損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.84 | -7.01 | 16.97 | -8.96 | 2.59 | -4.43 | 0.47 | 193.75 | 0.05 | -28.57 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.02 | -98.25 | 0.58 | -57.35 | 1.86 | -22.82 | 1.49 | -19.46 | 0.41 | -28.07 | 21.76 | -7.99 | 2.41 | -18.86 | 1.49 | 86.25 | 0.00 | 0 | 61 | 0.0 | 2.89 | -17.19 |
| 2022 (9) | 22.41 | 8.63 | 18.64 | 8.62 | 2.71 | 4.23 | 0.16 | 300.0 | 0.07 | 133.33 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | -84.0 | 0.01 | 0 | 0 | 0 | 1.14 | 0 | 1.36 | 6700.0 | 2.41 | 173.86 | 1.85 | 117.65 | 0.57 | 418.18 | 23.65 | 87.1 | 2.97 | 116.79 | 0.80 | -41.18 | 0.00 | 0 | 61 | 0.0 | 3.49 | 86.63 |
| 2021 (8) | 20.63 | 21.5 | 17.16 | 25.35 | 2.6 | 4.0 | 0.04 | -66.67 | 0.03 | 50.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.25 | -16.67 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.02 | 0 | 0.88 | 20.55 | 0.85 | 66.67 | 0.11 | -64.52 | 12.64 | -70.12 | 1.37 | 65.06 | 1.36 | 46.24 | 0.00 | 0 | 61 | 0.0 | 1.87 | 18.35 |
| 2020 (7) | 16.98 | -10.73 | 13.69 | -8.61 | 2.5 | -13.79 | 0.12 | -42.86 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.3 | -16.67 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.06 | 0 | 0.73 | -55.49 | 0.51 | -63.57 | 0.31 | -8.82 | 42.30 | 106.74 | 0.83 | -63.11 | 0.93 | -37.16 | 0.00 | 0 | 61 | 0.0 | 1.58 | -33.61 |
| 2019 (6) | 19.02 | 3.2 | 14.98 | 1.9 | 2.9 | -2.68 | 0.21 | -4.55 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.36 | 620.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.5 | 47.06 | 1.64 | 49.09 | 1.4 | 64.71 | 0.34 | 3.03 | 20.46 | -31.73 | 2.25 | 65.44 | 1.48 | 76.19 | 0.00 | 0 | 61 | 0.0 | 2.38 | 25.26 |
| 2018 (5) | 18.43 | -5.49 | 14.7 | -0.14 | 2.98 | -1.0 | 0.22 | 15.79 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.34 | 78.95 | 1.1 | -43.88 | 0.85 | -49.7 | 0.33 | -2.94 | 29.97 | 72.34 | 1.36 | -50.0 | 0.84 | -65.85 | 0.00 | 0 | 61 | 0.0 | 1.9 | -29.89 |
| 2017 (4) | 19.5 | 14.04 | 14.72 | 11.77 | 3.01 | 7.12 | 0.19 | 58.33 | 0.02 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.19 | 280.0 | 1.96 | 67.52 | 1.69 | 77.89 | 0.34 | 47.83 | 17.39 | -10.64 | 2.72 | 77.78 | 2.46 | 66.22 | 0.00 | 0 | 61 | 0.0 | 2.71 | 26.05 |
| 2016 (3) | 17.1 | -2.51 | 13.17 | -9.11 | 2.81 | -2.43 | 0.12 | -7.69 | 0.02 | -50.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.05 | -70.59 | 1.17 | 244.12 | 0.95 | 400.0 | 0.23 | 43.75 | 19.46 | -57.65 | 1.53 | 410.0 | 1.48 | 4833.33 | 0.00 | 0 | 61 | 0.0 | 2.15 | 51.41 |
| 2015 (2) | 17.54 | -10.46 | 14.49 | -11.48 | 2.88 | -4.32 | 0.13 | 30.0 | 0.04 | 33.33 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.17 | -34.62 | 0.34 | -27.66 | 0.19 | -17.39 | 0.16 | -33.33 | 45.95 | -10.1 | 0.30 | -18.92 | 0.03 | 0 | 0.00 | 0 | 61 | 0.0 | 1.42 | -4.7 |
