損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.95 | 3.68 | 11.66 | -5.82 | 4.95 | 0.2 | 0.74 | 42.31 | 0.12 | 9.09 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 28.57 | -0.02 | 0 | 0 | 0 | 0.07 | -89.86 | 0.75 | -16.67 | 8.09 | 21.29 | 6.9 | 24.55 | 1.2 | 6.19 | 14.79 | -12.85 | 10.52 | 20.23 | 10.08 | 32.46 | 0.00 | 0 | 59 | 0.0 | 9.72 | 14.49 |
| 2022 (9) | 23.1 | -11.83 | 12.38 | -11.32 | 4.94 | -3.33 | 0.52 | 33.33 | 0.11 | 37.5 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.07 | 40.0 | -0.01 | 0 | 0 | 0 | 0.69 | 0 | 0.9 | 57.89 | 6.67 | -13.38 | 5.54 | -13.84 | 1.13 | -11.02 | 16.97 | 3.04 | 8.75 | -14.3 | 7.61 | -20.81 | 0.00 | 0 | 59 | 3.51 | 8.49 | -10.35 |
| 2021 (8) | 26.2 | 22.32 | 13.96 | 27.26 | 5.11 | 16.14 | 0.39 | 44.44 | 0.08 | -20.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 25.0 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.57 | 375.0 | 7.7 | 24.8 | 6.43 | 23.89 | 1.27 | 29.59 | 16.47 | 3.72 | 10.21 | 57.32 | 9.61 | 15.64 | 0.00 | 0 | 57 | -20.83 | 9.47 | 19.27 |
| 2020 (7) | 21.42 | 8.18 | 10.97 | 0.64 | 4.4 | -3.51 | 0.27 | 22.73 | 0.1 | -16.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | -0.52 | 0 | 0.12 | -63.64 | 6.17 | 32.4 | 5.19 | 31.73 | 0.98 | 36.11 | 15.88 | 3.32 | 6.49 | 20.63 | 8.31 | 40.37 | 0.00 | 0 | 72 | 12.5 | 7.94 | 22.72 |
| 2019 (6) | 19.8 | 1.28 | 10.9 | -6.76 | 4.56 | 8.31 | 0.22 | 29.41 | 0.12 | 33.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0.09 | -79.07 | 0.33 | -37.74 | 4.66 | 11.48 | 3.94 | 15.54 | 0.72 | -5.26 | 15.37 | -15.73 | 5.38 | 11.85 | 5.92 | 25.42 | 0.00 | 0 | 64 | -1.54 | 6.47 | 9.29 |
| 2018 (5) | 19.55 | 3.44 | 11.69 | 5.32 | 4.21 | 5.78 | 0.17 | 183.33 | 0.09 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.03 | 0 | 0 | 0 | 0.43 | 0 | 0.53 | 0 | 4.18 | 23.67 | 3.41 | 68.81 | 0.76 | -44.12 | 18.24 | -54.74 | 4.81 | 64.73 | 4.72 | 16.54 | 0.00 | 0 | 65 | -1.52 | 5.92 | 10.86 |
| 2017 (4) | 18.9 | -2.12 | 11.1 | -5.29 | 3.98 | 1.02 | 0.06 | 500.0 | 0.15 | 650.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.03 | 0 | 0 | 0 | -0.33 | 0 | -0.45 | 0 | 3.38 | -18.16 | 2.02 | -47.8 | 1.36 | 423.08 | 40.30 | 542.74 | 2.92 | -50.17 | 4.05 | -27.29 | 0.00 | 0 | 66 | 1.54 | 5.34 | -13.31 |
| 2016 (3) | 19.31 | 12.14 | 11.72 | -7.79 | 3.94 | 5.35 | 0.01 | -75.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -0.03 | 0 | 0 | 0 | 0.51 | 18.6 | 0.47 | 30.56 | 4.13 | 262.28 | 3.87 | 316.13 | 0.26 | 23.81 | 6.27 | -66.36 | 5.86 | 321.58 | 5.57 | 498.92 | 0.00 | 0 | 65 | 0.0 | 6.16 | 92.5 |
| 2015 (2) | 17.22 | 1.12 | 12.71 | 4.27 | 3.74 | -6.5 | 0.04 | -50.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -0.04 | 0 | 0 | 0 | 0.43 | 377.78 | 0.36 | 350.0 | 1.14 | 25.27 | 0.93 | 19.23 | 0.21 | 61.54 | 18.64 | 31.73 | 1.39 | 15.83 | 0.93 | -19.13 | 0.00 | 0 | 65 | 6.56 | 3.2 | 11.5 |
