損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 84.86 | -18.35 | 67.34 | -17.48 | 20.83 | -4.27 | 0.5 | 85.19 | 1.04 | 30.0 | 0.05 | 0.0 | 0.09 | 28.57 | 0 | 0 | 1.16 | -13.43 | -0.09 | 0 | -0.24 | 0 | 0.32 | -85.96 | 0.61 | -76.36 | -2.7 | 0 | -2.67 | 0 | -0.02 | 0 | 0.00 | 0 | -1.98 | 0 | -2.43 | 0 | 0.00 | 0 | 134 | 0.0 | 5.45 | -50.41 |
| 2022 (9) | 103.93 | -1.73 | 81.6 | 0.16 | 21.76 | 13.63 | 0.27 | 12.5 | 0.8 | 95.12 | 0.05 | 0.0 | 0.07 | 16.67 | 0 | 0 | 1.34 | 83.56 | -0.16 | 0 | 0 | 0 | 2.28 | 0 | 2.58 | 244.0 | 3.15 | -46.52 | 2.25 | -55.97 | 0.92 | 13.58 | 29.11 | 112.33 | 1.64 | -56.61 | -0.24 | 0 | 0.00 | 0 | 134 | 8.94 | 10.99 | -10.5 |
| 2021 (8) | 105.76 | 31.17 | 81.47 | 30.83 | 19.15 | 28.78 | 0.24 | 60.0 | 0.41 | 32.26 | 0.05 | 25.0 | 0.06 | 0 | 0 | 0 | 0.73 | 5.8 | -0.01 | 0 | 0 | 0 | -0.44 | 0 | 0.75 | 0 | 5.89 | 82.35 | 5.11 | 85.14 | 0.81 | 28.57 | 13.71 | -30.16 | 3.78 | 68.75 | 3.23 | 44.84 | 0.00 | 0 | 123 | 0.82 | 12.28 | 49.03 |
| 2020 (7) | 80.63 | 10.27 | 62.27 | 10.43 | 14.87 | 5.91 | 0.15 | -31.82 | 0.31 | -8.82 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.69 | -20.69 | 0.07 | 0 | -0.05 | 0 | -1.44 | 0 | -0.25 | 0 | 3.23 | -9.27 | 2.76 | -11.25 | 0.63 | 18.87 | 19.63 | 31.04 | 2.24 | -11.11 | 2.23 | 35.15 | 0.00 | 0 | 122 | 0.0 | 8.24 | -3.17 |
| 2019 (6) | 73.12 | 8.96 | 56.39 | 5.64 | 14.04 | 13.41 | 0.22 | -15.38 | 0.34 | 3.03 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.87 | 67.31 | -0.03 | 0 | 0 | 0 | -0.13 | 0 | 0.88 | -24.79 | 3.56 | 41.27 | 3.11 | 32.34 | 0.53 | 76.67 | 14.98 | 25.78 | 2.52 | 31.94 | 1.65 | 89.66 | 0.00 | 0 | 122 | 0.0 | 8.51 | 21.75 |
| 2018 (5) | 67.11 | 18.44 | 53.38 | 16.73 | 12.38 | 16.14 | 0.26 | 62.5 | 0.33 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 20.93 | -0.12 | 0 | 0 | 0 | 0.23 | 0 | 1.17 | 98.31 | 2.52 | 193.02 | 2.35 | 213.33 | 0.3 | 30.43 | 11.91 | -56.31 | 1.91 | 213.11 | 0.87 | 625.0 | 0.00 | 0 | 122 | 0.0 | 6.99 | 39.24 |
| 2017 (4) | 56.66 | 9.3 | 45.73 | 15.33 | 10.66 | -0.09 | 0.16 | -20.0 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 38.71 | -0.12 | 0 | 0 | 0 | -0.44 | 0 | 0.59 | -50.42 | 0.86 | -68.27 | 0.75 | -60.94 | 0.23 | -65.15 | 27.26 | 12.6 | 0.61 | -60.9 | 0.12 | -77.78 | 0.00 | 0 | 122 | 0.0 | 5.02 | -26.18 |
| 2016 (3) | 51.84 | 30.65 | 39.65 | 33.55 | 10.67 | 14.24 | 0.2 | -39.39 | 0.19 | 58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -39.22 | -0.04 | 0 | 0 | 0 | 0.45 | -11.76 | 1.19 | -13.14 | 2.71 | 34.83 | 1.92 | 28.86 | 0.66 | 29.41 | 24.21 | -3.78 | 1.56 | 30.0 | 0.54 | 500.0 | 0.00 | 0 | 122 | 0.0 | 6.8 | 5.26 |
