損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.09 | 21.01 | 31.12 | 24.13 | 9.07 | 23.74 | 0.21 | 23.53 | 0.26 | 36.84 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.12 | -47.83 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 0.46 | -9.8 | 8.37 | 6.62 | 6.86 | 9.41 | 1.51 | -4.43 | 17.99 | -10.41 | 10.61 | 6.53 | 9.70 | 11.11 | 0.00 | 0 | 63 | 1.61 | 19.64 | 16.49 |
| 2022 (9) | 39.74 | 18.24 | 25.07 | 16.33 | 7.33 | 36.75 | 0.17 | 21.43 | 0.19 | 90.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.51 | 54.55 | 7.85 | 11.82 | 6.27 | 6.81 | 1.58 | 35.04 | 20.08 | 20.96 | 9.96 | 6.52 | 8.73 | 4.05 | 0.00 | 0 | 62 | 0.0 | 16.86 | 13.23 |
| 2021 (8) | 33.61 | 9.76 | 21.55 | 0.0 | 5.36 | 15.52 | 0.14 | 366.67 | 0.1 | -28.57 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.33 | 312.5 | 7.02 | 55.31 | 5.87 | 52.47 | 1.17 | 74.63 | 16.60 | 12.54 | 9.35 | 54.04 | 8.39 | 46.94 | 0.00 | 0 | 62 | 0.0 | 14.89 | 29.14 |
| 2020 (7) | 30.62 | 20.5 | 21.55 | 16.17 | 4.64 | 28.53 | 0.03 | -50.0 | 0.14 | 27.27 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.08 | 0 | 4.52 | 45.81 | 3.85 | 56.5 | 0.67 | 4.69 | 14.75 | -28.29 | 6.07 | 55.64 | 5.71 | 43.83 | 0.00 | 0 | 62 | 0.0 | 11.53 | 23.58 |
| 2019 (6) | 25.41 | 22.1 | 18.55 | 29.09 | 3.61 | 9.39 | 0.06 | 100.0 | 0.11 | 83.33 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.16 | 0 | 3.1 | -3.43 | 2.46 | -4.28 | 0.64 | 0.0 | 20.57 | 2.64 | 3.90 | -3.47 | 3.97 | 4.75 | 0.00 | 0 | 62 | 0.0 | 9.33 | 17.8 |
| 2018 (5) | 20.81 | 22.12 | 14.37 | 24.09 | 3.3 | 21.77 | 0.03 | 200.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 0 | 3.21 | 22.05 | 2.57 | 19.53 | 0.64 | 33.33 | 20.04 | 9.15 | 4.04 | 2.28 | 3.79 | 10.17 | 0.00 | 0 | 62 | 16.98 | 7.92 | 23.17 |
| 2017 (4) | 17.04 | 16.87 | 11.58 | 28.24 | 2.71 | 13.87 | 0.01 | -50.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.12 | 0 | 2.63 | -15.97 | 2.15 | -6.52 | 0.48 | -41.46 | 18.36 | -30.19 | 3.95 | -18.22 | 3.44 | -3.37 | 0.00 | 0 | 53 | 12.77 | 6.43 | 3.88 |
| 2016 (3) | 14.58 | 30.18 | 9.03 | 30.3 | 2.38 | 25.26 | 0.02 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.05 | 0 | 3.13 | 29.34 | 2.3 | 29.21 | 0.82 | 26.15 | 26.30 | -1.42 | 4.83 | 28.46 | 3.56 | 36.4 | 0.00 | 0 | 47 | 2.17 | 6.19 | 26.07 |
| 2015 (2) | 11.2 | 6.06 | 6.93 | 12.68 | 1.9 | 7.34 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -50.0 | 0.06 | -25.0 | 2.42 | -10.7 | 1.78 | -15.24 | 0.65 | 6.56 | 26.68 | 17.74 | 3.76 | -15.51 | 2.61 | -14.71 | 0.00 | 0 | 46 | 0.0 | 4.91 | -0.2 |