| 2014 (1) | 17.03 | 5.78 | 12.19 | 2.96 | 4.0 | 0.0 | 0.08 | -33.33 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -75.0 | -0.06 | 0 | 0 | 0 | 0.09 | 0 | 0.08 | 60.0 | 0.91 | 184.38 | 0.78 | 1850.0 | 0.13 | -51.85 | 14.15 | -83.6 | 1.20 | 1614.29 | 1.15 | 0 | 0.00 | 0 | 61 | 1.67 | 2.87 | 40.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.08 | 18.08 | 33.14 | 4.23 | 15.89 | 32.19 | 1.65 | 5.77 | 25.95 | 0.33 | 22.22 | 83.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.06 | -112.24 | -137.5 | 3.13 | 5.39 | 26.72 | 2.65 | 2.71 | 26.79 | 0.48 | 23.08 | 26.32 | 15.47 | 17.91 | 1.05 | 4.36 | 0.69 | 22.82 | 4.44 | 29.45 | 40.51 | 11.76 | 59.13 | 41.69 | 61 | 1.67 | 3.39 | 3.58 | 4.37 | 24.31 |
| 24Q2 (19) | 7.69 | 30.78 | 29.03 | 3.65 | 32.73 | 24.57 | 1.56 | 16.42 | 19.08 | 0.27 | 12.5 | 42.11 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 1300.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | -71.05 | 0.49 | 32.43 | -12.5 | 2.97 | 37.5 | 29.69 | 2.58 | 42.54 | 28.36 | 0.39 | 11.43 | 39.29 | 13.12 | -19.11 | 5.64 | 4.33 | 41.5 | 27.35 | 3.43 | 45.34 | 44.12 | 7.39 | 141.5 | 55.58 | 60 | 1.69 | 1.69 | 3.43 | 32.43 | 27.51 |
| 24Q1 (18) | 5.88 | -14.41 | 36.74 | 2.75 | -15.38 | 20.61 | 1.34 | 0.75 | 34.0 | 0.24 | 20.0 | 41.18 | 0.06 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 173.68 | 275.0 | 0.37 | 640.0 | 1950.0 | 2.16 | -7.3 | 116.0 | 1.81 | -9.5 | 126.25 | 0.35 | 6.06 | 75.0 | 16.22 | 13.03 | -18.9 | 3.06 | -9.73 | 126.67 | 2.36 | -26.25 | 76.12 | 3.06 | -73.8 | 126.67 | 59 | 0.0 | 0.0 | 2.59 | -5.13 | 82.39 |
| 23Q4 (17) | 6.87 | 0.73 | 31.11 | 3.25 | 1.56 | 16.07 | 1.33 | 1.53 | 9.02 | 0.2 | 11.11 | 42.86 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.19 | -375.0 | 9.52 | 0.05 | -68.75 | 200.0 | 2.33 | -5.67 | 99.15 | 2.0 | -4.31 | 102.02 | 0.33 | -13.16 | 94.12 | 14.35 | -6.27 | -3.82 | 3.39 | -4.51 | 100.59 | 3.20 | 1.27 | 88.24 | 11.68 | 40.72 | 24.12 | 59 | 0.0 | 0.0 | 2.73 | -5.21 | 68.52 |
| 23Q3 (16) | 6.82 | 14.43 | 6.07 | 3.2 | 9.22 | -4.76 | 1.31 | 0.0 | 3.97 | 0.18 | -5.26 | 50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.04 | -110.53 | -110.0 | 0.16 | -71.43 | -61.9 | 2.47 | 7.86 | 11.26 | 2.09 | 3.98 | 15.47 | 0.38 | 35.71 | -9.52 | 15.31 | 23.27 | -18.22 | 3.55 | 4.41 | 16.01 | 3.16 | 32.77 | 38.6 | 8.30 | 74.74 | 7.37 | 59 | 0.0 | 0.0 | 2.88 | 7.06 | 7.87 |
