損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.89 | -4.35 | 14.33 | -4.72 | 4.76 | 7.45 | 0.17 | 6.25 | 0.12 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.01 | -94.44 | 0.34 | 17.24 | 4.14 | -12.84 | 3.14 | -13.5 | 1.0 | -10.71 | 24.15 | 2.46 | 5.53 | -12.36 | 5.00 | -16.11 | 0.00 | 0 | 56 | -1.75 | 6.86 | -3.38 |
| 2022 (9) | 23.93 | 11.98 | 15.04 | 9.54 | 4.43 | 27.67 | 0.16 | 60.0 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | -0.03 | 0 | 0.18 | 0 | 0.29 | -61.84 | 4.75 | -3.65 | 3.63 | -10.81 | 1.12 | 30.23 | 23.57 | 35.07 | 6.31 | -10.88 | 5.96 | 0.85 | 0.00 | 0 | 57 | 0.0 | 7.1 | 3.2 |
| 2021 (8) | 21.37 | 3.54 | 13.73 | 6.19 | 3.47 | -20.59 | 0.1 | 100.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0.71 | 0 | 0.07 | 600.0 | -0.07 | 0 | 0.76 | 2433.33 | 4.93 | 46.29 | 4.07 | 61.51 | 0.86 | 1.18 | 17.45 | -30.75 | 7.08 | 60.91 | 5.91 | 32.81 | 0.00 | 0 | 57 | 0.0 | 6.88 | 26.01 |
| 2020 (7) | 20.64 | -4.09 | 12.93 | -9.77 | 4.37 | 3.8 | 0.05 | -37.5 | 0.08 | -27.27 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.07 | 0 | 0.01 | 0 | -0.03 | 0 | 0.03 | 0 | 3.37 | 23.44 | 2.52 | 18.87 | 0.85 | 41.67 | 25.20 | 14.18 | 4.40 | 18.28 | 4.45 | 5.2 | 0.00 | 0 | 57 | 0.0 | 5.46 | 16.17 |
| 2019 (6) | 21.52 | 15.76 | 14.33 | 10.06 | 4.21 | 17.27 | 0.08 | 100.0 | 0.11 | 37.5 | 0.03 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.14 | 0 | -0.25 | 0 | 2.73 | 21.88 | 2.12 | 19.77 | 0.6 | 30.43 | 22.07 | 6.16 | 3.72 | 20.0 | 4.23 | 56.67 | 0.00 | 0 | 57 | 0.0 | 4.7 | 13.8 |
| 2018 (5) | 18.59 | 22.3 | 13.02 | 20.89 | 3.59 | 31.02 | 0.04 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.13 | -7.14 | 0.01 | 0.0 | 0 | 0 | -0.03 | 0 | 0.2 | 0 | 0.04 | 0 | 0.26 | 0 | 2.24 | 34.13 | 1.77 | 30.15 | 0.46 | 48.39 | 20.79 | 13.24 | 3.10 | 29.71 | 2.70 | 9.76 | 0.00 | 0 | 57 | 0.0 | 4.13 | 21.83 |
| 2017 (4) | 15.2 | 13.1 | 10.77 | 10.35 | 2.74 | 10.04 | 0.04 | 33.33 | 0.08 | 14.29 | 0 | 0 | 0.14 | 40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.24 | 0 | -0.02 | 0 | 1.67 | 21.9 | 1.36 | 43.16 | 0.31 | -26.19 | 18.36 | -40.1 | 2.39 | 43.11 | 2.46 | 78.26 | 0.00 | 0 | 57 | 0.0 | 3.39 | 13.76 |
| 2016 (3) | 13.44 | -1.83 | 9.76 | 6.2 | 2.49 | 2.05 | 0.03 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0.1 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.18 | -33.33 | 1.37 | -41.2 | 0.95 | -47.51 | 0.42 | -17.65 | 30.65 | 39.57 | 1.67 | -46.82 | 1.38 | -49.82 | 0.00 | 0 | 57 | 0.0 | 2.98 | -26.05 |
| 2015 (2) | 13.69 | -10.81 | 9.19 | -4.77 | 2.44 | 1.67 | 0.03 | -57.14 | 0.06 | 20.0 | 0 | 0 | 0.1 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.05 | 66.67 | 0.27 | 12.5 | 2.33 | -34.18 | 1.81 | -35.82 | 0.51 | -23.88 | 21.96 | 15.46 | 3.14 | -35.92 | 2.75 | -40.35 | 0.00 | 0 | 57 | -1.72 | 4.03 | -16.04 |
