損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.63 | -18.04 | 17.07 | 11.21 | 3.28 | -7.87 | 0.36 | 260.0 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.23 | 53.33 | -3.48 | 0 | -2.87 | 0 | -0.62 | 0 | 0.00 | 0 | -3.70 | 0 | -3.97 | 0 | 0.00 | 0 | 77 | 0.0 | -2.83 | 0 |
| 2022 (9) | 20.29 | -49.22 | 15.35 | -41.17 | 3.56 | -29.22 | 0.1 | 100.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.05 | -37.5 | 0.15 | 50.0 | 1.53 | -82.89 | 1.23 | -83.4 | 0.31 | -79.74 | 20.14 | 17.43 | 1.58 | -83.42 | 1.38 | -85.27 | 0.00 | 0 | 77 | 0.0 | 2.35 | -76.71 |
| 2021 (8) | 39.96 | 20.04 | 26.09 | -1.77 | 5.03 | 43.3 | 0.05 | 25.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0.1 | 66.67 | 8.94 | 173.39 | 7.41 | 163.7 | 1.53 | 232.61 | 17.15 | 22.5 | 9.53 | 161.81 | 9.37 | 165.44 | 0.00 | 0 | 77 | 0.0 | 10.09 | 135.75 |
| 2020 (7) | 33.29 | 45.12 | 26.56 | 44.58 | 3.51 | 16.61 | 0.04 | -76.47 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.06 | -76.92 | 3.27 | 79.67 | 2.81 | 80.13 | 0.46 | 76.92 | 14.00 | -2.3 | 3.64 | 82.0 | 3.53 | 111.38 | 0.00 | 0 | 77 | -1.28 | 4.28 | 60.3 |
| 2019 (6) | 22.94 | 12.78 | 18.37 | 17.46 | 3.01 | 3.79 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0.26 | 160.0 | 1.82 | -4.21 | 1.56 | -0.64 | 0.26 | -21.21 | 14.33 | -16.35 | 2.00 | -6.98 | 1.67 | -11.17 | 0.00 | 0 | 78 | 6.85 | 2.67 | 3.89 |
| 2018 (5) | 20.34 | 18.6 | 15.64 | 28.72 | 2.9 | 15.08 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.1 | 0 | 1.9 | -20.83 | 1.57 | -23.04 | 0.33 | -5.71 | 17.13 | 15.82 | 2.15 | -28.33 | 1.88 | -30.88 | 0.00 | 0 | 73 | 7.35 | 2.57 | -13.76 |
| 2017 (4) | 17.15 | 21.98 | 12.15 | 21.02 | 2.52 | -3.08 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.08 | 0 | 2.4 | 58.94 | 2.04 | 54.55 | 0.35 | 84.21 | 14.79 | 14.74 | 3.00 | 52.28 | 2.72 | 74.36 | 0.00 | 0 | 68 | 1.49 | 2.98 | 42.58 |
| 2016 (3) | 14.06 | 100.28 | 10.04 | 113.62 | 2.6 | 19.27 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.1 | 0 | 1.51 | 906.67 | 1.32 | 1220.0 | 0.19 | 280.0 | 12.89 | -60.15 | 1.97 | 1213.33 | 1.56 | 1100.0 | 0.00 | 0 | 67 | 1.52 | 2.09 | 182.43 |
| 2015 (2) | 7.02 | 90.24 | 4.7 | 125.96 | 2.18 | 24.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.1 | 0 | 0.05 | 0 | 32.35 | 0 | 0.15 | 0 | 0.13 | 0 | 0.00 | 0 | 66 | 0.0 | 0.74 | 45.1 |
