損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.82 | 20.53 | 2.19 | 25.86 | 1.22 | 4.27 | 0.01 | 0 | 0.25 | 38.89 | 0.02 | 100.0 | 0.12 | 0.0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | 0.01 | -75.0 | -0.09 | 0 | -1.68 | 0 | -1.69 | 0 | 0.01 | 0 | 0.00 | 0 | -2.70 | 0 | -2.50 | 0 | 0.00 | 0 | 63 | 1.61 | -0.81 | 0 |
| 2022 (9) | 1.51 | -48.99 | 1.74 | -42.57 | 1.17 | 4.46 | 0 | 0 | 0.18 | 12.5 | 0.01 | 0 | 0.12 | 9.09 | 0 | 0 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.13 | 0 | -1.26 | 0 | -1.24 | 0 | 0 | 0 | 0.00 | 0 | -2.01 | 0 | -2.14 | 0 | 0.00 | 0 | 62 | 1.64 | -0.46 | 0 |
| 2021 (8) | 2.96 | 15.62 | 3.03 | 35.27 | 1.12 | -1.75 | 0 | 0 | 0.16 | 14.29 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | -0.04 | 0 | -0.02 | 0 | -0.02 | 0 | -1.2 | 0 | -1.2 | 0 | 0 | 0 | 0.00 | 0 | -1.95 | 0 | -1.84 | 0 | 0.00 | 0 | 61 | -32.22 | -0.4 | 0 |
| 2020 (7) | 2.56 | 166.67 | 2.24 | 105.5 | 1.14 | 10.68 | 0 | 0 | 0.14 | 16.67 | 0.04 | -60.0 | 0.11 | -8.33 | 0 | 0 | 0.14 | 600.0 | 0.01 | 0 | -0.02 | 0 | -0.02 | 0 | -0.05 | 0 | -0.87 | 0 | -0.86 | 0 | 0 | 0 | 0.00 | 0 | -0.95 | 0 | -1.27 | 0 | 0.00 | 0 | 90 | 26.76 | 0.03 | 0 |
| 2019 (6) | 0.96 | 108.7 | 1.09 | -6.84 | 1.03 | -5.5 | 0 | 0 | 0.12 | -47.83 | 0.1 | 0 | 0.12 | 9.09 | 0 | 0 | 0.02 | -85.71 | -0.01 | 0 | 0.03 | 0 | -0.01 | 0 | -0.08 | 0 | -1.23 | 0 | -1.22 | 0 | 0.01 | 0 | 0.00 | 0 | -1.72 | 0 | -1.78 | 0 | 0.00 | 0 | 71 | 33.96 | -0.3 | 0 |
| 2018 (5) | 0.46 | -77.45 | 1.17 | -54.12 | 1.09 | -9.92 | 0 | 0 | 0.23 | 9.52 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0.14 | 55.56 | -0.1 | 0 | 0 | 0 | 0.04 | 0 | -0.04 | 0 | -1.84 | 0 | -1.84 | 0 | 0 | 0 | 0.00 | 0 | -3.47 | 0 | -2.81 | 0 | 0.00 | 0 | 53 | -44.79 | -0.81 | 0 |
| 2017 (4) | 2.04 | -58.79 | 2.55 | -58.33 | 1.21 | -12.32 | 0 | 0 | 0.21 | -25.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0.09 | 200.0 | 4.08 | 0 | 0.56 | 0 | -0.39 | 0 | 3.86 | 0 | 2.14 | 0 | 1.35 | 0 | 0 | 0 | 0.00 | 0 | 1.40 | 0 | -3.92 | 0 | 0.00 | 0 | 96 | 0.0 | 3.3 | 0 |
| 2016 (3) | 4.95 | -45.24 | 6.12 | -39.23 | 1.38 | -45.67 | 0.01 | 0.0 | 0.28 | -39.13 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.03 | -70.0 | -0.26 | 0 | 0 | 0 | -0.07 | 0 | -1.04 | 0 | -3.6 | 0 | -4.74 | 0 | 0 | 0 | 0.00 | 0 | -4.93 | 0 | -5.78 | 0 | 0.00 | 0 | 96 | 0.0 | -1.84 | 0 |
| 2015 (2) | 9.04 | -38.96 | 10.07 | -37.45 | 2.54 | -21.6 | 0.01 | 0.0 | 0.46 | -9.8 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.1 | 100.0 | 0.01 | -90.91 | 0.15 | 0 | -0.03 | 0 | -0.3 | 0 | -3.89 | 0 | -3.87 | 0 | -0.01 | 0 | 0.00 | 0 | -4.03 | 0 | -5.58 | 0 | 0.00 | 0 | 96 | 0.0 | -1.82 | 0 |
| 2014 (1) | 14.81 | -5.19 | 16.1 | 3.47 | 3.24 | -2.11 | 0.01 | 0.0 | 0.51 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0.05 | -16.67 | 0.11 | 0 | 0 | 0 | 0.2 | -35.48 | -1.82 | 0 | -6.35 | 0 | -6.35 | 0 | 0 | 0 | 0.00 | 0 | -6.61 | 0 | -7.08 | 0 | 0.00 | 0 | 96 | 0.0 | -3.75 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.32 | -48.39 | -38.46 | 0.44 | -24.14 | -24.14 | 0.2 | -16.67 | -33.33 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.06 | 25.0 | -100.0 | -0.38 | -35.71 | 2.56 | -0.39 | -39.29 | -2.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.61 | -41.86 | 0.0 | -0.52 | -67.74 | 5.45 | -1.53 | -66.3 | 11.05 | 64 | 0.0 | 1.59 | -0.15 | -150.0 | 11.76 |