| 2014 (1) | 15.35 | 9.25 | 9.65 | 8.18 | 2.4 | 21.21 | 0.07 | -30.0 | 0.05 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.03 | 50.0 | 0.24 | 84.62 | 3.54 | 7.93 | 2.82 | 6.82 | 0.67 | 11.67 | 19.02 | 4.68 | 4.90 | 6.75 | 4.61 | 2.9 | 0.00 | 0 | 58 | 1.75 | 4.8 | 10.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.46 | 0.0 | 17.03 | 4.07 | 0.25 | 12.43 | 1.31 | 1.55 | 11.97 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.11 | -35.29 | 0.0 | 1.19 | -6.3 | 41.67 | 0.96 | -4.0 | 45.45 | 0.23 | -17.86 | 27.78 | 19.12 | -11.69 | -10.07 | 1.71 | -3.39 | 44.92 | 1.52 | 2.7 | 55.1 | 4.95 | 52.78 | 15.93 | 56 | 0.0 | 0.0 | 2.01 | -2.9 | 30.52 |
| 24Q2 (19) | 6.46 | 5.9 | 11.38 | 4.06 | 2.01 | 16.33 | 1.29 | 9.32 | 11.21 | 0.03 | 0.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | -66.67 | -50.0 | 0.17 | 21.43 | 21.43 | 1.27 | 18.69 | -0.78 | 1.0 | 21.95 | 7.53 | 0.28 | 12.0 | -20.0 | 21.65 | -5.91 | -21.16 | 1.77 | 20.41 | 7.27 | 1.48 | 22.31 | 4.96 | 3.24 | 120.41 | 4.85 | 56 | 0.0 | 0.0 | 2.07 | 9.52 | 8.95 |
| 24Q1 (18) | 6.1 | 4.81 | 6.09 | 3.98 | 6.99 | 14.04 | 1.18 | -2.48 | -2.48 | 0.03 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 400.0 | 0.14 | 250.0 | 180.0 | 1.07 | 15.05 | -1.83 | 0.82 | 10.81 | 1.23 | 0.25 | 31.58 | -10.71 | 23.01 | 13.57 | -10.78 | 1.47 | 12.21 | 2.08 | 1.21 | -3.2 | -11.03 | 1.47 | -73.66 | 2.08 | 56 | 0.0 | 0.0 | 1.89 | 9.88 | 10.53 |
| 23Q4 (17) | 5.82 | 5.43 | -4.43 | 3.72 | 2.76 | -0.27 | 1.21 | 3.42 | 3.42 | 0.03 | -25.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -200.0 | 45.45 | 0.04 | -63.64 | 166.67 | 0.93 | 10.71 | -17.7 | 0.74 | 12.12 | -3.9 | 0.19 | 5.56 | -45.71 | 20.26 | -4.7 | -35.44 | 1.31 | 11.02 | -4.38 | 1.25 | 27.55 | -15.54 | 5.58 | 30.68 | -12.81 | 56 | 0.0 | -1.75 | 1.72 | 11.69 | -0.58 |
| 23Q3 (16) | 5.52 | -4.83 | -9.8 | 3.62 | 3.72 | -9.5 | 1.17 | 0.86 | -1.68 | 0.04 | -20.0 | -20.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -62.5 | 0.11 | -21.43 | -56.0 | 0.84 | -34.38 | -28.81 | 0.66 | -29.03 | -29.79 | 0.18 | -48.57 | -25.0 | 21.26 | -22.58 | 4.78 | 1.18 | -28.48 | -28.92 | 0.98 | -30.5 | -20.33 | 4.27 | 38.19 | -15.11 | 56 | 0.0 | -1.75 | 1.54 | -18.95 | -13.48 |
| 23Q2 (15) | 5.8 | 0.87 | -2.85 | 3.49 | 0.0 | -6.43 | 1.16 | -4.13 | 23.4 | 0.05 | -16.67 | 66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -20.0 | 0.14 | 180.0 | 366.67 | 1.28 | 17.43 | -3.03 | 0.93 | 14.81 | -6.06 | 0.35 | 25.0 | 6.06 | 27.46 | 6.48 | 11.17 | 1.65 | 14.58 | -5.71 | 1.41 | 3.68 | -17.54 | 3.09 | 114.58 | -8.31 | 56 | 0.0 | -1.75 | 1.9 | 11.11 | -0.52 |
