現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)3.08-13.971.860-1.770-0.0204.94160.00.2-20.0-0.0201.265.39-0.4200.83-44.30.88-9.280.020178.0322.34
2023 (9)3.5854.31-1.680-2.760-0.0101.9-72.460.25-40.48-0.0401.20-35.991.2820.751.49-19.460.97-3.000145.5378.77
2022 (8)2.325700.04.58288.14-1.8300.0306.9465.570.42-27.59-0.0501.87-33.341.0623.261.85117.651.05.260081.403563.16
2021 (7)0.04-96.331.1800.57-26.92-0.1301.2200.58-53.6-0.0202.81-61.810.868.860.8566.670.9515.85002.22-97.29
2020 (6)1.09-52.4-5.9700.7800.12500.0-4.8801.2547.06-0.0307.3664.730.79-30.70.51-63.570.8215.490081.95-24.49
2019 (5)2.29106.310.770-0.6400.02-50.03.0600.8577.08-0.1104.4771.591.1450.01.464.710.71-8.9700108.5359.37
2018 (4)1.11-48.61-1.790-1.6600.040-0.6800.4826.32-0.0102.6033.650.76-57.060.85-49.70.788.330068.10-24.02
2017 (3)2.16-16.6-1.950-0.210000.212000.00.3872.73-0.2401.9551.471.7758.041.6977.890.72-25.00089.63-33.9
2016 (2)2.59-0.38-2.580-0.6800.0800.01-99.740.22-15.38-0.0101.29-13.211.12522.220.95400.00.96-6.800135.60-35.85
2015 (1)2.601.310-2.530-0.0503.9100.26-80.88001.48-78.650.18-14.290.19-17.391.035.10.01-50.0211.380
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)1.163766.67314.29-0.08-100.063.64-0.1786.0710.53-0.030-50.01.0810900.01700.00.0775.0-41.670100.0-100.01.7467.6-28.90.02103.85-96.360.55201.85400.00.2-9.09-16.670.010.00152.63090.79
24Q3 (19)0.03-96.47-97.09-0.0433.3397.77-1.22-577.7814.08000-0.01-101.2798.680.04-33.33-42.86-0.01-133.3380.01.04-34.89-3.67-0.52-2500.0-189.66-0.54-334.78-157.450.22-4.35-8.330.01000.00-100.0-100.0
24Q2 (18)0.85-19.05-19.05-0.06-102.9490.16-0.180.071.880-100.000.79-74.4379.550.06200.0200.00.03175.0400.01.60233.51288.56-0.02-118.18-116.670.23-60.34-45.240.230.0-8.0000184.7842.5517.91
24Q1 (17)1.05275.0-13.932.041027.27117.02-0.185.2664.710.01150.00.03.095050.043.060.02-83.33-33.33-0.04-200.0-300.00.48-80.46-27.110.11-80.0266.670.58427.275700.00.23-4.17-8.0000129.6362.04-72.37
23Q4 (16)0.28-72.82-62.16-0.2287.71-106.79-0.1986.6280.0-0.02000.06107.89-98.490.1271.4320.00.04180.0300.02.45127.0623.430.55-5.1734.150.11-88.3175.00.240.0-4.000080.00-8.35-68.65
23Q3 (15)1.03-1.977.59-1.79-193.44-1888.89-1.42-121.88-100.000-100.0-0.76-272.73-255.10.07250.0-22.22-0.05-400.0-400.01.08162.63-29.170.58383.33190.00.94123.8123.680.24-4.0-4.000087.29-44.352.0
23Q2 (14)1.05-13.9377.97-0.61-164.89-290.62-0.64-25.49-6500.00-100.0-100.00.44-79.63-51.650.02-33.33-81.82-0.010.050.00.41-37.44-77.040.12300.0-67.570.424100.0-35.380.250.00.0000156.72-66.6139.06
23Q1 (13)1.2264.86205.00.94-70.99-16.07-0.5146.32-200.00.010200.02.16-45.7342.110.03-70.0-75.0-0.01-200.066.670.66-66.91-70.90.03-92.68-62.50.01-75.0-97.50.250.04.17000469.2383.89650.77
22Q4 (12)0.7427.59111.433.243700.010700.0-0.95-33.8-658.820-100.0100.03.98712.24947.370.111.11-65.520.01200.0-75.01.9830.29-60.930.41105.017.140.04-94.74-91.840.250.04.17000255.17344.35432.22
22Q3 (11)0.58-1.695700.0-0.09-128.12-115.52-0.71-7200.0-294.440.020.000.49-46.15-16.950.09-18.1880.0-0.0150.075.01.52-14.8661.420.2-45.95-23.080.7616.92192.310.250.08.700057.43-12.42713.86
22Q2 (10)0.5947.5222.920.32-71.43-47.540.01105.88-98.510.02300.0300.00.91-40.13600.00.11-8.33450.0-0.0233.330.01.79-20.7355.20.37362.576.190.6562.52066.670.254.174.1700065.564.89136.88
22Q1 (9)0.414.29166.671.123633.332340.0-0.17-200.0-88.89-0.0150.090.01.52300.01420.00.12-58.62-45.45-0.03-175.002.26-55.59-53.550.08-77.14100.00.4-18.37471.430.240.00.000062.5030.3629.17
21Q4 (8)0.353400.0775.00.03-94.83101.20.17194.44-26.09-0.020-115.380.38-35.59115.510.29480.0-45.280.04200.0-33.335.08438.35-53.040.3534.62-14.630.4988.4681.480.244.354.3500047.952249.32499.32
21Q3 (7)0.01102.08114.290.58-4.92111.93-0.18-126.87-300.00100.0100.00.59353.85111.970.05150.0-78.26-0.04-100.020.00.94140.09-81.790.2623.8113.040.26766.67225.00.23-4.174.550002.04101.15108.75
21Q2 (6)-0.48-420.0-192.310.611320.0-62.350.67844.4471.79-0.0190.0-150.00.1330.0-93.930.02-90.91-88.24-0.02050.00.39-91.91-90.80.21425.023.530.03-57.14-78.570.240.020.0000-177.78-467.41-216.24
21Q1 (5)0.15275.0-75.0-0.0597.9979.17-0.09-139.13-228.57-0.1-176.92-1100.00.1104.08-72.220.22-58.49-31.250-100.004.86-55.1-44.610.04-90.24233.330.07-74.07250.00.244.3550.000048.39504.84-85.48
20Q4 (4)0.04157.140.0-2.4948.770.00.23155.560.00.13533.330.0-2.4550.30.00.53130.430.00.06220.00.010.82108.80.00.4178.260.00.27237.50.00.234.550.0000.08.00134.290.0
20Q3 (3)-0.07-113.460.0-4.86-400.00.00.09-76.920.0-0.03-250.00.0-4.93-330.370.00.2335.290.0-0.05-25.00.05.1821.280.00.2335.290.00.08-42.860.00.2210.00.0000.0-23.33-115.260.0
20Q2 (2)0.52-13.330.01.62775.00.00.39457.140.00.02100.00.02.14494.440.00.17-46.880.0-0.0400.04.27-51.280.00.17666.670.00.14600.00.00.225.00.0000.0152.94-54.120.0
20Q1 (1)0.60.00.0-0.240.00.00.070.00.00.010.00.00.360.00.00.320.00.000.00.08.770.00.0-0.030.00.00.020.00.00.160.00.000.00.0333.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。