| 2014 (1) | 10.56 | 10.23 | 6.15 | 12.43 | 1.77 | 9.26 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 0.08 | 0 | 2.71 | 9.27 | 2.1 | -4.98 | 0.61 | 117.86 | 22.66 | 101.6 | 4.45 | -11.35 | 3.06 | -8.66 | 0.00 | 0 | 46 | 6.98 | 4.92 | 6.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.45 | 5.99 | 10.07 | 8.56 | 6.34 | 5.94 | 2.64 | 15.28 | 18.39 | 0.04 | -20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.14 | 0 | -26.32 | 2.38 | 2.15 | 13.33 | 1.91 | -12.79 | 10.4 | 0.48 | 220.0 | 29.73 | 19.99 | 212.34 | 13.84 | 2.87 | -13.03 | 7.09 | 2.68 | -19.28 | 15.02 | 8.28 | 53.05 | -2.36 | 66 | 0.0 | 1.54 | 5.63 | 3.87 | 14.66 |
| 24Q2 (19) | 12.69 | 5.22 | 4.53 | 8.05 | -4.51 | 8.93 | 2.29 | 12.25 | 6.02 | 0.05 | 0.0 | -16.67 | 0.05 | -16.67 | -28.57 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | -150.0 | 0 | -100.0 | -100.0 | 2.33 | 32.39 | -12.73 | 2.19 | 57.55 | 5.8 | 0.15 | -59.46 | -75.0 | 6.40 | -69.77 | -71.45 | 3.30 | 56.4 | -1.49 | 3.32 | 79.46 | 9.93 | 5.41 | 156.4 | -6.88 | 66 | 0.0 | 6.45 | 5.42 | 9.94 | 0.56 |
| 24Q1 (18) | 12.06 | -2.11 | 5.7 | 8.43 | 0.0 | 16.6 | 2.04 | -15.0 | -10.13 | 0.05 | 0.0 | 0.0 | 0.06 | 20.0 | -14.29 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 700.0 | 0.17 | -10.53 | 0 | 1.76 | 4.76 | -8.33 | 1.39 | -10.32 | -7.95 | 0.37 | 164.29 | -7.5 | 21.17 | 159.44 | 1.15 | 2.11 | -13.52 | -13.88 | 1.85 | -10.19 | -19.21 | 2.11 | -80.48 | -13.88 | 66 | 4.76 | 6.45 | 4.93 | 4.01 | 7.17 |
| 23Q4 (17) | 12.32 | 0.82 | 8.17 | 8.43 | 4.33 | 22.0 | 2.4 | 7.62 | 16.5 | 0.05 | 25.0 | 25.0 | 0.05 | -28.57 | -37.5 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -110.0 | 83.33 | 0.19 | 0.0 | 111.11 | 1.68 | -20.0 | -33.07 | 1.55 | -10.4 | -27.91 | 0.14 | -62.16 | -61.11 | 8.16 | -53.53 | -43.18 | 2.44 | -8.96 | -29.68 | 2.06 | -11.59 | -33.97 | 10.81 | 27.48 | 6.82 | 63 | -3.08 | 1.61 | 4.74 | -3.46 | -4.05 |
| 23Q3 (16) | 12.22 | 0.66 | 16.16 | 8.08 | 9.34 | 17.96 | 2.23 | 3.24 | 34.34 | 0.04 | -33.33 | 33.33 | 0.07 | 0.0 | 75.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -37.5 | 0.19 | 137.5 | -20.83 | 2.1 | -21.35 | -6.25 | 1.73 | -16.43 | -5.46 | 0.37 | -38.33 | -9.76 | 17.56 | -21.68 | -4.98 | 2.68 | -20.0 | -9.76 | 2.33 | -22.85 | -3.32 | 8.48 | 45.96 | 27.71 | 65 | 4.84 | 4.84 | 4.91 | -8.91 | 8.39 |
| 23Q2 (15) | 12.14 | 6.4 | 36.4 | 7.39 | 2.21 | 26.98 | 2.16 | -4.85 | 30.91 | 0.06 | 20.0 | 50.0 | 0.07 | 0.0 | 75.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 500.0 | 0.08 | 0 | 0.0 | 2.67 | 39.06 | 78.0 | 2.07 | 37.09 | 102.94 | 0.6 | 50.0 | 25.0 | 22.42 | 7.12 | -29.56 | 3.35 | 36.73 | 104.27 | 3.02 | 31.88 | 112.68 | 5.81 | 137.14 | 57.88 | 62 | 0.0 | 0.0 | 5.39 | 17.17 | 45.28 |