| 23Q2 (15) | 5.96 | 38.6 | 13.52 | 2.93 | 28.51 | 0.34 | 1.31 | 31.0 | 7.38 | 0.19 | 11.76 | 46.15 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 575.0 | 31.03 | 0.56 | 2900.0 | 93.1 | 2.29 | 129.0 | 62.41 | 2.01 | 151.25 | 67.5 | 0.28 | 40.0 | 33.33 | 12.42 | -37.9 | -17.69 | 3.40 | 151.85 | 67.49 | 2.38 | 77.61 | 59.73 | 4.75 | 251.85 | 1.71 | 59 | 0.0 | 0.0 | 2.69 | 89.44 | 43.85 |
| 23Q1 (14) | 4.3 | -17.94 | -30.42 | 2.28 | -18.57 | -30.91 | 1.0 | -18.03 | -19.35 | 0.17 | 21.43 | 30.77 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 61.9 | -138.1 | -0.02 | 60.0 | -108.33 | 1.0 | -14.53 | -46.81 | 0.8 | -19.19 | -48.39 | 0.2 | 17.65 | -39.39 | 20.00 | 34.05 | 13.83 | 1.35 | -20.12 | -48.86 | 1.34 | -21.18 | -37.67 | 1.35 | -85.65 | -48.86 | 59 | 0.0 | 0.0 | 1.42 | -12.35 | -39.06 |
| 22Q4 (13) | 5.24 | -18.51 | -23.5 | 2.8 | -16.67 | -22.44 | 1.22 | -3.17 | -5.43 | 0.14 | 16.67 | 16.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.21 | -152.5 | -250.0 | -0.05 | -111.9 | -171.43 | 1.17 | -47.3 | -42.36 | 0.99 | -45.3 | -41.07 | 0.17 | -59.52 | -50.0 | 14.92 | -20.3 | -12.03 | 1.69 | -44.77 | -42.32 | 1.70 | -25.44 | -35.61 | 9.41 | 21.73 | -15.91 | 59 | 0.0 | 3.51 | 1.62 | -39.33 | -34.41 |
| 22Q3 (12) | 6.43 | 22.48 | -5.44 | 3.36 | 15.07 | -8.2 | 1.26 | 3.28 | -10.0 | 0.12 | -7.69 | 9.09 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.4 | 37.93 | 1900.0 | 0.42 | 44.83 | 121.05 | 2.22 | 57.45 | 15.03 | 1.81 | 50.83 | 16.03 | 0.42 | 100.0 | 13.51 | 18.72 | 24.06 | -1.99 | 3.06 | 50.74 | 12.92 | 2.28 | 53.02 | 1.33 | 7.73 | 65.52 | -6.87 | 59 | 0.0 | 1.72 | 2.67 | 42.78 | 13.14 |
| 22Q2 (11) | 5.25 | -15.05 | -27.39 | 2.92 | -11.52 | -23.76 | 1.22 | -1.61 | -3.94 | 0.13 | 0.0 | 44.44 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 38.1 | 341.67 | 0.29 | 20.83 | 141.67 | 1.41 | -25.0 | -37.33 | 1.2 | -22.58 | -38.14 | 0.21 | -36.36 | -32.26 | 15.09 | -14.11 | 10.47 | 2.03 | -23.11 | -41.67 | 1.49 | -30.7 | -50.0 | 4.67 | 76.89 | -16.46 | 59 | 0.0 | 5.36 | 1.87 | -19.74 | -30.22 |
| 22Q1 (10) | 6.18 | -9.78 | 16.17 | 3.3 | -8.59 | 15.38 | 1.24 | -3.88 | 6.9 | 0.13 | 8.33 | 85.71 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 450.0 | 250.0 | 0.24 | 242.86 | 20.0 | 1.88 | -7.39 | 25.33 | 1.55 | -7.74 | 24.0 | 0.33 | -2.94 | 32.0 | 17.57 | 3.6 | 5.59 | 2.64 | -9.9 | 22.79 | 2.15 | -18.56 | 25.0 | 2.64 | -76.41 | 22.79 | 59 | 3.51 | 1.72 | 2.33 | -5.67 | 19.49 |
| 21Q4 (9) | 6.85 | 0.74 | 27.32 | 3.61 | -1.37 | 26.22 | 1.29 | -7.86 | 12.17 | 0.12 | 9.09 | 140.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | 76.92 | 0.07 | -63.16 | -30.0 | 2.03 | 5.18 | 37.16 | 1.68 | 7.69 | 43.59 | 0.34 | -8.11 | 13.33 | 16.96 | -11.2 | -17.03 | 2.93 | 8.12 | 78.66 | 2.64 | 17.33 | 50.86 | 11.19 | 34.82 | 54.34 | 57 | -1.72 | -20.83 | 2.47 | 4.66 | 29.32 |