| 2014 (1) | 19.59 | -1.46 | 16.37 | 1.11 | 3.01 | 12.31 | 0.1 | 233.33 | 0.03 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.02 | -88.89 | 0.26 | -25.71 | 0.47 | -65.19 | 0.23 | -82.71 | 0.24 | 242.86 | 51.11 | 908.09 | 0.37 | -82.79 | -0.05 | 0 | 0.00 | 0 | 61 | 0.0 | 1.49 | -32.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.85 | 2.39 | -40.68 | 3.95 | 25.8 | -22.85 | 0.42 | -34.38 | -46.15 | 0.13 | 0.0 | 8.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.13 | -139.39 | -122.81 | -0.65 | -309.68 | -156.52 | -0.54 | -334.78 | -157.45 | -0.11 | -222.22 | -150.0 | 0.00 | -100.0 | -100.0 | -0.88 | -337.84 | -157.14 | -0.67 | -318.75 | -209.84 | 0.45 | -65.91 | -80.0 | 61 | 0.0 | 0.0 | -0.42 | -175.0 | -130.0 |
| 24Q2 (19) | 3.76 | -10.05 | -22.79 | 3.14 | -7.92 | -22.66 | 0.64 | -3.03 | -7.25 | 0.13 | 8.33 | 8.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -62.5 | -33.33 | 0.33 | -47.62 | -19.51 | 0.31 | -57.53 | -42.59 | 0.23 | -60.34 | -45.24 | 0.09 | -43.75 | -35.71 | 29.56 | 32.08 | 16.38 | 0.37 | -61.05 | -45.59 | -0.16 | -100.0 | -900.0 | 1.32 | 38.95 | 88.57 | 61 | 0.0 | 0.0 | 0.56 | -42.27 | -30.0 |
| 24Q1 (18) | 4.18 | -14.69 | -8.53 | 3.41 | -11.89 | -12.79 | 0.66 | 34.69 | 4.76 | 0.12 | -7.69 | 20.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 184.21 | 580.0 | 0.63 | 253.66 | 3050.0 | 0.73 | 461.54 | 1725.0 | 0.58 | 427.27 | 5700.0 | 0.16 | 0 | 300.0 | 22.38 | 631.37 | 0 | 0.95 | 400.0 | 4650.0 | -0.08 | -109.41 | -300.0 | 0.95 | -60.91 | 4650.0 | 61 | 0.0 | 0.0 | 0.97 | 155.26 | 212.9 |
| 23Q4 (17) | 4.9 | -24.5 | -2.78 | 3.87 | -24.41 | -7.42 | 0.49 | -37.18 | 8.89 | 0.13 | 8.33 | 44.44 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -235.71 | -46.15 | -0.41 | -171.93 | -36.67 | 0.13 | -88.7 | 30.0 | 0.11 | -88.3 | 175.0 | 0 | -100.0 | -100.0 | 3.06 | -84.12 | -94.24 | 0.19 | -87.66 | 216.67 | 0.85 | 39.34 | 51.79 | 2.43 | 8.0 | -19.54 | 61 | 0.0 | 0.0 | 0.38 | -72.86 | 0.0 |
| 23Q3 (16) | 6.49 | 33.26 | 9.81 | 5.12 | 26.11 | 4.07 | 0.78 | 13.04 | 0.0 | 0.12 | 0.0 | 140.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 55.56 | -40.85 | 0.57 | 39.02 | -27.85 | 1.15 | 112.96 | 17.35 | 0.94 | 123.81 | 23.68 | 0.22 | 57.14 | 0.0 | 19.27 | -24.13 | -13.2 | 1.54 | 126.47 | 23.2 | 0.61 | 2950.0 | 1320.0 | 2.25 | 221.43 | -23.99 | 61 | 0.0 | 0.0 | 1.4 | 75.0 | 11.11 |
| 23Q2 (15) | 4.87 | 6.56 | -20.81 | 4.06 | 3.84 | -18.96 | 0.69 | 9.52 | -9.21 | 0.12 | 20.0 | 500.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 370.0 | -35.71 | 0.41 | 1950.0 | -8.89 | 0.54 | 1250.0 | -34.15 | 0.42 | 4100.0 | -35.38 | 0.14 | 250.0 | -22.22 | 25.40 | 0 | 17.87 | 0.68 | 3300.0 | -36.45 | 0.02 | 200.0 | -93.94 | 0.70 | 3400.0 | -59.3 | 61 | 0.0 | 0.0 | 0.8 | 158.06 | -26.61 |