| 23Q1 (14) | 11.41 | 0.18 | 27.63 | 7.23 | 4.63 | 31.69 | 2.27 | 10.19 | 15.82 | 0.05 | 25.0 | 0.0 | 0.07 | -12.5 | 133.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -111.11 | 0 | -100.0 | -100.0 | 1.92 | -23.51 | 20.0 | 1.51 | -29.77 | 18.9 | 0.4 | 11.11 | 25.0 | 20.93 | 45.75 | 3.26 | 2.45 | -29.39 | 20.1 | 2.29 | -26.6 | 29.38 | 2.45 | -75.79 | 20.1 | 62 | 0.0 | 0.0 | 4.6 | -6.88 | 24.66 |
| 22Q4 (13) | 11.39 | 8.27 | 24.62 | 6.91 | 0.88 | 20.38 | 2.06 | 24.1 | 25.61 | 0.04 | 33.33 | -20.0 | 0.08 | 100.0 | 300.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -137.5 | 0 | 0.09 | -62.5 | -80.43 | 2.51 | 12.05 | 13.06 | 2.15 | 17.49 | 16.22 | 0.36 | -12.2 | -2.7 | 14.36 | -22.29 | -12.81 | 3.47 | 16.84 | 16.05 | 3.12 | 29.46 | 47.87 | 10.12 | 52.41 | 6.75 | 62 | 0.0 | 0.0 | 4.94 | 9.05 | 15.42 |
| 22Q3 (12) | 10.52 | 18.2 | 16.24 | 6.85 | 17.7 | 16.5 | 1.66 | 0.61 | 13.7 | 0.03 | -25.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 1700.0 | 0.24 | 200.0 | 1100.0 | 2.24 | 49.33 | 29.48 | 1.83 | 79.41 | 29.79 | 0.41 | -14.58 | 24.24 | 18.48 | -41.94 | -2.43 | 2.97 | 81.1 | 29.69 | 2.41 | 69.72 | 14.22 | 6.64 | 80.43 | 2.15 | 62 | 0.0 | 0.0 | 4.53 | 22.1 | 20.48 |
| 22Q2 (11) | 8.9 | -0.45 | 9.88 | 5.82 | 6.01 | 16.4 | 1.65 | -15.82 | 26.92 | 0.04 | -20.0 | -20.0 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 83.33 | 0.08 | -20.0 | 500.0 | 1.5 | -6.25 | -15.73 | 1.02 | -19.69 | -32.45 | 0.48 | 50.0 | 77.78 | 31.83 | 57.03 | 107.9 | 1.64 | -19.61 | -33.33 | 1.42 | -19.77 | -38.79 | 3.68 | 80.39 | -12.59 | 62 | 0.0 | 1.64 | 3.71 | 0.54 | 1.09 |
| 22Q1 (10) | 8.94 | -2.19 | 22.3 | 5.49 | -4.36 | 11.36 | 1.96 | 19.51 | 104.17 | 0.05 | 0.0 | 400.0 | 0.03 | 50.0 | 50.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 190.0 | 0.1 | -78.26 | 176.92 | 1.6 | -27.93 | 24.03 | 1.27 | -31.35 | 16.51 | 0.32 | -13.51 | 60.0 | 20.27 | 23.07 | 31.11 | 2.04 | -31.77 | 16.57 | 1.77 | -16.11 | -4.32 | 2.04 | -78.48 | 16.57 | 62 | 0.0 | 0.0 | 3.69 | -13.79 | 16.04 |
| 21Q4 (9) | 9.14 | 0.99 | 11.19 | 5.74 | -2.38 | 4.36 | 1.64 | 12.33 | 22.39 | 0.05 | 66.67 | 400.0 | 0.02 | 0.0 | -33.33 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.46 | 2200.0 | 475.0 | 2.22 | 28.32 | 52.05 | 1.85 | 31.21 | 50.41 | 0.37 | 12.12 | 68.18 | 16.47 | -13.04 | 8.21 | 2.99 | 30.57 | 51.01 | 2.11 | 0.0 | 21.26 | 9.48 | 45.85 | 53.4 | 62 | 0.0 | 0.0 | 4.28 | 13.83 | 30.89 |