| 24Q2 (19) | 0.62 | -19.48 | 16.98 | 0.58 | -26.58 | 13.73 | 0.24 | -7.69 | -11.11 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.08 | -60.0 | -260.0 | -0.28 | 12.5 | -33.33 | -0.28 | 12.5 | -21.74 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.43 | 12.24 | -16.22 | -0.31 | 26.19 | 29.55 | -0.92 | -87.76 | 17.86 | 64 | 0.0 | 3.23 | -0.06 | 45.45 | -400.0 |
| 24Q1 (18) | 0.77 | 92.5 | 108.11 | 0.79 | 33.9 | 54.9 | 0.26 | -23.53 | -13.33 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | -0.05 | 44.44 | -150.0 | -0.32 | 48.39 | 30.43 | -0.32 | 48.39 | 30.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.49 | 50.51 | 34.67 | -0.42 | 49.4 | 39.13 | -0.49 | 81.85 | 34.67 | 64 | 1.59 | 3.23 | -0.11 | 73.81 | 54.17 |
| 23Q4 (17) | 0.4 | -23.08 | 25.0 | 0.59 | 1.72 | 40.48 | 0.34 | 13.33 | 21.43 | 0 | 0 | 0 | 0.06 | -14.29 | 20.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -200.0 | -200.0 | -0.09 | -200.0 | -200.0 | -0.62 | -58.97 | -55.0 | -0.62 | -63.16 | -51.22 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.99 | -62.3 | -50.0 | -0.83 | -50.91 | -40.68 | -2.70 | -56.98 | -34.33 | 63 | 0.0 | 1.61 | -0.42 | -147.06 | -133.33 |
| 23Q3 (16) | 0.52 | -1.89 | 33.33 | 0.58 | 13.73 | 41.46 | 0.3 | 11.11 | -6.25 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 200.0 | -0.03 | -160.0 | -118.75 | -0.39 | -85.71 | -105.26 | -0.38 | -65.22 | -111.11 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.61 | -64.86 | -110.34 | -0.55 | -25.0 | -3.77 | -1.72 | -53.57 | -27.41 | 63 | 1.61 | 1.61 | -0.17 | -950.0 | -666.67 |
| 23Q2 (15) | 0.53 | 43.24 | 76.67 | 0.51 | 0.0 | 34.21 | 0.27 | -10.0 | -10.0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 600.0 | -0.21 | 54.35 | 44.74 | -0.23 | 50.0 | 39.47 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | 50.67 | 39.34 | -0.44 | 36.23 | 24.14 | -1.12 | -49.33 | -5.66 | 62 | 0.0 | 0.0 | 0.02 | 108.33 | 110.0 |
| 23Q1 (14) | 0.37 | 15.62 | -27.45 | 0.51 | 21.43 | -3.77 | 0.3 | 7.14 | 11.11 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 33.33 | -300.0 | -0.46 | -15.0 | -64.29 | -0.46 | -12.2 | -64.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.75 | -13.64 | -66.67 | -0.69 | -16.95 | -53.33 | -0.75 | 62.69 | -66.67 | 62 | 0.0 | 0.0 | -0.24 | -33.33 | -140.0 |
| 22Q4 (13) | 0.32 | -17.95 | -57.89 | 0.42 | 2.44 | -48.78 | 0.28 | -12.5 | 16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0 | 0 | 0 | -0.16 | -200.0 | -633.33 | -0.01 | -200.0 | -200.0 | -0.03 | -118.75 | -175.0 | -0.4 | -110.53 | -53.85 | -0.41 | -127.78 | -57.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.66 | -127.59 | -57.14 | -0.59 | -11.32 | -25.53 | -2.01 | -48.89 | -3.08 | 62 | 0.0 | 1.64 | -0.18 | -700.0 | -125.0 |
| 22Q3 (12) | 0.39 | 30.0 | -53.57 | 0.41 | 7.89 | -50.6 | 0.32 | 6.67 | 45.45 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 0 | 328.57 | 0.01 | 0 | 0 | 0.16 | 1700.0 | 277.78 | -0.19 | 50.0 | 34.48 | -0.18 | 52.63 | 37.93 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | 52.46 | 38.3 | -0.53 | 8.62 | -70.97 | -1.35 | -27.36 | 12.34 | 62 | 0.0 | 0.0 | 0.03 | 115.0 | 133.33 |
| 22Q2 (11) | 0.3 | -41.18 | -57.14 | 0.38 | -28.3 | -47.95 | 0.3 | 11.11 | -3.23 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | -200.0 | 50.0 | -0.38 | -35.71 | -5.56 | -0.38 | -35.71 | -5.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.61 | -35.56 | -74.29 | -0.58 | -28.89 | -9.43 | -1.06 | -135.56 | -65.62 | 62 | 0.0 | -39.81 | -0.2 | -100.0 | -42.86 |