| 23Q1 (14) | 4.57 | -9.33 | -14.1 | 3.91 | -6.46 | -13.3 | 0.63 | 40.0 | -12.5 | 0.1 | 11.11 | 900.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | 74.36 | -125.0 | 0.02 | 106.67 | -95.24 | 0.04 | -60.0 | -92.16 | 0.01 | -75.0 | -97.5 | 0.04 | -33.33 | -66.67 | 0.00 | -100.0 | -100.0 | 0.02 | -66.67 | -96.92 | -0.02 | -103.57 | 33.33 | 0.02 | -99.34 | -96.92 | 61 | 0.0 | 0.0 | 0.31 | -18.42 | -59.21 |
| 22Q4 (13) | 5.04 | -14.72 | -11.73 | 4.18 | -15.04 | -10.68 | 0.45 | -42.31 | -33.82 | 0.09 | 80.0 | 800.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -94.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -154.93 | -550.0 | -0.3 | -137.97 | -350.0 | 0.1 | -89.8 | -78.72 | 0.04 | -94.74 | -91.84 | 0.06 | -72.73 | 500.0 | 53.17 | 139.5 | 3697.86 | 0.06 | -95.2 | -92.41 | 0.56 | 1220.0 | -8.2 | 3.02 | 2.03 | 118.84 | 61 | 0.0 | 0.0 | 0.38 | -69.84 | -47.22 |
| 22Q3 (12) | 5.91 | -3.9 | 11.51 | 4.92 | -1.8 | 12.33 | 0.78 | 2.63 | 18.18 | 0.05 | 150.0 | 400.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 69.05 | 7000.0 | 0.79 | 75.56 | 1028.57 | 0.98 | 19.51 | 196.97 | 0.76 | 16.92 | 192.31 | 0.22 | 22.22 | 214.29 | 22.20 | 3.02 | -0.27 | 1.25 | 16.82 | 190.7 | -0.05 | -115.15 | -116.13 | 2.96 | 72.09 | 401.69 | 61 | 0.0 | 0.0 | 1.26 | 15.6 | 117.24 |
| 22Q2 (11) | 6.15 | 15.6 | 20.83 | 5.01 | 11.09 | 17.88 | 0.76 | 5.56 | 20.63 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.42 | 5.0 | 275.0 | 0.45 | 7.14 | 314.29 | 0.82 | 60.78 | 8100.0 | 0.65 | 62.5 | 2066.67 | 0.18 | 50.0 | 0 | 21.55 | -9.53 | 0 | 1.07 | 64.62 | 2040.0 | 0.33 | 1200.0 | -15.38 | 1.72 | 164.62 | 975.0 | 61 | 0.0 | 0.0 | 1.09 | 43.42 | 336.0 |
| 22Q1 (10) | 5.32 | -6.83 | 17.44 | 4.51 | -3.63 | 16.84 | 0.72 | 5.88 | 14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.4 | 766.67 | 3900.0 | 0.42 | 250.0 | 950.0 | 0.51 | 8.51 | 537.5 | 0.4 | -18.37 | 471.43 | 0.12 | 1100.0 | 300.0 | 23.82 | 1601.43 | -45.52 | 0.65 | -17.72 | 490.91 | -0.03 | -104.92 | -160.0 | 0.65 | -52.9 | 490.91 | 61 | 0.0 | 0.0 | 0.76 | 5.56 | 137.5 |
| 21Q4 (9) | 5.71 | 7.74 | 16.53 | 4.68 | 6.85 | 20.93 | 0.68 | 3.03 | 9.68 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 183.33 | -26.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | 76.0 | 0.12 | 71.43 | 0 | 0.47 | 42.42 | 14.63 | 0.49 | 88.46 | 81.48 | 0.01 | -85.71 | -93.33 | 1.40 | -93.71 | -96.33 | 0.79 | 83.72 | 75.56 | 0.61 | 96.77 | 38.64 | 1.38 | 133.9 | 64.29 | 61 | 0.0 | 0.0 | 0.72 | 24.14 | 10.77 |