| 2014 (1) | 3.69 | 73.24 | 2.08 | 94.39 | 1.75 | 22.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.09 | 80.0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.07 | 0 | -0.18 | 0 | 0.00 | 0 | 66 | 1.54 | 0.51 | 218.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.7 | 33.49 | 34.43 | 3.7 | -3.65 | 2.21 | 0.86 | 13.16 | 2.38 | 0.12 | -7.69 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -130.77 | -124.24 | 1.06 | 1614.29 | 863.64 | 0.95 | 1457.14 | 1087.5 | 0.11 | 0 | 266.67 | 10.69 | 0 | -65.18 | 1.22 | 1455.56 | 1120.0 | 1.32 | 414.29 | 512.5 | 0.95 | 451.85 | 138.0 | 78 | 1.3 | 1.3 | 1.22 | 1425.0 | 351.85 |
| 24Q2 (19) | 4.27 | 23.05 | 11.78 | 3.84 | 17.79 | 6.67 | 0.76 | -6.17 | -8.43 | 0.13 | 18.18 | 62.5 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -70.27 | -35.29 | 0.26 | -43.48 | 18.18 | -0.07 | 50.0 | 82.05 | -0.07 | 50.0 | 82.05 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 50.0 | 82.35 | -0.42 | 45.45 | 46.15 | -0.27 | -50.0 | 89.62 | 77 | 0.0 | 0.0 | 0.08 | 0 | 138.1 |
| 24Q1 (18) | 3.47 | -20.96 | -16.99 | 3.26 | -25.57 | -40.4 | 0.81 | -4.71 | 6.58 | 0.11 | -15.38 | 57.14 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 184.09 | 1333.33 | 0.46 | 239.39 | 4500.0 | -0.14 | 88.03 | 93.1 | -0.14 | 84.95 | 91.36 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.18 | 85.0 | 91.39 | -0.77 | 0.0 | 63.16 | -0.18 | 95.14 | 91.39 | 77 | 0.0 | 0.0 | 0 | 100.0 | 100.0 |
| 23Q4 (17) | 4.39 | 3.54 | 3.78 | 4.38 | 20.99 | 11.45 | 0.85 | 1.19 | 11.84 | 0.13 | 62.5 | 116.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -262.96 | -300.0 | -0.33 | -200.0 | -371.43 | -1.17 | -1163.64 | -125.0 | -0.93 | -1262.5 | -132.5 | -0.24 | -900.0 | -100.0 | 0.00 | -100.0 | 0 | -1.20 | -1300.0 | -130.77 | -0.77 | -140.62 | -83.33 | -3.70 | -48.0 | -332.7 | 77 | 0.0 | 0.0 | -1.05 | -488.89 | -218.18 |
| 23Q3 (16) | 4.24 | 10.99 | 20.8 | 3.62 | 0.56 | 29.75 | 0.84 | 1.2 | 0.0 | 0.08 | 0.0 | 300.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 58.82 | 575.0 | 0.33 | 50.0 | 560.0 | 0.11 | 128.21 | 257.14 | 0.08 | 120.51 | 366.67 | 0.03 | 0 | 200.0 | 30.70 | 0 | 0 | 0.10 | 119.61 | 350.0 | -0.32 | 58.97 | -220.0 | -2.50 | 3.85 | -218.48 | 77 | 0.0 | 0.0 | 0.27 | 228.57 | 145.45 |
| 23Q2 (15) | 3.82 | -8.61 | -33.33 | 3.6 | -34.19 | -7.93 | 0.83 | 9.21 | -15.31 | 0.08 | 14.29 | 700.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 666.67 | 240.0 | 0.22 | 2100.0 | 266.67 | -0.39 | 80.79 | -143.33 | -0.39 | 75.93 | -163.93 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.51 | 75.6 | -164.56 | -0.78 | 62.68 | -209.86 | -2.60 | -24.4 | -220.93 | 77 | 0.0 | 0.0 | -0.21 | 88.59 | -119.44 |