| 22Q1 (10) | 0.51 | -32.89 | -22.73 | 0.53 | -35.37 | -18.46 | 0.27 | 12.5 | -22.86 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 0 | 0.01 | -75.0 | -75.0 | -0.28 | -7.69 | 6.67 | -0.28 | -7.69 | 3.45 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.45 | -7.14 | -55.17 | -0.45 | 4.26 | 13.46 | -0.45 | 76.92 | -55.17 | 62 | 1.64 | -38.0 | -0.1 | -25.0 | -11.11 |
| 21Q4 (9) | 0.76 | -9.52 | 65.22 | 0.82 | -1.2 | 74.47 | 0.24 | 9.09 | -31.43 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.06 | 500.0 | -25.0 | 0 | 0 | 0 | 0.03 | 142.86 | 250.0 | 0.01 | 0 | 200.0 | 0.04 | 144.44 | 300.0 | -0.26 | 10.34 | 25.71 | -0.26 | 10.34 | 25.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | 10.64 | -7.69 | -0.47 | -51.61 | 16.07 | -1.95 | -26.62 | -105.26 | 61 | -1.61 | -32.22 | -0.08 | 11.11 | 42.86 |
| 21Q3 (8) | 0.84 | 20.0 | 3.7 | 0.83 | 13.7 | 27.69 | 0.22 | -29.03 | -18.52 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 100.0 | 0 | -0.09 | -350.0 | -80.0 | -0.29 | 19.44 | -93.33 | -0.29 | 19.44 | -93.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | -34.29 | -193.75 | -0.31 | 41.51 | -93.75 | -1.54 | -140.62 | -170.18 | 62 | -39.81 | -34.04 | -0.09 | 35.71 | -228.57 |
| 21Q2 (7) | 0.7 | 6.06 | -22.22 | 0.73 | 12.31 | 7.35 | 0.31 | -11.43 | 14.81 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | -150.0 | 0 | -0.36 | -20.0 | -800.0 | -0.36 | -24.14 | -800.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.35 | -20.69 | -775.0 | -0.53 | -1.92 | -783.33 | -0.64 | -120.69 | -52.38 | 103 | 3.0 | 8.42 | -0.14 | -55.56 | -170.0 |
| 21Q1 (6) | 0.66 | 43.48 | 69.23 | 0.65 | 38.3 | 47.73 | 0.35 | 0.0 | 40.0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | 400.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.04 | 300.0 | 500.0 | -0.3 | 14.29 | 6.25 | -0.29 | 17.14 | 9.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | 25.64 | 23.68 | -0.52 | 7.14 | -8.33 | -0.29 | 69.47 | 23.68 | 100 | 11.11 | 20.48 | -0.09 | 35.71 | 0.0 |
| 20Q4 (5) | 0.46 | -43.21 | 21.05 | 0.47 | -27.69 | 56.67 | 0.35 | 29.63 | 34.62 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 120.0 | 112.5 | -0.35 | -133.33 | -34.62 | -0.35 | -133.33 | -34.62 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.39 | -143.75 | -8.33 | -0.56 | -250.0 | -100.0 | -0.95 | -66.67 | 44.77 | 90 | -4.26 | 26.76 | -0.14 | -300.0 | -1500.0 |
| 20Q3 (4) | 0.81 | -10.0 | 0.0 | 0.65 | -4.41 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.15 | -275.0 | 0.0 | -0.15 | -275.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -300.0 | 0.0 | -0.16 | -166.67 | 0.0 | -0.57 | -35.71 | 0.0 | 94 | -1.05 | 0.0 | 0.07 | -65.0 | 0.0 |
| 20Q2 (3) | 0.9 | 130.77 | 0.0 | 0.68 | 54.55 | 0.0 | 0.27 | 8.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.04 | 87.5 | 0.0 | -0.04 | 87.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 89.47 | 0.0 | -0.06 | 87.5 | 0.0 | -0.42 | -10.53 | 0.0 | 95 | 14.46 | 0.0 | 0.2 | 322.22 | 0.0 |
| 20Q1 (2) | 0.39 | 2.63 | 0.0 | 0.44 | 46.67 | 0.0 | 0.25 | -3.85 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 87.5 | 0.0 | -0.32 | -23.08 | 0.0 | -0.32 | -23.08 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.38 | -5.56 | 0.0 | -0.48 | -71.43 | 0.0 | -0.38 | 77.91 | 0.0 | 83 | 16.9 | 0.0 | -0.09 | -1000.0 | 0.0 |
| 19Q4 (1) | 0.38 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -1.72 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