| 2015 (2) | 39.68 | -3.99 | 29.69 | 2.8 | 9.34 | -1.16 | 0.33 | -2.94 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | -12.07 | -0.1 | 0 | 0.01 | -99.47 | 0.51 | 200.0 | 1.37 | -48.11 | 2.01 | -64.42 | 1.49 | -66.74 | 0.51 | -56.03 | 25.16 | 22.25 | 1.20 | -66.67 | 0.09 | -93.38 | 0.00 | 0 | 122 | -0.81 | 6.46 | -33.54 |
| 2014 (1) | 41.33 | 3.64 | 28.88 | 1.26 | 9.45 | -0.11 | 0.34 | 6.25 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 9.43 | -0.14 | 0 | 1.88 | 0 | 0.17 | 0 | 2.64 | 340.0 | 5.65 | 125.1 | 4.48 | 133.33 | 1.16 | 96.61 | 20.58 | -11.83 | 3.60 | 133.77 | 1.36 | 38.78 | 0.00 | 0 | 123 | 0.0 | 9.72 | 50.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 26.89 | 9.53 | 21.95 | 20.05 | 6.42 | 17.53 | 5.29 | 5.17 | 0.0 | 0.07 | -41.67 | -41.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -108.33 | -101.49 | 1.54 | 92.5 | 305.26 | 1.29 | 92.54 | 290.91 | 0.24 | 100.0 | 300.0 | 15.85 | 1.6 | 6.52 | 0.96 | 92.0 | 300.0 | 0.96 | 134.15 | 484.0 | 1.48 | 184.62 | 213.85 | 135 | 0.75 | 0.75 | 3.78 | 27.7 | 56.85 |
| 24Q2 (19) | 24.55 | 26.35 | 18.43 | 18.84 | 21.86 | 12.75 | 5.03 | 10.31 | -4.19 | 0.12 | 0.0 | -20.0 | 0.28 | 7.69 | 3.7 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -32.0 | -32.0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0.3 | -34.78 | -48.28 | 0.12 | -76.47 | -83.1 | 0.8 | 1242.86 | 253.85 | 0.67 | 2133.33 | 248.89 | 0.12 | 220.0 | 300.0 | 15.60 | 0 | 0 | 0.50 | 2400.0 | 247.06 | 0.41 | 213.89 | 147.67 | 0.52 | 2500.0 | 133.77 | 134 | 0.0 | 0.0 | 2.96 | 49.49 | 98.66 |
| 24Q1 (18) | 19.43 | -10.38 | -4.75 | 15.46 | -8.68 | -7.15 | 4.56 | -12.81 | -9.88 | 0.12 | -7.69 | 33.33 | 0.26 | 0.0 | -3.7 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.25 | -30.56 | 13.64 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0.46 | 186.79 | 284.0 | 0.51 | 196.23 | 304.0 | -0.07 | 93.07 | 95.48 | 0.03 | 103.26 | 101.85 | -0.1 | -11.11 | -225.0 | 0.00 | 0 | 0 | 0.02 | 102.94 | 101.65 | -0.36 | -24.14 | 64.36 | 0.02 | 101.01 | 101.65 | 134 | 0.0 | 0.0 | 1.98 | 75.22 | 360.47 |