| 23Q1 (14) | 5.75 | -5.58 | -0.17 | 3.49 | -6.43 | -2.51 | 1.21 | 3.42 | 7.08 | 0.06 | 20.0 | 100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.02 | 81.82 | -125.0 | 0.05 | 183.33 | -28.57 | 1.09 | -3.54 | -2.68 | 0.81 | 5.19 | -11.96 | 0.28 | -20.0 | 40.0 | 25.79 | -17.81 | 44.97 | 1.44 | 5.11 | -11.11 | 1.36 | -8.11 | -10.53 | 1.44 | -77.5 | -11.11 | 56 | -1.75 | -1.75 | 1.71 | -1.16 | 2.4 |
| 22Q4 (13) | 6.09 | -0.49 | 9.93 | 3.73 | -6.75 | 3.9 | 1.17 | -1.68 | 39.29 | 0.05 | 0.0 | 25.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | -0.11 | -168.75 | -83.33 | -0.06 | -124.0 | 71.43 | 1.13 | -4.24 | 26.97 | 0.77 | -18.09 | 8.45 | 0.35 | 45.83 | 94.44 | 31.38 | 54.66 | 53.07 | 1.37 | -17.47 | 9.6 | 1.48 | 20.33 | -9.76 | 6.40 | 27.24 | -10.61 | 57 | 0.0 | 0.0 | 1.73 | -2.81 | 24.46 |
| 22Q3 (12) | 6.12 | 2.51 | 14.82 | 4.0 | 7.24 | 15.27 | 1.19 | 26.6 | 15.53 | 0.05 | 66.67 | 150.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 220.0 | 0 | 0.25 | 733.33 | -70.93 | 1.18 | -10.61 | -29.76 | 0.94 | -5.05 | -32.37 | 0.24 | -27.27 | -17.24 | 20.29 | -17.85 | 16.01 | 1.66 | -5.14 | -31.97 | 1.23 | -28.07 | 29.47 | 5.03 | 49.26 | -14.89 | 57 | 0.0 | 0.0 | 1.78 | -6.81 | -17.59 |
| 22Q2 (11) | 5.97 | 3.65 | 15.03 | 3.73 | 4.19 | 19.55 | 0.94 | -16.81 | 34.29 | 0.03 | 0.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | -37.5 | 266.67 | 0.03 | -57.14 | 175.0 | 1.32 | 17.86 | -0.75 | 0.99 | 7.61 | -13.91 | 0.33 | 65.0 | 83.33 | 24.70 | 38.84 | 83.1 | 1.75 | 8.02 | -13.79 | 1.71 | 12.5 | -19.34 | 3.37 | 108.02 | -2.88 | 57 | 0.0 | 0.0 | 1.91 | 14.37 | 5.52 |
| 22Q1 (10) | 5.76 | 3.97 | 8.47 | 3.58 | -0.28 | 1.13 | 1.13 | 34.52 | 26.97 | 0.03 | -25.0 | 50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0 | 0.08 | 233.33 | 300.0 | 0.07 | 133.33 | -53.33 | 1.12 | 25.84 | 9.8 | 0.92 | 29.58 | 12.2 | 0.2 | 11.11 | 0.0 | 17.79 | -13.22 | -10.56 | 1.62 | 29.6 | 12.5 | 1.52 | -7.32 | 26.67 | 1.62 | -77.37 | 12.5 | 57 | 0.0 | 0.0 | 1.67 | 20.14 | 10.6 |
| 21Q4 (9) | 5.54 | 3.94 | -0.72 | 3.59 | 3.46 | 2.87 | 0.84 | -18.45 | -25.0 | 0.04 | 100.0 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | -0.02 | 0 | 60.0 | 0 | 0 | 0 | 0.01 | -50.0 | -88.89 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | -0.06 | 0 | 0 | -0.21 | -124.42 | 0 | 0.89 | -47.02 | -8.25 | 0.71 | -48.92 | -8.97 | 0.18 | -37.93 | -5.26 | 20.50 | 17.21 | 4.97 | 1.25 | -48.77 | -8.76 | 1.64 | 72.63 | 17.99 | 7.16 | 21.15 | 61.26 | 57 | 0.0 | 0.0 | 1.39 | -35.65 | -5.44 |