| 23Q1 (14) | 4.18 | -1.18 | -38.71 | 5.47 | 39.19 | 15.89 | 0.76 | 0.0 | -22.45 | 0.07 | 16.67 | 600.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 72.73 | -150.0 | 0.01 | 114.29 | -90.0 | -2.03 | -290.38 | -266.39 | -1.62 | -305.0 | -254.29 | -0.41 | -241.67 | -341.18 | 0.00 | 0 | -100.0 | -2.09 | -301.92 | -253.68 | -2.09 | -397.62 | -271.31 | -2.09 | -231.45 | -253.68 | 77 | 0.0 | 0.0 | -1.84 | -457.58 | -222.67 |
| 22Q4 (13) | 4.23 | 20.51 | -51.55 | 3.93 | 40.86 | -32.71 | 0.76 | -9.52 | -45.32 | 0.06 | 200.0 | 500.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -375.0 | -650.0 | -0.07 | -240.0 | -450.0 | -0.52 | -642.86 | -134.21 | -0.4 | -1233.33 | -131.01 | -0.12 | -300.0 | -150.0 | 0.00 | 0 | -100.0 | -0.52 | -1200.0 | -131.14 | -0.42 | -320.0 | -125.77 | 1.59 | -24.64 | -83.45 | 77 | 0.0 | 0.0 | -0.33 | -400.0 | -118.23 |
| 22Q3 (12) | 3.51 | -38.74 | -68.49 | 2.79 | -28.64 | -59.27 | 0.84 | -14.29 | -35.38 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0.05 | -16.67 | 66.67 | -0.07 | -107.78 | -102.32 | -0.03 | -104.92 | -101.22 | -0.03 | -110.34 | -105.36 | 0.00 | -100.0 | -100.0 | -0.04 | -105.06 | -101.26 | -0.10 | -114.08 | -103.21 | 2.11 | -1.86 | -73.43 | 77 | 0.0 | 0.0 | 0.11 | -89.81 | -96.68 |
| 22Q2 (11) | 5.73 | -15.98 | -47.24 | 3.91 | -17.16 | -40.03 | 0.98 | 0.0 | -26.32 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 400.0 | 0.06 | -40.0 | 500.0 | 0.9 | -26.23 | -70.2 | 0.61 | -41.9 | -75.5 | 0.29 | 70.59 | -46.3 | 31.96 | 126.35 | 79.75 | 0.79 | -41.91 | -75.47 | 0.71 | -41.8 | -77.67 | 2.15 | 58.09 | -54.83 | 77 | 0.0 | 0.0 | 1.08 | -28.0 | -67.27 |
| 22Q1 (10) | 6.82 | -21.88 | -26.11 | 4.72 | -19.18 | -31.4 | 0.98 | -29.5 | -2.97 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0.1 | 400.0 | 233.33 | 1.22 | -19.74 | -11.59 | 1.05 | -18.6 | -11.02 | 0.17 | -29.17 | -15.0 | 14.12 | -8.73 | -2.75 | 1.36 | -18.56 | -11.11 | 1.22 | -25.15 | -17.01 | 1.36 | -85.85 | -11.11 | 77 | 0.0 | 0.0 | 1.5 | -17.13 | -9.64 |
| 21Q4 (9) | 8.73 | -21.63 | -30.77 | 5.84 | -14.74 | -41.6 | 1.39 | 6.92 | 40.4 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 128.57 | 0.02 | -33.33 | 128.57 | 1.52 | -49.67 | -1.94 | 1.29 | -47.56 | -3.01 | 0.24 | -57.14 | 9.09 | 15.47 | -16.69 | 7.65 | 1.67 | -47.48 | -2.91 | 1.63 | -47.76 | -8.94 | 9.61 | 21.03 | 163.29 | 77 | 0.0 | 0.0 | 1.81 | -45.32 | -1.09 |
