100.0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.36 | 0 | -0.36 | 0 | 0 | 0 | 0.00 | 0 | -0.52 | 0 | -0.36 | 0 | 0.00 | 0 | 69 | 16.95 | 0.09 | -50.0 |
| 2017 (3) | 13.95 | 157.38 | 12.94 | 150.29 | 1.07 | 7.0 | 0.01 | 0.0 | 0.17 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | -0.22 | 0 | -0.29 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.48 | 0 | -0.07 | 0 | 0.00 | 0 | 59 | 0.0 | 0.18 | 0 |
| 2016 (2) | 5.42 | -29.52 | 5.17 | -18.2 | 1.0 | -3.85 | 0.01 | 0.0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.03 | 0 | -0.78 | 0 | -0.79 | 0 | 0 | 0 | 0.00 | 0 | -1.33 | 0 | -0.80 | 0 | 0.00 | 0 | 59 | 13.46 | -0.39 | 0 |
| 2015 (1) | 7.69 | 23.63 | 6.32 | 14.49 | 1.04 | 9.47 | 0.01 | 0.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.03 | 0 | 0.3 | 0 | 0.29 | 0 | 0.01 | 0.0 | 3.34 | 0 | 0.55 | 0 | 0.34 | 0 | 0.00 | 0 | 52 | 18.18 | 0.78 | 69.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.49 | 6125.0 | -54.89 | 1.82 | 9000.0 | -54.61 | 0.35 | 25.0 | -46.15 | 0.02 | 0.0 | -66.67 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0.06 | 700.0 | 300.0 | 0.09 | 190.0 | -96.68 | 0.4 | 214.29 | -88.83 | 0.32 | 178.05 | -88.73 | 0.09 | 50.0 | -87.67 | 21.55 | 0 | 5.07 | 0.33 | 178.57 | -90.24 | 0.24 | 172.73 | 71.43 | 0.58 | 132.0 | -89.36 | 95 | -2.06 | 13.1 | 0.42 | 223.53 | -88.49 |
| 24Q3 (19) | 0.04 | -97.16 | -99.68 | 0.02 | -98.08 | -99.79 | 0.28 | -15.15 | -64.1 | 0.02 | -50.0 | -50.0 | 0.11 | 10.0 | -15.38 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.1 | 0 | 0 | -0.01 | -200.0 | 0 | -0.1 | -433.33 | 75.61 | -0.35 | -600.0 | -120.23 | -0.41 | 0 | -132.03 | 0.06 | -14.29 | -86.36 | 0.00 | -100.0 | -100.0 | -0.42 | 0 | -127.45 | -0.33 | -1000.0 | -118.54 | 0.25 | -64.29 | -87.92 | 97 | 0.0 | 15.48 | -0.34 | -477.78 | -118.89 |
| 24Q2 (18) | 1.41 | -70.99 | -49.28 | 1.04 | -71.51 | -57.72 | 0.33 | -23.26 | -8.33 | 0.04 | 100.0 | -20.0 | 0.1 | -9.09 | -28.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 200.0 | -87.5 | 0.03 | 160.0 | 150.0 | 0.07 | -90.28 | 170.0 | 0 | -100.0 | 100.0 | 0.07 | -12.5 | 133.33 | 98.00 | 765.72 | 0 | 0.00 | -100.0 | 100.0 | -0.03 | -104.11 | 57.14 | 0.70 | -5.41 | 29.63 | 97 | 11.49 | 15.48 | 0.09 | -88.0 | 800.0 |
| 24Q1 (17) | 4.86 | -11.96 | -45.58 | 3.65 | -8.98 | -51.53 | 0.43 | -33.85 | -21.82 | 0.02 | -66.67 | 0.0 | 0.11 | -8.33 | -31.25 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 50.0 | -0.05 | -101.85 | -25.0 | 0.72 | -79.89 | -11.11 | 0.64 | -77.46 | 10.34 | 0.08 | -89.04 | -65.22 | 11.32 | -44.81 | -60.03 | 0.74 | -78.11 | 7.25 | 0.73 | 421.43 | 12.31 | 0.74 | -86.42 | 7.25 | 87 | 3.57 | 3.57 | 0.75 | -79.45 | -17.58 |
