損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.4 | 8.22 | 8.9 | 10.15 | 1.96 | 30.67 | 0.1 | 42.86 | 0.12 | 140.0 | 0 | 0 | 0.56 | -13.85 | 0 | 0 | 0.07 | 75.0 | 0.05 | 0 | 0 | 0 | 0.02 | -90.48 | 0.65 | -17.72 | 0.19 | -76.83 | 0.15 | -73.21 | 0.06 | -72.73 | 33.47 | 23.32 | 0.28 | -74.31 | -0.94 | 0 | 0.00 | 0 | 53 | 3.92 | 1.33 | -15.82 |
| 2022 (9) | 9.61 | -10.69 | 8.08 | -15.3 | 1.5 | 26.05 | 0.07 | 40.0 | 0.05 | 66.67 | 0 | 0 | 0.65 | 22.64 | 0.01 | 0 | 0.04 | -69.23 | 0 | 0 | -0.01 | 0 | 0.21 | 0 | 0.79 | 75.56 | 0.82 | 67.35 | 0.56 | 27.27 | 0.22 | 340.0 | 27.14 | 152.47 | 1.09 | 26.74 | -0.43 | 0 | 0.00 | 0 | 51 | 0.0 | 1.58 | 73.63 |
| 2021 (8) | 10.76 | 53.5 | 9.54 | 60.34 | 1.19 | 0.0 | 0.05 | -28.57 | 0.03 | 0.0 | 0 | 0 | 0.53 | 70.97 | 0 | 0 | 0.13 | -13.33 | 0.02 | 0.0 | 0.05 | 0 | -0.03 | 0 | 0.45 | 45.16 | 0.49 | 172.22 | 0.44 | 144.44 | 0.05 | 0 | 10.75 | 834.78 | 0.86 | 145.71 | -0.02 | 0 | 0.00 | 0 | 51 | 0.0 | 0.91 | 71.7 |
| 2020 (7) | 7.01 | 8.68 | 5.95 | 6.44 | 1.19 | -11.19 | 0.07 | -30.0 | 0.03 | 0.0 | 0 | 0 | 0.31 | 3.33 | 0.02 | 100.0 | 0.15 | 650.0 | 0.02 | 0 | -0.33 | 0 | -0.02 | 0 | 0.31 | -43.64 | 0.18 | 157.14 | 0.18 | 800.0 | 0 | 0 | 1.15 | -98.19 | 0.35 | 775.0 | -0.25 | 0 | 0.00 | 0 | 51 | 0.0 | 0.53 | 39.47 |
| 2019 (6) | 6.45 | -3.59 | 5.59 | -6.68 | 1.34 | -19.76 | 0.1 | -9.09 | 0.03 | 50.0 | 0 | 0 | 0.3 | 11.11 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | 0.55 | 25.0 | 0.07 | 0 | 0.02 | 0 | 0.04 | 0 | 63.57 | 0 | 0.04 | 0 | -1.00 | 0 | 0.00 | 0 | 51 | -1.92 | 0.38 | 0 |
| 2018 (5) | 6.69 | -9.47 | 5.99 | -3.39 | 1.67 | 12.84 | 0.11 | 22.22 | 0.02 | 0.0 | 0 | 0 | 0.27 | 17.39 | 0.01 | 0.0 | 0.03 | -62.5 | 0 | 0 | 0.03 | 0 | 0.01 | 0.0 | 0.44 | 7.32 | -0.55 | 0 | -0.55 | 0 | 0 | 0 | 0.00 | 0 | -1.05 | 0 | -1.87 | 0 | 0.00 | 0 | 52 | 0.0 | -0.26 | 0 |
| 2017 (4) | 7.39 | -2.89 | 6.2 | -10.14 | 1.48 | -7.5 | 0.09 | 12.5 | 0.02 | 100.0 | 0 | 0 | 0.23 | -11.54 | 0.01 | 0 | 0.08 | 60.0 | 0.03 | 200.0 | 0 | 0 | 0.01 | -50.0 | 0.41 | 0 | 0.12 | 0 | 0.12 | 0 | 0 | 0 | 0.49 | 0 | 0.24 | 0 | -0.55 | 0 | 0.00 | 0 | 52 | -24.64 | 0.39 | 0 |
| 2016 (3) | 7.61 | 4.97 | 6.9 | -3.09 | 1.6 | -7.51 | 0.08 | -33.33 | 0.01 | -75.0 | 0 | 0 | 0.26 | -13.33 | 0 | 0 | 0.05 | -64.29 | 0.01 | -98.9 | 0 | 0 | 0.02 | -50.0 | -0.86 | 0 | -1.76 | 0 | -1.76 | 0 | 0 | 0 | 0.00 | 0 | -2.55 | 0 | -1.70 | 0 | 0.00 | 0 | 69 | -2.82 | -1.15 | 0 |
| 2015 (2) | 7.25 | -7.64 | 7.12 | -15.64 | 1.73 | -3.89 | 0.12 | -25.0 | 0.04 | 0.0 | 0 | 0 | 0.3 | 30.43 | 0 | 0 | 0.14 | -48.15 | 0.91 | 1416.67 | 0.03 | 0 | 0.04 | 0 | 1.12 | 3633.33 | -0.48 | 0 | -0.48 | 0 | 0 | 0 | 0.00 | 0 | -0.67 | 0 | -3.02 | 0 | 0.00 | 0 | 71 | -4.05 | 0.39 | 0 |