| 21Q3 (8) | 5.3 | 4.13 | 19.37 | 4.38 | 3.06 | 22.69 | 0.66 | 4.76 | 4.76 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.17 | 106.25 | 0.07 | 133.33 | 170.0 | 0.33 | 3200.0 | 153.85 | 0.26 | 766.67 | 225.0 | 0.07 | 0 | 0.0 | 22.26 | 0 | -59.61 | 0.43 | 760.0 | 230.77 | 0.31 | -20.51 | 3.33 | 0.59 | 268.75 | 51.28 | 61 | 0.0 | 0.0 | 0.58 | 132.0 | 61.11 |
| 21Q2 (7) | 5.09 | 12.36 | 27.89 | 4.25 | 10.1 | 34.49 | 0.63 | 0.0 | -3.08 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -2500.0 | 0 | -0.21 | -625.0 | -600.0 | 0.01 | -87.5 | -92.86 | 0.03 | -57.14 | -78.57 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.05 | -54.55 | -78.26 | 0.39 | 680.0 | 39.29 | 0.16 | 45.45 | -38.46 | 61 | 0.0 | 0.0 | 0.25 | -21.88 | -30.56 |
| 21Q1 (6) | 4.53 | -7.55 | 24.11 | 3.86 | -0.26 | 25.32 | 0.63 | 1.61 | 5.0 | 0.01 | 0.0 | -80.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -95.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.0 | 0.0 | 0.04 | 0 | -42.86 | 0.08 | -80.49 | 100.0 | 0.07 | -74.07 | 250.0 | 0.03 | -80.0 | -40.0 | 43.72 | 14.66 | 0 | 0.11 | -75.56 | 266.67 | 0.05 | -88.64 | 162.5 | 0.11 | -86.9 | 266.67 | 61 | 0.0 | 0.0 | 0.32 | -50.77 | 52.38 |
| 20Q4 (5) | 4.9 | 10.36 | 0.41 | 3.87 | 8.4 | 3.75 | 0.62 | -1.59 | -18.42 | 0.01 | -50.0 | -80.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.23 | 666.67 | -17.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -56.25 | -92.31 | 0 | 100.0 | -100.0 | 0.41 | 215.38 | -31.67 | 0.27 | 237.5 | -46.0 | 0.15 | 114.29 | 15.38 | 38.13 | -30.81 | 80.45 | 0.45 | 246.15 | -45.12 | 0.44 | 46.67 | -8.33 | 0.84 | 115.38 | -63.32 | 61 | 0.0 | 0.0 | 0.65 | 80.56 | -14.47 |
| 20Q3 (4) | 4.44 | 11.56 | 0.0 | 3.57 | 12.97 | 0.0 | 0.63 | -3.08 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | -0.1 | -233.33 | 0.0 | 0.13 | -7.14 | 0.0 | 0.08 | -42.86 | 0.0 | 0.07 | 133.33 | 0.0 | 55.11 | 193.14 | 0.0 | 0.13 | -43.48 | 0.0 | 0.30 | 7.14 | 0.0 | 0.39 | 50.0 | 0.0 | 61 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
| 20Q2 (3) | 3.98 | 9.04 | 0.0 | 3.16 | 2.6 | 0.0 | 0.65 | 8.33 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -142.86 | 0.0 | 0.14 | 250.0 | 0.0 | 0.14 | 600.0 | 0.0 | 0.03 | -40.0 | 0.0 | 18.80 | 0 | 0.0 | 0.23 | 666.67 | 0.0 | 0.28 | 450.0 | 0.0 | 0.26 | 766.67 | 0.0 | 61 | 0.0 | 0.0 | 0.36 | 71.43 | 0.0 |
| 20Q1 (2) | 3.65 | -25.2 | 0.0 | 3.08 | -17.43 | 0.0 | 0.6 | -21.05 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 107.69 | 0.0 | 0.07 | -66.67 | 0.0 | 0.04 | -93.33 | 0.0 | 0.02 | -96.0 | 0.0 | 0.05 | -61.54 | 0.0 | 0.00 | -100.0 | 0.0 | 0.03 | -96.34 | 0.0 | -0.08 | -116.67 | 0.0 | 0.03 | -98.69 | 0.0 | 61 | 0.0 | 0.0 | 0.21 | -72.37 | 0.0 |
| 19Q4 (1) | 4.88 | 0.0 | 0.0 | 3.73 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 21.13 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 |