| 21Q3 (8) | 5.33 | 2.7 | -4.48 | 3.47 | 11.22 | 2.97 | 1.03 | 47.14 | -24.82 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.72 | 0 | 1128.57 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.86 | 2250.0 | 8500.0 | 1.68 | 26.32 | 97.65 | 1.39 | 20.87 | 162.26 | 0.29 | 61.11 | -9.38 | 17.49 | 29.65 | -53.22 | 2.44 | 20.2 | 159.57 | 0.95 | -55.19 | 2.15 | 5.91 | 70.32 | 93.14 | 57 | 0.0 | 0.0 | 2.16 | 19.34 | 44.0 |
| 21Q2 (7) | 5.19 | -2.26 | 8.12 | 3.12 | -11.86 | 0.97 | 0.7 | -21.35 | -24.73 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.03 | -250.0 | 50.0 | -0.04 | -126.67 | 0 | 1.33 | 30.39 | 72.73 | 1.15 | 40.24 | 91.67 | 0.18 | -10.0 | 5.88 | 13.49 | -32.18 | -40.28 | 2.03 | 40.97 | 93.33 | 2.12 | 76.67 | 98.13 | 3.47 | 140.97 | 63.68 | 57 | 0.0 | 0.0 | 1.81 | 19.87 | 47.15 |
| 21Q1 (6) | 5.31 | -4.84 | 13.46 | 3.54 | 1.43 | 18.79 | 0.89 | -20.54 | -6.32 | 0.02 | 100.0 | 0.0 | 0.02 | 100.0 | -33.33 | 0 | -100.0 | -100.0 | 0.02 | 140.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 100.0 | 0.15 | 0 | 650.0 | 1.02 | 5.15 | 30.77 | 0.82 | 5.13 | 34.43 | 0.2 | 5.26 | 17.65 | 19.89 | 1.84 | -7.49 | 1.44 | 5.11 | 34.58 | 1.20 | -13.67 | 14.29 | 1.44 | -67.57 | 34.58 | 57 | 0.0 | 0.0 | 1.51 | 2.72 | 19.84 |
| 20Q4 (5) | 5.58 | 0.0 | -0.71 | 3.49 | 3.56 | 10.79 | 1.12 | -18.25 | -23.81 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | -0.05 | 0 | -350.0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.97 | 14.12 | 18.29 | 0.78 | 47.17 | 16.42 | 0.19 | -40.62 | 35.71 | 19.53 | -47.77 | 11.22 | 1.37 | 45.74 | 16.1 | 1.39 | 49.46 | -8.55 | 4.44 | 45.1 | 18.72 | 57 | 0.0 | 0.0 | 1.47 | -2.0 | 13.08 |
| 20Q3 (4) | 5.58 | 16.25 | 0.0 | 3.37 | 9.06 | 0.0 | 1.37 | 47.31 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 150.0 | 0.0 | 0.01 | 0 | 0.0 | 0.85 | 10.39 | 0.0 | 0.53 | -11.67 | 0.0 | 0.32 | 88.24 | 0.0 | 37.39 | 65.52 | 0.0 | 0.94 | -10.48 | 0.0 | 0.93 | -13.08 | 0.0 | 3.06 | 44.34 | 0.0 | 57 | 0.0 | 0.0 | 1.5 | 21.95 | 0.0 |
| 20Q2 (3) | 4.8 | 2.56 | 0.0 | 3.09 | 3.69 | 0.0 | 0.93 | -2.11 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -700.0 | 0.0 | 0 | -100.0 | 0.0 | 0.77 | -1.28 | 0.0 | 0.6 | -1.64 | 0.0 | 0.17 | 0.0 | 0.0 | 22.59 | 5.07 | 0.0 | 1.05 | -1.87 | 0.0 | 1.07 | 1.9 | 0.0 | 2.12 | 98.13 | 0.0 | 57 | 0.0 | 0.0 | 1.23 | -2.38 | 0.0 |
| 20Q1 (2) | 4.68 | -16.73 | 0.0 | 2.98 | -5.4 | 0.0 | 0.95 | -35.37 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 107.14 | 0.0 | 0.02 | 111.11 | 0.0 | 0.78 | -4.88 | 0.0 | 0.61 | -8.96 | 0.0 | 0.17 | 21.43 | 0.0 | 21.50 | 22.44 | 0.0 | 1.07 | -9.32 | 0.0 | 1.05 | -30.92 | 0.0 | 1.07 | -71.39 | 0.0 | 57 | 0.0 | 0.0 | 1.26 | -3.08 | 0.0 |
| 19Q4 (1) | 5.62 | 0.0 | 0.0 | 3.15 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 17.56 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