| 2014 (1) | 7.85 | -40.12 | 8.44 | -33.23 | 1.8 | -23.4 | 0.16 | 0.0 | 0.04 | 0 | 0 | 0 | 0.23 | 130.0 | 0 | 0 | 0.27 | -42.55 | 0.06 | 0 | -0.09 | 0 | -0.06 | 0 | 0.03 | -94.64 | -2.37 | 0 | -2.04 | 0 | -0.32 | 0 | 0.00 | 0 | -2.78 | 0 | -3.91 | 0 | 0.00 | 0 | 74 | 0.0 | -1.48 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.66 | -7.96 | 9.02 | 2.2 | -9.84 | 4.76 | 0.52 | 1.96 | 8.33 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 58.33 | -9.52 | 0.13 | 116.67 | 116.67 | 0.06 | 100.0 | 0.0 | 0.04 | 100.0 | 33.33 | 33.97 | 10.51 | -21.66 | 0.12 | 140.0 | 0.0 | -0.25 | -47.06 | 10.71 | 0.25 | 92.31 | -13.79 | 53 | 0.0 | 0.0 | 0.4 | 17.65 | 11.11 |
| 24Q2 (19) | 2.89 | -10.8 | 24.57 | 2.44 | -11.91 | 27.75 | 0.51 | -5.56 | 13.33 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 37.5 | -21.43 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -75.0 | 0.12 | -14.29 | -33.33 | 0.06 | -14.29 | -57.14 | 0.03 | -25.0 | -57.14 | 0.02 | 0.0 | -60.0 | 30.74 | 3.33 | -5.04 | 0.05 | -37.5 | -64.29 | -0.17 | 10.53 | 19.05 | 0.13 | 62.5 | -27.78 | 53 | 0.0 | 3.92 | 0.34 | 0.0 | -19.05 |
| 24Q1 (18) | 3.24 | 0.0 | 35.0 | 2.77 | -2.12 | 34.47 | 0.54 | -1.82 | 14.89 | 0.02 | -33.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -38.46 | -46.67 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 350.0 | 0.14 | 75.0 | -22.22 | 0.07 | 216.67 | 40.0 | 0.04 | 500.0 | 100.0 | 0.02 | 200.0 | 100.0 | 29.75 | 0 | -1.65 | 0.08 | 900.0 | 166.67 | -0.19 | -11.76 | 36.67 | 0.08 | -71.43 | 166.67 | 53 | 0.0 | 3.92 | 0.34 | 47.83 | 6.25 |
| 23Q4 (17) | 3.24 | 32.79 | 10.58 | 2.83 | 34.76 | 14.57 | 0.55 | 14.58 | 96.43 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | -7.14 | -23.53 | 0 | 0 | -100.0 | 0.03 | 200.0 | 200.0 | 0.01 | -75.0 | 200.0 | 0 | 0 | 0 | -0.02 | -200.0 | 50.0 | 0.08 | -61.9 | -33.33 | -0.06 | -200.0 | -120.69 | -0.01 | -116.67 | -103.85 | -0.02 | -166.67 | -140.0 | 0.00 | -100.0 | -100.0 | -0.01 | -108.33 | -102.0 | -0.17 | 39.29 | -165.38 | 0.28 | -3.45 | -74.55 | 53 | 0.0 | 3.92 | 0.23 | -36.11 | -56.6 |
| 23Q3 (16) | 2.44 | 5.17 | -0.81 | 2.1 | 9.95 | 2.44 | 0.48 | 6.67 | -4.0 | 0.02 | -33.33 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -81.82 | 0.21 | 16.67 | -22.22 | 0.06 | -57.14 | -66.67 | 0.06 | -14.29 | -40.0 | 0.03 | -40.0 | -40.0 | 43.36 | 33.95 | 45.7 | 0.12 | -14.29 | -42.86 | -0.28 | -33.33 | 12.5 | 0.29 | 61.11 | -50.85 | 53 | 3.92 | 3.92 | 0.36 | -14.29 | -7.69 |
| 23Q2 (15) | 2.32 | -3.33 | 20.83 | 1.91 | -7.28 | 25.66 | 0.45 | -4.26 | 2.27 | 0.03 | 50.0 | 50.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.14 | -6.67 | -17.65 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.04 | 300.0 | -55.56 | 0.18 | 0.0 | -10.0 | 0.14 | 180.0 | -12.5 | 0.07 | 250.0 | 40.0 | 0.05 | 400.0 | -28.57 | 32.37 | 7.01 | -27.29 | 0.14 | 366.67 | 40.0 | -0.21 | 30.0 | 25.0 | 0.18 | 500.0 | -53.85 | 51 | 0.0 | 0.0 | 0.42 | 31.25 | 27.27 |