| 23Q4 (16) | 5.52 | -55.23 | 804.92 | 4.01 | -57.39 | 516.92 | 0.65 | -16.67 | 116.67 | 0.06 | 50.0 | 200.0 | 0.12 | -7.69 | -25.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 2.69 | 1445.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 50.0 | 2.71 | 760.98 | 2563.64 | 3.58 | 106.94 | 895.56 | 2.84 | 121.88 | 828.21 | 0.73 | 65.91 | 1316.67 | 20.51 | -20.1 | 0 | 3.38 | 120.92 | 834.78 | 0.14 | -92.13 | 148.28 | 5.45 | 163.29 | 40.46 | 84 | 0.0 | 0.0 | 3.65 | 102.78 | 1277.42 |
| 23Q3 (15) | 12.33 | 343.53 | 168.63 | 9.41 | 282.52 | 157.81 | 0.78 | 116.67 | 81.4 | 0.04 | -20.0 | 300.0 | 0.13 | -7.14 | -13.33 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | -0.2 | -900.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.41 | -583.33 | -415.38 | 1.73 | 1830.0 | 170.31 | 1.28 | 1084.62 | 124.56 | 0.44 | 1366.67 | 633.33 | 25.67 | 0 | 156.96 | 1.53 | 1120.0 | 125.0 | 1.78 | 2642.86 | 286.96 | 2.07 | 283.33 | -52.3 | 84 | 0.0 | 0.0 | 1.8 | 17900.0 | 133.77 |
| 23Q2 (14) | 2.78 | -68.87 | -73.09 | 2.46 | -67.33 | -67.89 | 0.36 | -34.55 | -45.45 | 0.05 | 150.0 | 0 | 0.14 | -12.5 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | -55.56 | -0.06 | -50.0 | -146.15 | -0.1 | -112.35 | -104.69 | -0.13 | -122.41 | -107.47 | 0.03 | -86.96 | -92.5 | 0.00 | -100.0 | -100.0 | -0.15 | -121.74 | -107.25 | -0.07 | -110.77 | -104.14 | 0.54 | -21.74 | -85.25 | 84 | 0.0 | 0.0 | 0.01 | -98.9 | -99.56 |
| 23Q1 (13) | 8.93 | 1363.93 | 29.61 | 7.53 | 1058.46 | 64.77 | 0.55 | 83.33 | -20.29 | 0.02 | 0.0 | 0 | 0.16 | 0.0 | 60.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -166.67 | -0.04 | 63.64 | -300.0 | 0.81 | 280.0 | -50.91 | 0.58 | 248.72 | -56.72 | 0.23 | 483.33 | -25.81 | 28.32 | 0 | 51.2 | 0.69 | 250.0 | -56.6 | 0.65 | 324.14 | -53.24 | 0.69 | -82.22 | -56.6 | 84 | 0.0 | 0.0 | 0.91 | 393.55 | -48.0 |
| 22Q4 (12) | 0.61 | -86.71 | -83.1 | 0.65 | -82.19 | -73.36 | 0.3 | -30.23 | -46.43 | 0.02 | 100.0 | 0 | 0.16 | 6.67 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -135.29 | -100.0 | -0.11 | -184.62 | -266.67 | -0.45 | -170.31 | -177.59 | -0.39 | -168.42 | -173.58 | -0.06 | -200.0 | -220.0 | 0.00 | -100.0 | -100.0 | -0.46 | -167.65 | -173.02 | -0.29 | -163.04 | -149.15 | 3.88 | -10.6 | 2.37 | 84 | 0.0 | 0.0 | -0.31 | -140.26 | -143.66 |
| 22Q3 (11) | 4.59 | -55.57 | -16.24 | 3.65 | -52.35 | -4.7 | 0.43 | -34.85 | -6.52 | 0.01 | 0 | 0 | 0.15 | 7.14 | 114.29 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 1600.0 | 0.13 | 0.0 | 550.0 | 0.64 | -69.95 | -47.54 | 0.57 | -67.24 | -46.73 | 0.06 | -85.0 | -60.0 | 9.99 | -46.15 | -19.5 | 0.68 | -67.15 | -46.46 | 0.46 | -72.78 | -58.56 | 4.34 | 18.58 | 37.34 | 84 | 0.0 | 0.0 | 0.77 | -66.08 | -41.67 |
| 22Q2 (10) | 10.33 | 49.93 | 60.16 | 7.66 | 67.61 | 54.75 | 0.66 | -4.35 | 60.98 | 0 | 0 | 0 | 0.14 | 40.0 | 180.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 500.0 | 1000.0 | 0.13 | 550.0 | 1200.0 | 2.13 | 29.09 | 93.64 | 1.74 | 29.85 | 97.73 | 0.4 | 29.03 | 81.82 | 18.55 | -0.96 | -6.45 | 2.07 | 30.19 | 97.14 | 1.69 | 21.58 | 83.7 | 3.66 | 130.19 | 93.65 | 84 | 0.0 | 0.0 | 2.27 | 29.71 | 89.17 |
