損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.65182.610.5212.50.36-10.0000.03200.000000.01-66.67000000000.020-0.190-0.180-0.0100.000-0.710-0.7400.000260.0-0.150
2022 (9)0.2321.050.166.670.4-2.440.010.00.010.000000.0350.00.010000000-0.770-1.090-1.100.01-75.00.000-4.270-1.2200.000260.0-1.070
2021 (8)0.19-87.50.15-89.580.412.50.010.00.010.000000.02100.0000000000.6500.2800.2400.04-50.013.2800.930-1.5200.00026-27.780.310
2020 (7)1.52-7.321.44-27.270.4-24.530.0100.010.000000.0100.01-75.0000000-0.240-0.550-0.6300.0800.000-1.780-1.4400.000360.0-0.520
2019 (6)1.64-24.071.98-6.60.538.16000.0100000000.04300.00000000.25-13.79-0.620-0.530-0.0900.000-1.480-2.8900.000360.0-0.580
2018 (5)2.16-13.62.12-6.610.49-7.550.0200000000.03-62.50.01-75.00000000.29-74.78-0.160-0.1900.02-66.670.000-0.530-1.7800.000360.0-0.160
2017 (4)2.528.872.2740.990.53120.83000000000.08700.00.04300.0001.050-0.0301.155650.00.86616.670.8566.670.0606.9102.24522.22-1.3000.0003612.50.86616.67
2016 (3)1.94-41.391.61-48.560.24-92.23000000000.0100.01-66.670.01-92.3100-0.0300.02-66.670.1200.120000.0000.3600.3700.0003252.380.120
2015 (2)3.31-1.193.1326.723.09-23.7000.02-33.330000000.0350.00.130000.02-50.00.06200.0-2.850-2.8600.01-66.670.000-13.320-10.8100.00021-50.0-2.210
2014 (1)3.35-62.062.47-71.314.05-32.840.03-25.00.0300000000.02-92.8600000.040.00.02-93.94-3.150-3.1800.03200.00.000-7.500-11.8500.00042-34.38-1.880
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)0.08-57.89300.00.05-66.67150.00.1440.0100.00000.010.00.00000000000000000000000.01114.29-66.67-0.0935.71-200.0-0.0838.46-300.000100.00.0000-0.2940.82-222.22-0.33-50.0-73.68-0.77-57.14-1000.0273.853.85-0.0741.67-133.33
24Q1 (19)0.19-62.75280.00.15-65.12400.00.1-23.0842.860000.010.000000000000100.00000000000-0.07-600.0-216.67-0.14-180.0-1500.0-0.13-160.0-1400.00000.0000-0.49-188.24-2550.0-0.22-46.67-15.79-0.4930.99-2550.0260.00.0-0.12-300.0-1300.0
23Q4 (18)0.51537.5750.00.432050.01333.330.1330.044.440000.010.000000000-100.00-0.01-200.00000000000-0.0185.7192.86-0.0554.5576.19-0.0558.3376.190000.0000-0.1763.8378.75-0.1521.0542.31-0.71-31.4883.37260.00.0-0.0370.085.0
23Q3 (17)0.08300.0166.670.020.00.00.142.860.00000.010.000000000.010-66.670.0100000000000-0.07-333.33-16.67-0.11-266.6731.25-0.12-500.025.00100.000.0000-0.47-422.2222.95-0.190.048.65-0.54-671.4384.48260.00.0-0.1-233.3333.33
23Q2 (16)0.02-60.0-60.00.02-33.33-50.00.070.0-30.00000.01000000000000000000000000.03-50.0107.32-0.03-400.094.0-0.02-300.096.08-0.010-200.00.0000-0.09-550.095.43-0.190.048.65-0.07-450.097.56260.00.0-0.03-400.093.88
23Q1 (15)0.05-16.67-44.440.030.0-57.140.07-22.22-30.00000000000000000000000000000.06142.86140.00.01104.76104.350.01104.76104.350000.00000.02102.5102.22-0.1926.9236.670.02100.47102.22260.00.00.01105.0104.55
22Q4 (14)0.06100.020.00.0350.00.00.09-10.0250.00000000000000-100.00000000000000-0.14-133.3368.89-0.21-31.2543.24-0.21-31.2544.7400-100.00.0000-0.80-31.1545.21-0.2629.73-200.0-4.27-22.7-559.14260.00.0-0.2-33.3344.44