| 21Q3 (8) | 11.14 | 2.58 | 19.91 | 6.85 | 5.06 | -6.29 | 1.3 | -2.26 | 38.3 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0.03 | 200.0 | -25.0 | 3.02 | 0.0 | 182.24 | 2.46 | -1.2 | 164.52 | 0.56 | 3.7 | 300.0 | 18.57 | 4.44 | 40.47 | 3.18 | -1.24 | 165.0 | 3.12 | -1.89 | 173.68 | 7.94 | 66.81 | 311.4 | 77 | 0.0 | 0.0 | 3.31 | 0.3 | 143.38 |
| 21Q2 (7) | 10.86 | 17.66 | 101.48 | 6.52 | -5.23 | 44.57 | 1.33 | 31.68 | 66.25 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -83.33 | 0.01 | -66.67 | -85.71 | 3.02 | 118.84 | 1913.33 | 2.49 | 111.02 | 1815.38 | 0.54 | 170.0 | 2600.0 | 17.78 | 22.45 | 32.69 | 3.22 | 110.46 | 1912.5 | 3.18 | 116.33 | 3875.0 | 4.76 | 211.11 | 552.05 | 77 | 0.0 | 0.0 | 3.3 | 98.8 | 704.88 |
| 21Q1 (6) | 9.23 | -26.8 | 53.83 | 6.88 | -31.2 | 44.84 | 1.01 | 2.02 | 31.17 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 142.86 | 200.0 | 0.03 | 142.86 | 0.0 | 1.38 | -10.97 | 170.59 | 1.18 | -11.28 | 174.42 | 0.2 | -9.09 | 185.71 | 14.52 | 1.04 | -0.89 | 1.53 | -11.05 | 173.21 | 1.47 | -17.88 | 188.24 | 1.53 | -58.08 | 173.21 | 77 | 0.0 | 0.0 | 1.66 | -9.29 | 140.58 |
| 20Q4 (5) | 12.61 | 35.74 | 85.99 | 10.0 | 36.8 | 83.49 | 0.99 | 5.32 | 33.78 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -333.33 | -0.07 | -275.0 | -216.67 | 1.55 | 44.86 | 134.85 | 1.33 | 43.01 | 133.33 | 0.22 | 57.14 | 144.44 | 14.37 | 8.7 | 7.4 | 1.72 | 43.33 | 132.43 | 1.79 | 57.02 | 175.38 | 3.65 | 89.12 | 81.59 | 77 | 0.0 | -1.28 | 1.83 | 34.56 | 120.48 |
| 20Q3 (4) | 9.29 | 72.36 | 0.0 | 7.31 | 62.08 | 0.0 | 0.94 | 17.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.04 | -42.86 | 0.0 | 1.07 | 613.33 | 0.0 | 0.93 | 615.38 | 0.0 | 0.14 | 600.0 | 0.0 | 13.22 | -1.34 | 0.0 | 1.20 | 650.0 | 0.0 | 1.14 | 1325.0 | 0.0 | 1.93 | 164.38 | 0.0 | 77 | 0.0 | 0.0 | 1.36 | 231.71 | 0.0 |
| 20Q2 (3) | 5.39 | -10.17 | 0.0 | 4.51 | -5.05 | 0.0 | 0.8 | 3.9 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.07 | 133.33 | 0.0 | 0.15 | -70.59 | 0.0 | 0.13 | -69.77 | 0.0 | 0.02 | -71.43 | 0.0 | 13.40 | -8.53 | 0.0 | 0.16 | -71.43 | 0.0 | 0.08 | -84.31 | 0.0 | 0.73 | 30.36 | 0.0 | 77 | 0.0 | 0.0 | 0.41 | -40.58 | 0.0 |
| 20Q1 (2) | 6.0 | -11.5 | 0.0 | 4.75 | -12.84 | 0.0 | 0.77 | 4.05 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.03 | -50.0 | 0.0 | 0.51 | -22.73 | 0.0 | 0.43 | -24.56 | 0.0 | 0.07 | -22.22 | 0.0 | 14.65 | 9.49 | 0.0 | 0.56 | -24.32 | 0.0 | 0.51 | -21.54 | 0.0 | 0.56 | -72.14 | 0.0 | 77 | -1.28 | 0.0 | 0.69 | -16.87 | 0.0 |
| 19Q4 (1) | 6.78 | 0.0 | 0.0 | 5.45 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 13.38 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 |