| 23Q1 (14) | 2.4 | -18.09 | 3.9 | 2.06 | -16.6 | 1.48 | 0.47 | 67.86 | 74.07 | 0.02 | -33.33 | 100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.15 | -11.76 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -140.0 | 0.18 | 50.0 | -5.26 | 0.05 | -82.76 | -73.68 | 0.02 | -92.31 | -85.71 | 0.01 | -80.0 | -80.0 | 30.25 | 71.49 | 21.0 | 0.03 | -94.0 | -89.66 | -0.30 | -215.38 | -233.33 | 0.03 | -97.27 | -89.66 | 51 | 0.0 | 0.0 | 0.32 | -39.62 | -3.03 |
| 22Q4 (13) | 2.93 | 19.11 | -2.98 | 2.47 | 20.49 | -8.18 | 0.28 | -44.0 | -3.45 | 0.03 | 50.0 | 200.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0.17 | 13.33 | 6.25 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -136.36 | -100.0 | 0.12 | -55.56 | 20.0 | 0.29 | 61.11 | 107.14 | 0.26 | 160.0 | 100.0 | 0.05 | 0.0 | 400.0 | 17.64 | -40.73 | 83.37 | 0.50 | 138.1 | 92.31 | 0.26 | 181.25 | 333.33 | 1.10 | 86.44 | 27.91 | 51 | 0.0 | 0.0 | 0.53 | 35.9 | 103.85 |
| 22Q3 (12) | 2.46 | 28.12 | -19.61 | 2.05 | 34.87 | -22.35 | 0.5 | 13.64 | 56.25 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | -11.76 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.11 | 22.22 | 1000.0 | 0.27 | 35.0 | 125.0 | 0.18 | 12.5 | -14.29 | 0.1 | 100.0 | -50.0 | 0.05 | -28.57 | 400.0 | 29.76 | -33.15 | 472.31 | 0.21 | 110.0 | -47.5 | -0.32 | -14.29 | -313.33 | 0.59 | 51.28 | -3.28 | 51 | 0.0 | 0.0 | 0.39 | 18.18 | 18.18 |
| 22Q2 (11) | 1.92 | -16.88 | -37.05 | 1.52 | -25.12 | -43.7 | 0.44 | 62.96 | 33.33 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 13.33 | 54.55 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0 | 0.09 | 80.0 | 550.0 | 0.2 | 5.26 | 33.33 | 0.16 | -15.79 | -5.88 | 0.05 | -64.29 | -68.75 | 0.07 | 40.0 | 600.0 | 44.52 | 78.08 | 1249.09 | 0.10 | -65.52 | -69.7 | -0.28 | -211.11 | -1500.0 | 0.39 | 34.48 | 85.71 | 51 | 0.0 | 0.0 | 0.33 | 0.0 | 17.86 |
| 22Q1 (10) | 2.31 | -23.51 | 40.85 | 2.03 | -24.54 | 35.33 | 0.27 | -6.9 | 8.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | -6.25 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.05 | 350.0 | 0 | 0.19 | 90.0 | 137.5 | 0.19 | 35.71 | 575.0 | 0.14 | 7.69 | 333.33 | 0.05 | 400.0 | 150.0 | 25.00 | 159.88 | 0 | 0.29 | 11.54 | 363.64 | -0.09 | -250.0 | 65.38 | 0.29 | -66.28 | 363.64 | 51 | 0.0 | 0.0 | 0.33 | 26.92 | 560.0 |
| 21Q4 (9) | 3.02 | -1.31 | 65.93 | 2.69 | 1.89 | 63.03 | 0.29 | -9.38 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 6.67 | 60.0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -300.0 | -100.0 | 0.1 | -16.67 | 152.63 | 0.14 | -33.33 | 146.67 | 0.13 | -35.0 | 143.33 | 0.01 | 0.0 | 0 | 9.62 | 85.0 | 0 | 0.26 | -35.0 | 143.33 | 0.06 | -60.0 | 128.57 | 0.86 | 40.98 | 145.71 | 51 | 0.0 | 0.0 | 0.26 | -21.21 | 218.18 |