| 23Q4 (17) | 21.68 | -1.68 | -3.0 | 16.93 | -0.76 | -4.13 | 5.23 | -1.13 | -4.56 | 0.13 | 8.33 | 30.0 | 0.26 | 8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0.36 | 12.5 | 16.13 | -0.04 | -33.33 | -33.33 | -0.24 | 0 | 0 | -0.53 | -201.92 | -3.92 | -0.53 | -179.1 | 42.39 | -1.01 | -365.79 | 41.28 | -0.92 | -378.79 | 44.24 | -0.09 | -250.0 | -50.0 | 0.00 | -100.0 | 0 | -0.68 | -383.33 | 44.72 | -0.29 | -16.0 | 46.3 | -1.98 | -52.31 | -217.86 | 134 | 0.0 | 0.0 | 1.13 | -53.11 | 145.65 |
| 23Q3 (16) | 22.05 | 6.37 | -15.81 | 17.06 | 2.09 | -18.26 | 5.29 | 0.76 | -6.54 | 0.12 | -20.0 | 100.0 | 0.24 | -11.11 | 9.09 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 40.0 | 0 | 0 | 0 | 0.32 | 28.0 | 6.67 | -0.03 | 0 | 25.0 | 0 | 0 | 0 | 0.52 | -10.34 | -64.38 | 0.67 | -5.63 | -58.39 | 0.38 | 173.08 | -70.31 | 0.33 | 173.33 | -69.44 | 0.06 | 200.0 | -70.0 | 14.88 | 0 | -7.17 | 0.24 | 170.59 | -70.0 | -0.25 | 70.93 | 35.9 | -1.30 | 15.58 | -144.67 | 134 | 0.0 | 0.0 | 2.41 | 61.74 | -28.49 |
| 23Q2 (15) | 20.73 | 1.62 | -23.84 | 16.71 | 0.36 | -21.48 | 5.25 | 3.75 | -5.91 | 0.15 | 66.67 | 114.29 | 0.27 | 0.0 | 50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | -40.48 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.58 | 332.0 | -36.96 | 0.71 | 384.0 | -37.72 | -0.52 | 66.45 | -134.67 | -0.45 | 72.22 | -137.82 | -0.06 | -175.0 | -119.35 | 0.00 | 0 | -100.0 | -0.34 | 71.9 | -138.2 | -0.86 | 14.85 | -2250.0 | -1.54 | -27.27 | -173.33 | 134 | 0.0 | 0.0 | 1.49 | 246.51 | -54.85 |
| 23Q1 (14) | 20.4 | -8.72 | -27.58 | 16.65 | -5.72 | -23.59 | 5.06 | -7.66 | 0.4 | 0.09 | -10.0 | 80.0 | 0.27 | 3.85 | 92.86 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | -29.03 | -29.03 | -0.02 | 33.33 | 60.0 | 0 | 0 | 0 | -0.25 | 50.98 | -162.5 | -0.25 | 72.83 | -132.89 | -1.55 | 9.88 | -174.16 | -1.62 | 1.82 | -198.78 | 0.08 | 233.33 | -82.61 | 0.00 | 0 | -100.0 | -1.21 | 1.63 | -199.18 | -1.01 | -87.04 | -255.38 | -1.21 | -172.02 | -199.18 | 134 | 0.0 | 0.0 | 0.43 | -6.52 | -88.86 |
| 22Q4 (13) | 22.35 | -14.66 | -17.01 | 17.66 | -15.38 | -16.14 | 5.48 | -3.18 | 0.0 | 0.1 | 66.67 | 100.0 | 0.26 | 18.18 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | -60.0 | -66.67 | 0 | 0 | 0 | 0.31 | 3.33 | 40.91 | -0.03 | 25.0 | -200.0 | 0 | 0 | 0 | -0.51 | -134.93 | -155.0 | -0.92 | -157.14 | -1020.0 | -1.72 | -234.38 | -458.33 | -1.65 | -252.78 | -436.73 | -0.06 | -130.0 | 0 | 0.00 | -100.0 | 0 | -1.23 | -253.75 | -407.5 | -0.54 | -38.46 | -286.21 | 1.68 | -42.27 | -59.62 | 134 | 0.0 | 8.94 | 0.46 | -86.35 | -79.74 |