22Q3 (13)0.03-40.0-50.00.02-50.0-50.00.10.0-64.290000000000000.03050.0000000000000-0.0685.37-114.29-0.1668.0-200.0-0.1668.63-184.210-100.0100.00.0000-0.6169.04-183.56-0.370.056.47-3.48-21.25-245.0260.00.0-0.1569.39-188.24
22Q2 (12)0.05-44.440.00.04-42.860.00.10.00.0000000000000000000000000000-0.41-173.33-168.33-0.5-117.39-198.04-0.51-121.74-210.870.010-80.00.000-100.0-1.97-118.89-253.91-0.37-23.3328.85-2.87-218.89-337.19260.0-27.78-0.49-122.73-194.23
22Q1 (11)0.0980.0200.00.07133.33133.330.1266.670.0000000000000000000000000000-0.1566.67-287.5-0.2337.84-666.67-0.2339.47-666.670-100.000.0000-0.9038.36-1185.71-0.30-215.3826.83-0.90-196.77-1185.71260.0-27.78-0.2238.89-1000.0
21Q4 (10)0.05-16.67-16.670.03-25.0-40.0-0.06-121.43-160.00000000000000-100.00000000000000-0.45-207.14-381.25-0.37-331.25-628.57-0.38-300.0-642.860.01133.330.00.000-100.0-1.46-300.0-868.420.26130.59178.790.93-61.25152.25260.0-27.78-0.36-311.76-550.0
21Q3 (9)0.0620.0-53.850.040.0-69.230.28180.0211.110000000000000.020100.00000000000000.42-30.0625.00.16-68.63188.890.19-58.7179.17-0.03-160.0-142.860.00-100.000.73-42.97207.35-0.85-63.46-44.072.4098.35221.8326-27.78-27.780.17-67.31200.0
21Q2 (8)0.0566.67-92.310.0433.33-93.650.10.025.00000000000000000000000000000.6650.0900.00.511800.05200.00.461633.332400.00.050400.010.35001.281928.572660.0-0.52-26.83-73.331.211828.57193.8360.00.00.522700.00
21Q1 (7)0.03-50.0-95.650.03-40.0-95.160.10.0-16.670000000000000000000000000000.08-50.0121.05-0.03-142.8693.18-0.03-142.8693.180-100.000.00-100.00-0.07-136.8494.35-0.41-24.24-86.36-0.0796.0794.35360.00.0-0.02-125.095.35
20Q4 (6)0.06-53.85-86.360.05-61.54-89.580.111.11-16.670000000000000-100.000000000000000.16300.0-44.830.07138.89-46.150.07129.17-50.00.01-85.71200.07.60000.19127.94-51.28-0.3344.0741.07-1.789.64-20.27360.00.00.08147.06-42.86
20Q3 (5)0.13-80.0-78.330.13-79.37-77.970.0912.5-35.710000000000000.010000-100.0000000000-0.08-233.33-180.0-0.18-1700.0-500.0-0.24-1100.0-1100.00.07600.000.0000-0.68-1260.0-1033.33-0.59-96.67-34.09-1.97-52.71-5.35360.00.0-0.170-750.0
20Q2 (4)0.65-5.80.00.631.610.00.08-33.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.06115.790.0-0.0197.730.0-0.0295.450.00.0100.00.0000.0-0.0595.970.0-0.30-36.360.0-1.29-4.030.0360.00.00100.00.0
20Q1 (3)0.6956.820.00.6229.170.00.120.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.38-231.030.0-0.44-438.460.0-0.44-414.290.00100.00.00.0000.0-1.24-417.950.0-0.2260.710.0-1.2416.220.0360.00.0-0.43-407.140.0
19Q4 (2)0.44-26.670.00.48-18.640.00.12-14.290.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.29190.00.00.13533.330.00.14800.00.0-0.0100.00.0000.00.39750.00.0-0.56-27.270.0-1.4820.860.0360.00.00.14800.00.0
19Q3 (1)0.60.00.00.590.00.00.140.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.00.10.00.0-0.030.00.0-0.020.00.000.00.00.000.00.0-0.060.00.0-0.440.00.0-1.870.00.0360.00.0-0.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。