| 22Q1 (9) | 6.89 | 90.86 | 4.71 | 4.57 | 87.3 | -11.78 | 0.69 | 23.21 | -4.17 | 0 | 0 | -100.0 | 0.1 | 25.0 | 66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.02 | 166.67 | -33.33 | 1.65 | 184.48 | 129.17 | 1.34 | 152.83 | 88.73 | 0.31 | 520.0 | 3000.0 | 18.73 | 109.27 | 875.52 | 1.59 | 152.38 | 89.29 | 1.39 | 135.59 | 93.06 | 1.59 | -58.05 | 89.29 | 84 | 0.0 | 0.0 | 1.75 | 146.48 | 116.05 |
| 21Q4 (8) | 3.61 | -34.12 | -47.76 | 2.44 | -36.29 | -56.27 | 0.56 | 21.74 | -5.08 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 25.0 | -0.03 | -250.0 | -200.0 | 0.58 | -52.46 | -24.68 | 0.53 | -50.47 | -27.4 | 0.05 | -66.67 | 25.0 | 8.95 | -27.88 | 71.46 | 0.63 | -50.39 | -33.68 | 0.59 | -46.85 | -20.27 | 3.79 | 19.94 | 44.11 | 84 | 0.0 | 9.09 | 0.71 | -46.21 | -10.13 |
| 21Q3 (7) | 5.48 | -15.04 | 15.13 | 3.83 | -22.63 | -1.54 | 0.46 | 12.2 | 0.0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.02 | 100.0 | 0 | 1.22 | 10.91 | 197.56 | 1.07 | 21.59 | 160.98 | 0.15 | -31.82 | 0 | 12.41 | -37.42 | 0 | 1.27 | 20.95 | 154.0 | 1.11 | 20.65 | 158.14 | 3.16 | 67.2 | 82.66 | 84 | 0.0 | 1.2 | 1.32 | 10.0 | 180.85 |
| 21Q2 (6) | 6.45 | -1.98 | -34.38 | 4.95 | -4.44 | -39.26 | 0.41 | -43.06 | -33.87 | 0 | -100.0 | 0 | 0.05 | -16.67 | -37.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.01 | -66.67 | 0.0 | 1.1 | 52.78 | 1.85 | 0.88 | 23.94 | -17.76 | 0.22 | 2100.0 | 2100.0 | 19.83 | 932.81 | 2009.57 | 1.05 | 25.0 | -30.0 | 0.92 | 27.78 | -17.86 | 1.89 | 125.0 | 51.2 | 84 | 0.0 | 18.31 | 1.2 | 48.15 | 4.35 |
| 21Q1 (5) | 6.58 | -4.78 | 152.11 | 5.18 | -7.17 | 112.3 | 0.72 | 22.03 | 100.0 | 0.01 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0 | 0.03 | 0.0 | 200.0 | 0.72 | -6.49 | 500.0 | 0.71 | -2.74 | 494.44 | 0.01 | -75.0 | 0 | 1.92 | -63.22 | 0 | 0.84 | -11.58 | 423.08 | 0.72 | -2.7 | 460.0 | 0.84 | -68.06 | 423.08 | 84 | 9.09 | 18.31 | 0.81 | 2.53 | 836.36 |
| 20Q4 (4) | 6.91 | 45.17 | 0.0 | 5.58 | 43.44 | 0.0 | 0.59 | 28.26 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.77 | 87.8 | 0.0 | 0.73 | 78.05 | 0.0 | 0.04 | 0 | 0.0 | 5.22 | 0 | 0.0 | 0.95 | 90.0 | 0.0 | 0.74 | 72.09 | 0.0 | 2.63 | 52.02 | 0.0 | 77 | -7.23 | 0.0 | 0.79 | 68.09 | 0.0 |
| 20Q3 (3) | 4.76 | -51.58 | 0.0 | 3.89 | -52.27 | 0.0 | 0.46 | -25.81 | 0.0 | 0 | 0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.41 | -62.04 | 0.0 | 0.41 | -61.68 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.50 | -66.67 | 0.0 | 0.43 | -61.61 | 0.0 | 1.73 | 38.4 | 0.0 | 83 | 16.9 | 0.0 | 0.47 | -59.13 | 0.0 |
| 20Q2 (2) | 9.83 | 276.63 | 0.0 | 8.15 | 234.02 | 0.0 | 0.62 | 72.22 | 0.0 | 0 | 0 | 0.0 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.08 | 700.0 | 0.0 | 1.07 | 694.44 | 0.0 | 0.01 | 0 | 0.0 | 0.94 | 0 | 0.0 | 1.50 | 676.92 | 0.0 | 1.12 | 660.0 | 0.0 | 1.25 | 580.77 | 0.0 | 71 | 0.0 | 0.0 | 1.15 | 1145.45 | 0.0 |
| 20Q1 (1) | 2.61 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 |