| 22Q3 (12) | 26.19 | -3.78 | -6.63 | 20.87 | -1.93 | -4.92 | 5.66 | 1.43 | 19.66 | 0.06 | -14.29 | 0.0 | 0.22 | 22.22 | 120.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.3 | -28.57 | 42.86 | -0.04 | 0.0 | -100.0 | 0 | 0 | 0 | 1.46 | 58.7 | 1985.71 | 1.61 | 41.23 | 544.0 | 1.28 | -14.67 | -21.47 | 1.08 | -9.24 | -16.92 | 0.2 | -35.48 | -41.18 | 16.03 | -23.04 | -23.7 | 0.80 | -10.11 | -24.53 | -0.39 | -1075.0 | -150.0 | 2.91 | 38.57 | -22.81 | 134 | 0.0 | 9.84 | 3.37 | 2.12 | -0.88 |
| 22Q2 (11) | 27.22 | -3.37 | -1.91 | 21.28 | -2.34 | 1.62 | 5.58 | 10.71 | 12.96 | 0.07 | 40.0 | -12.5 | 0.18 | 28.57 | 80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 35.48 | 133.33 | -0.04 | 20.0 | -300.0 | 0 | 0 | 0 | 0.92 | 130.0 | 378.79 | 1.14 | 50.0 | 3700.0 | 1.5 | -28.23 | -20.63 | 1.19 | -27.44 | -33.89 | 0.31 | -32.61 | 244.44 | 20.83 | -5.4 | 327.72 | 0.89 | -27.05 | -39.46 | 0.04 | -93.85 | -96.95 | 2.10 | 72.13 | -22.51 | 134 | 0.0 | 9.84 | 3.3 | -14.51 | -2.94 |
| 22Q1 (10) | 28.17 | 4.6 | 22.32 | 21.79 | 3.47 | 24.37 | 5.04 | -8.03 | 26.0 | 0.05 | 0.0 | 0.0 | 0.14 | 7.69 | 55.56 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.31 | 40.91 | 158.33 | -0.05 | -400.0 | -350.0 | 0 | 0 | 0 | 0.4 | 300.0 | 1900.0 | 0.76 | 660.0 | 105.41 | 2.09 | 335.42 | 10.58 | 1.64 | 234.69 | 7.89 | 0.46 | 0 | 21.05 | 22.02 | 0 | 10.27 | 1.22 | 205.0 | -1.61 | 0.65 | 124.14 | -23.53 | 1.22 | -70.67 | -1.61 | 134 | 8.94 | 9.84 | 3.86 | 70.04 | 20.62 |
| 21Q4 (9) | 26.93 | -3.99 | 26.43 | 21.06 | -4.05 | 28.41 | 5.48 | 15.86 | 40.15 | 0.05 | -16.67 | 66.67 | 0.13 | 30.0 | 85.71 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | 10.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 100.0 | -0.2 | -385.71 | 72.97 | 0.1 | -60.0 | 119.23 | 0.48 | -70.55 | 2.13 | 0.49 | -62.31 | 0.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.40 | -62.26 | 0.0 | 0.29 | -62.82 | -61.33 | 4.16 | 10.34 | 84.07 | 123 | 0.82 | 0.82 | 2.27 | -33.24 | 39.26 |
| 21Q3 (8) | 28.05 | 1.08 | 23.08 | 21.95 | 4.82 | 27.47 | 4.73 | -4.25 | 20.05 | 0.06 | -25.0 | 100.0 | 0.1 | 0.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | 31.25 | -0.02 | -100.0 | -300.0 | 0 | 0 | 0 | 0.07 | 121.21 | 111.67 | 0.25 | 733.33 | 208.7 | 1.63 | -13.76 | 16.43 | 1.3 | -27.78 | 11.11 | 0.34 | 277.78 | 30.77 | 21.01 | 331.42 | 13.08 | 1.06 | -27.89 | 11.58 | 0.78 | -40.46 | -25.0 | 3.77 | 39.11 | 102.69 | 122 | 0.0 | 0.0 | 3.4 | 0.0 | 25.0 |
| 21Q2 (7) | 27.75 | 20.5 | 34.38 | 20.94 | 19.52 | 34.06 | 4.94 | 23.5 | 31.03 | 0.08 | 60.0 | 0 | 0.1 | 11.11 | 11.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | -0.33 | -1750.0 | 0 | 0.03 | -91.89 | -87.5 | 1.89 | 0.0 | 26.0 | 1.8 | 18.42 | 36.36 | 0.09 | -76.32 | -59.09 | 4.87 | -75.61 | -65.99 | 1.47 | 18.55 | 36.11 | 1.31 | 54.12 | 63.75 | 2.71 | 118.55 | 201.11 | 122 | 0.0 | -0.81 | 3.4 | 6.25 | 23.64 |
| 21Q1 (6) | 23.03 | 8.12 | 44.93 | 17.52 | 6.83 | 34.46 | 4.0 | 2.3 | 23.08 | 0.05 | 66.67 | 0 | 0.09 | 28.57 | 12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -40.0 | 0 | 0.02 | 300.0 | 0 | 0 | 100.0 | 0 | 0.02 | 102.7 | 0 | 0.37 | 171.15 | 48.0 | 1.89 | 302.13 | 1450.0 | 1.52 | 210.2 | 790.91 | 0.38 | 1166.67 | 192.31 | 19.97 | 242.54 | 0 | 1.24 | 210.0 | 788.89 | 0.85 | 13.33 | 342.86 | 1.24 | -45.13 | 788.89 | 122 | 0.0 | 0.0 | 3.2 | 96.32 | 180.7 |
| 20Q4 (5) | 21.3 | -6.54 | 2.8 | 16.4 | -4.76 | 4.46 | 3.91 | -0.76 | -1.26 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | -16.67 | -0.01 | -200.0 | 0.0 | -0.05 | 0 | 0 | -0.74 | -23.33 | -45.1 | -0.52 | -126.09 | -147.62 | 0.47 | -66.43 | -44.05 | 0.49 | -58.12 | -27.94 | 0.03 | -88.46 | -85.0 | 5.83 | -68.62 | -75.19 | 0.40 | -57.89 | -28.57 | 0.75 | -27.88 | 13.64 | 2.26 | 21.51 | -11.37 | 122 | 0.0 | 0.0 | 1.63 | -40.07 | -23.47 |
| 20Q3 (4) | 22.79 | 10.36 | 0.0 | 17.22 | 10.24 | 0.0 | 3.94 | 4.51 | 0.0 | 0.03 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.6 | 0 | 0.0 | -0.23 | -195.83 | 0.0 | 1.4 | -6.67 | 0.0 | 1.17 | -11.36 | 0.0 | 0.26 | 18.18 | 0.0 | 18.58 | 29.75 | 0.0 | 0.95 | -12.04 | 0.0 | 1.04 | 30.0 | 0.0 | 1.86 | 106.67 | 0.0 | 122 | -0.81 | 0.0 | 2.72 | -1.09 | 0.0 |
| 20Q2 (3) | 20.65 | 29.96 | 0.0 | 15.62 | 19.88 | 0.0 | 3.77 | 16.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | -4.0 | 0.0 | 1.5 | 1171.43 | 0.0 | 1.32 | 700.0 | 0.0 | 0.22 | 69.23 | 0.0 | 14.32 | 0 | 0.0 | 1.08 | 700.0 | 0.0 | 0.80 | 328.57 | 0.0 | 0.90 | 600.0 | 0.0 | 123 | 0.82 | 0.0 | 2.75 | 141.23 | 0.0 |
| 20Q1 (2) | 15.89 | -23.31 | 0.0 | 13.03 | -17.01 | 0.0 | 3.25 | -17.93 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.25 | 219.05 | 0.0 | -0.14 | -116.67 | 0.0 | -0.22 | -132.35 | 0.0 | 0.13 | -35.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.18 | -132.14 | 0.0 | -0.35 | -153.03 | 0.0 | -0.18 | -107.06 | 0.0 | 122 | 0.0 | 0.0 | 1.14 | -46.48 | 0.0 |
| 19Q4 (1) | 20.72 | 0.0 | 0.0 | 15.7 | 0.0 | 0.0 | 3.96 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 23.50 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | 2.13 | 0.0 | 0.0 |