| 21Q3 (8) | 9.05 | 11.73 | 10.64 | 5.88 | 17.6 | 3.52 | 1.46 | 12.31 | 16.8 | 0.03 | -40.0 | 200.0 | 0.02 | -33.33 | -33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -114.29 | 0.02 | 200.0 | -66.67 | 1.73 | -2.81 | 31.06 | 1.41 | -6.62 | 5.22 | 0.33 | 22.22 | 1750.0 | 18.94 | 23.71 | 0 | 2.29 | -6.91 | 6.51 | 2.11 | -9.05 | 8.76 | 6.50 | 54.39 | 54.76 | 62 | 1.64 | 0.0 | 3.76 | 2.45 | 22.48 |
| 21Q2 (7) | 8.1 | 10.81 | 8.87 | 5.0 | 1.42 | -7.58 | 1.3 | 35.42 | 19.27 | 0.05 | 400.0 | 0 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 40.0 | 0 | -0.02 | 84.62 | 77.78 | 1.78 | 37.98 | 109.41 | 1.51 | 38.53 | 155.93 | 0.27 | 35.0 | 3.85 | 15.31 | -0.97 | -50.72 | 2.46 | 40.57 | 161.7 | 2.32 | 25.41 | 125.24 | 4.21 | 140.57 | 105.37 | 61 | -1.61 | -1.61 | 3.67 | 15.41 | 40.08 |
| 21Q1 (6) | 7.31 | -11.07 | 7.98 | 4.93 | -10.36 | -0.4 | 0.96 | -28.36 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -433.33 | 0 | -0.13 | -262.5 | -533.33 | 1.29 | -11.64 | 44.94 | 1.09 | -11.38 | 57.97 | 0.2 | -9.09 | 0.0 | 15.46 | 1.58 | -31.23 | 1.75 | -11.62 | 57.66 | 1.85 | 6.32 | 85.0 | 1.75 | -71.68 | 57.66 | 62 | 0.0 | 0.0 | 3.18 | -2.75 | 23.74 |
| 20Q4 (5) | 8.22 | 0.49 | 17.09 | 5.5 | -3.17 | 7.63 | 1.34 | 7.2 | 57.65 | 0.01 | 0.0 | -66.67 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -144.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 115.79 | 0.08 | 33.33 | 166.67 | 1.46 | 10.61 | 55.32 | 1.23 | -8.21 | 59.74 | 0.22 | 1200.0 | 22.22 | 15.22 | 0 | -18.39 | 1.98 | -7.91 | 60.98 | 1.74 | -10.31 | 28.89 | 6.18 | 47.14 | 56.46 | 62 | 0.0 | 0.0 | 3.27 | 6.51 | 25.77 |
| 20Q3 (4) | 8.18 | 9.95 | 0.0 | 5.68 | 4.99 | 0.0 | 1.25 | 14.68 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.06 | 166.67 | 0.0 | 1.32 | 55.29 | 0.0 | 1.34 | 127.12 | 0.0 | -0.02 | -107.69 | 0.0 | 0.00 | -100.0 | 0.0 | 2.15 | 128.72 | 0.0 | 1.94 | 88.35 | 0.0 | 4.20 | 104.88 | 0.0 | 62 | 0.0 | 0.0 | 3.07 | 17.18 | 0.0 |
| 20Q2 (3) | 7.44 | 9.9 | 0.0 | 5.41 | 9.29 | 0.0 | 1.09 | 13.54 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -400.0 | 0.0 | 0.85 | -4.49 | 0.0 | 0.59 | -14.49 | 0.0 | 0.26 | 30.0 | 0.0 | 31.07 | 38.21 | 0.0 | 0.94 | -15.32 | 0.0 | 1.03 | 3.0 | 0.0 | 2.05 | 84.68 | 0.0 | 62 | 0.0 | 0.0 | 2.62 | 1.95 | 0.0 |
| 20Q1 (2) | 6.77 | -3.56 | 0.0 | 4.95 | -3.13 | 0.0 | 0.96 | 12.94 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 125.0 | 0.0 | 0.89 | -5.32 | 0.0 | 0.69 | -10.39 | 0.0 | 0.2 | 11.11 | 0.0 | 22.48 | 20.54 | 0.0 | 1.11 | -9.76 | 0.0 | 1.00 | -25.93 | 0.0 | 1.11 | -71.9 | 0.0 | 62 | 0.0 | 0.0 | 2.57 | -1.15 | 0.0 |
| 19Q4 (1) | 7.02 | 0.0 | 0.0 | 5.11 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 18.65 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 3.95 | 0.0 | 0.0 | 62 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 |