| 21Q3 (8) | 6.8 | -5.95 | 15.25 | 3.66 | -4.44 | 23.23 | 1.4 | 10.24 | 16.67 | 0.11 | 22.22 | 83.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | 108.33 | 0.19 | 58.33 | 235.71 | 1.93 | -14.22 | 21.38 | 1.56 | -19.59 | 8.33 | 0.37 | 19.35 | 146.67 | 19.10 | 39.82 | 106.49 | 2.71 | -22.13 | 36.18 | 2.25 | -24.5 | -13.13 | 8.30 | 48.48 | 46.9 | 58 | 3.57 | -20.55 | 2.36 | -11.94 | 16.83 |
| 21Q2 (7) | 7.23 | 35.9 | 4.63 | 3.83 | 33.92 | 17.85 | 1.27 | 9.48 | 5.83 | 0.09 | 28.57 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -300.0 | 0 | 0.12 | -40.0 | 140.0 | 2.25 | 50.0 | -10.36 | 1.94 | 55.2 | -6.28 | 0.31 | 24.0 | -27.91 | 13.66 | -17.91 | -21.04 | 3.48 | 61.86 | 20.83 | 2.98 | 73.26 | -9.97 | 5.59 | 160.0 | 52.73 | 56 | -3.45 | -22.22 | 2.68 | 37.44 | -8.84 |
| 21Q1 (6) | 5.32 | -1.12 | 64.71 | 2.86 | 0.0 | 51.32 | 1.16 | 0.87 | 36.47 | 0.07 | 40.0 | -12.5 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 123.08 | -25.0 | 0.2 | 100.0 | 81.82 | 1.5 | 1.35 | 150.0 | 1.25 | 6.84 | 150.0 | 0.25 | -16.67 | 150.0 | 16.64 | -18.59 | 2.02 | 2.15 | 31.1 | 194.52 | 1.72 | -1.71 | 168.75 | 2.15 | -70.34 | 194.52 | 58 | -19.44 | -15.94 | 1.95 | 2.09 | 80.56 |
| 20Q4 (5) | 5.38 | -8.81 | -5.28 | 2.86 | -3.7 | -2.72 | 1.15 | -4.17 | 2.68 | 0.05 | -16.67 | -37.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -8.33 | -62.5 | 0.1 | 171.43 | 300.0 | 1.48 | -6.92 | -5.73 | 1.17 | -18.75 | -8.59 | 0.3 | 100.0 | 3.45 | 20.44 | 120.97 | 10.91 | 1.64 | -17.59 | -17.59 | 1.75 | -32.43 | -19.72 | 7.25 | 28.32 | 18.27 | 72 | -1.37 | 12.5 | 1.91 | -5.45 | -7.73 |
| 20Q3 (4) | 5.9 | -14.62 | 0.0 | 2.97 | -8.62 | 0.0 | 1.2 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 0 | 0.0 | -0.14 | -380.0 | 0.0 | 1.59 | -36.65 | 0.0 | 1.44 | -30.43 | 0.0 | 0.15 | -65.12 | 0.0 | 9.25 | -46.53 | 0.0 | 1.99 | -30.9 | 0.0 | 2.59 | -21.75 | 0.0 | 5.65 | 54.37 | 0.0 | 73 | 1.39 | 0.0 | 2.02 | -31.29 | 0.0 |
| 20Q2 (3) | 6.91 | 113.93 | 0.0 | 3.25 | 71.96 | 0.0 | 1.2 | 41.18 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -54.55 | 0.0 | 2.51 | 318.33 | 0.0 | 2.07 | 314.0 | 0.0 | 0.43 | 330.0 | 0.0 | 17.30 | 6.07 | 0.0 | 2.88 | 294.52 | 0.0 | 3.31 | 417.19 | 0.0 | 3.66 | 401.37 | 0.0 | 72 | 4.35 | 0.0 | 2.94 | 172.22 | 0.0 |
| 20Q1 (2) | 3.23 | -43.13 | 0.0 | 1.89 | -35.71 | 0.0 | 0.85 | -24.11 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 150.0 | 0.0 | 0.11 | 320.0 | 0.0 | 0.6 | -61.78 | 0.0 | 0.5 | -60.94 | 0.0 | 0.1 | -65.52 | 0.0 | 16.31 | -11.5 | 0.0 | 0.73 | -63.32 | 0.0 | 0.64 | -70.64 | 0.0 | 0.73 | -88.09 | 0.0 | 69 | 7.81 | 0.0 | 1.08 | -47.83 | 0.0 |
| 19Q4 (1) | 5.68 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 18.43 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 |