| 21Q3 (8) | 3.06 | 0.33 | 52.24 | 2.64 | -2.22 | 50.0 | 0.32 | -3.03 | 3.23 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 36.36 | 114.29 | 0 | 0 | -100.0 | 0.01 | -90.0 | -75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.12 | -20.0 | 20.0 | 0.21 | 23.53 | 600.0 | 0.2 | 25.0 | 566.67 | 0.01 | 0.0 | 0 | 5.20 | 57.58 | 511.76 | 0.40 | 21.21 | 566.67 | 0.15 | 650.0 | 215.38 | 0.61 | 190.48 | -35.79 | 51 | 0.0 | 0.0 | 0.33 | 17.86 | 175.0 |
| 21Q2 (7) | 3.05 | 85.98 | 46.63 | 2.7 | 80.0 | 71.97 | 0.33 | 32.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0.15 | 87.5 | -51.61 | 0.17 | 525.0 | -66.0 | 0.16 | 366.67 | -68.0 | 0.01 | -50.0 | 0 | 3.30 | 0 | 1169.23 | 0.33 | 400.0 | -66.33 | 0.02 | 107.69 | -94.44 | 0.21 | 290.91 | -76.67 | 51 | 0.0 | 0.0 | 0.28 | 460.0 | -52.54 |
| 21Q1 (6) | 1.64 | -9.89 | 49.09 | 1.5 | -9.09 | 54.64 | 0.25 | -13.79 | -3.85 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.05 | 115.15 | 0 | 0 | 100.0 | 0 | 0.08 | 142.11 | -11.11 | -0.04 | 86.67 | 0.0 | -0.06 | 80.0 | -50.0 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | 81.67 | -22.22 | -0.26 | -23.81 | -4.0 | -0.11 | -131.43 | -22.22 | 51 | 0.0 | 0.0 | 0.05 | 122.73 | 0.0 |
| 20Q4 (5) | 1.82 | -9.45 | 16.67 | 1.65 | -6.25 | 23.13 | 0.29 | -6.45 | 3.57 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 66.67 | 0 | -100.0 | 0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | -0.33 | 0 | 0 | -0.01 | -200.0 | 0 | -0.19 | -290.0 | -371.43 | -0.3 | -1100.0 | -1600.0 | -0.3 | -1100.0 | -1400.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.60 | -1100.0 | -1100.0 | -0.21 | -61.54 | -23.53 | 0.35 | -63.16 | 775.0 | 51 | 0.0 | 0.0 | -0.22 | -283.33 | -300.0 |
| 20Q3 (4) | 2.01 | -3.37 | 0.0 | 1.76 | 12.1 | 0.0 | 0.31 | -6.06 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | -67.74 | 0.0 | 0.03 | -94.0 | 0.0 | 0.03 | -94.0 | 0.0 | 0 | 0 | 0.0 | 0.85 | 226.92 | 0.0 | 0.06 | -93.88 | 0.0 | -0.13 | -136.11 | 0.0 | 0.95 | 5.56 | 0.0 | 51 | 0.0 | 0.0 | 0.12 | -79.66 | 0.0 |
| 20Q2 (3) | 2.08 | 89.09 | 0.0 | 1.57 | 61.86 | 0.0 | 0.33 | 26.92 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 244.44 | 0.0 | 0.5 | 1350.0 | 0.0 | 0.5 | 1350.0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 0 | 0.0 | 0.98 | 1188.89 | 0.0 | 0.36 | 244.0 | 0.0 | 0.90 | 1100.0 | 0.0 | 51 | 0.0 | 0.0 | 0.59 | 1080.0 | 0.0 |
| 20Q1 (2) | 1.1 | -29.49 | 0.0 | 0.97 | -27.61 | 0.0 | 0.26 | -7.14 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 28.57 | 0.0 | -0.04 | -300.0 | 0.0 | -0.04 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | -80.0 | 0.0 | -0.25 | -47.06 | 0.0 | -0.09 | -325.0 | 0.0 | 51 | 0.0 | 0.0 | 0.05 | -54.55 | 0.0 |
| 19Q4 (1) | 1.56 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |
