玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1252.462.46-0.17-158.62-165.38-0.16-200.0-260.0-0.27-170.020.598.549.4926.528.27-43.47-43.55-2.42-198.78-235.2-2.49-153.09-154.49-0.21-210.53-275.0-0.21-158.33-167.74-2.48-154.99-154.27-2.49-153.09-154.4921.197.87-37.69
24Q2 (19)1220.00.00.29174.36196.670.16124.62125.81-0.1074.3683.337.832.8828.9314.632051.47509.582.45118.13119.234.69158.33177.780.19124.05124.680.36176.6197.34.51157.97173.694.69158.33177.788.73-837.82-58.75
24Q1 (18)1220.00.0-0.39-1850.0-30.0-0.65-242.11-54.76-0.39-8.33-30.05.87-15.42-11.60.68-93.29-89.9-13.51-289.34-88.42-8.04-2072.97-65.09-0.79-229.17-64.58-0.47-2250.0-30.56-7.78-2002.7-62.76-8.04-2072.97-65.09-6.30-978.85-266.06
23Q4 (17)1220.00.0-0.02-107.6996.15-0.19-290.075.64-0.36-5.8883.866.942.812.5110.14-30.78394.63-3.47-293.8575.27-0.37-108.196.2-0.24-300.074.74-0.02-106.4596.83-0.37-108.195.83-0.37-108.196.27.1939.49-86.94
23Q3 (16)1220.00.00.26186.67174.290.10116.13122.73-0.3443.3380.126.7511.57-12.3414.65510.42111.41.79114.05122.294.57175.79171.290.12115.58119.350.31183.78172.094.57174.67171.294.57175.79171.291.3493.3334.25
23Q2 (15)1220.00.0-0.300.045.45-0.62-47.6254.74-0.60-100.055.886.05-8.891.682.40-64.34124.82-12.74-77.6849.32-6.03-23.8219.92-0.77-60.4248.32-0.37-2.7844.78-6.12-28.0319.47-6.03-23.8219.92-5.4121.16-0.73
23Q1 (14)1220.00.0-0.3042.3162.96-0.4246.1560.38-0.3086.5562.966.64-1.92-18.636.73228.29482.39-7.1748.955.85-4.8749.9559.79-0.4849.4763.64-0.3642.8663.27-4.7846.1760.33-4.8749.9559.79-7.00-3.13-15.56
22Q4 (13)1220.00.0-0.52-48.5745.26-0.78-77.27-30.0-2.23-30.41-0.456.77-12.08-37.372.05-70.422828.57-14.03-74.72-78.5-9.73-51.7915.1-0.95-53.23-11.76-0.63-46.5145.69-8.88-38.5323.91-9.73-51.7915.18.66-6.11-4.70
22Q3 (12)1220.00.0-0.3536.36-391.67-0.4467.8869.44-1.71-25.74-34.657.729.41-10.986.93171.66210.0-8.0368.0661.0-6.4114.87-767.71-0.6258.3965.17-0.4335.82-407.14-6.4115.66-448.37-6.4114.87-767.711.1734.2319.31
22Q2 (11)1220.00.0-0.5532.138.89-1.37-29.25-45.74-1.36-67.92.165.95-27.08-37.63-9.67-449.43-1587.69-25.14-54.8-96.41-7.5337.8238.43-1.49-12.88-22.13-0.6731.6339.09-7.6036.9336.82-7.5337.8238.43-25.8023.42-52.96
22Q1 (10)1220.00.0-0.8114.74-68.75-1.06-76.67-70.97-0.8163.51-68.758.16-24.51-13.28-1.76-2614.29-129.33-16.24-106.62-89.5-12.11-5.67-84.32-1.32-55.29-62.96-0.9815.52-66.1-12.05-3.26-84.25-12.11-5.67-84.320.23-438.46-9.17
21Q4 (9)1220.00.0-0.95-891.67-143.59-0.6058.33-5.26-2.22-74.833.1310.8124.97-3.650.07101.11-98.59-7.8661.831.13-11.46-1293.75-107.23-0.8552.254.49-1.16-928.57-146.81-11.67-734.24-101.55-11.46-1293.75-107.237.82-389.172.57
21Q3 (8)1220.00.00.12113.33118.18-1.44-53.19-105.71-1.278.6356.668.65-9.33-2.26-6.30-1069.23-333.33-20.59-60.86-123.320.96107.85110.04-1.78-45.9-117.070.14112.73117.281.84115.3121.90.96107.85110.04-3.9812.91-52.40
21Q2 (7)1220.00.0-0.90-87.57.22-0.94-51.6114.55-1.39-189.5838.59.541.3834.370.65-89.17120.25-12.80-49.3629.86-12.23-86.1525.43-1.22-50.626.15-1.1-86.446.78-12.03-83.9422.39-12.23-86.1525.43-7.38-55.29-30.19
21Q1 (6)1220.00.0-0.48-23.0862.79-0.62-8.7745.61-0.4885.5462.799.41-16.1355.286.0020.48178.95-8.57-7.867.27-6.57-18.8175.35-0.818.9949.06-0.59-25.5362.42-6.54-12.9577.18-6.57-18.8175.355.338.914.90
20Q4 (5)1220.00.0-0.3940.9190.03-0.5718.5765.24-3.32-13.3128.7611.2226.7819.494.9884.441206.67-7.9513.7764.56-5.5342.1589.33-0.89-8.5457.82-0.4741.9890.13-5.7931.0788.72-5.5342.1589.33--0.00
20Q3 (4)1220.00.0-0.6631.960.0-0.7036.360.0-2.93-29.650.08.8524.650.02.70184.110.0-9.2249.480.0-9.5641.710.0-0.8236.920.0-0.8131.360.0-8.4045.810.0-9.5641.710.0--0.00
20Q2 (3)1220.00.0-0.9724.810.0-1.103.510.0-2.26-75.190.07.117.160.0-3.2157.760.0-18.2530.290.0-16.4038.460.0-1.318.240.0-1.1824.840.0-15.5045.920.0-16.4038.460.0--0.00
20Q1 (2)1220.00.0-1.2967.010.0-1.1430.490.0-1.2972.320.06.06-35.460.0-7.60-1588.890.0-26.18-16.720.0-26.6548.590.0-1.5924.640.0-1.5767.020.0-28.6644.140.0-26.6548.590.0--0.00
19Q4 (1)1220.00.0-3.910.00.0-1.640.00.0-4.660.00.09.390.00.0-0.450.00.0-22.430.00.0-51.840.00.0-2.110.00.0-4.760.00.0-51.310.00.0-51.840.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/103.0713.4939.3125.316.918.65N/A-
2024/92.7-6.1823.1122.2314.378.510.42-
2024/82.88-1.6210.8219.5213.268.810.4-
2024/72.93-2.3940.0916.6413.698.540.42-
2024/63.014.762.9413.719.297.810.48今年營收較去年同期大幅成長,主要係去年比較基期較低及今年主要客戶出貨穩定所致
2024/52.6219.1233.3710.710.067.050.53-
2024/42.2-1.96-1.878.1-7.45.650.66-
2024/32.2484.94-26.875.9-9.35.90.45-
2024/21.21-50.59-37.143.666.325.790.46-
2024/12.4515.3561.52.4561.57.320.36主要係去年一月為農曆春節期間,客戶端收貨時間縮短, 營收基期較低所致
2023/122.12-22.59-12.6526.51-8.367.070.36-
2023/112.7524.6618.524.38-7.977.140.35-
2023/102.20.29-12.8821.64-10.57.00.36-
2023/92.2-15.54-22.3519.43-10.226.890.41-
2023/82.624.361.5717.24-8.46.530.43-
2023/72.0913.52-4.1814.64-9.975.890.47-
2023/61.84-6.1-6.312.55-10.876.040.39-
2023/51.96-12.36-7.7110.71-11.617.260.33-
2023/42.24-26.9422.278.75-12.447.230.33-
2023/33.0658.98-1.966.51-20.236.510.49-
2023/21.9326.94-2.193.44-31.575.880.54-
2023/11.52-37.6-50.461.52-50.466.270.51本月較去年同期收入減少達50.47%,主要係因今年農曆春節落在1月,工作天數較少所致
2022/122.435.01-29.7228.93-25.277.280.49-
2022/112.32-8.36-43.2726.49-24.837.670.46-
2022/102.53-10.6-27.2124.18-22.427.920.45-
2022/92.8310.49-21.521.65-21.827.570.54-
2022/82.5617.3-10.0818.82-21.866.710.61-
2022/72.1811.0-19.3516.26-23.446.270.66-
2022/61.97-7.51-31.0114.08-24.045.920.69-
2022/52.1316.11-36.412.11-22.777.080.58-
2022/41.83-41.42-42.39.99-19.086.920.59-
2022/33.1258.61-1.428.16-11.058.160.54-
2022/21.97-35.7-8.275.03-16.148.50.52-
2022/13.06-11.48-20.523.06-20.5210.610.42-
2021/123.46-15.24-11.3438.7116.9311.020.42-
2021/114.0817.584.7535.2520.7111.160.42-
2021/103.47-3.591.6331.1623.179.920.47-
2021/93.626.566.827.6926.539.150.46-
2021/82.855.2-4.524.0930.128.40.5-
2021/72.71-5.0312.7521.2436.778.90.47-
2021/62.85-14.7546.4918.5441.169.360.47-
2021/53.345.3541.715.6940.239.680.46-
2021/43.170.0714.7812.3439.848.490.52-
2021/33.1747.590.69.1751.269.170.42主係109年受新冠肺炎疫情影響,比較基期較低所致
2021/22.15-44.2976.066.0106.049.910.39主係109年二月受新冠肺炎疫情影響,比較基期較低所致
2021/13.86-1.25127.633.86127.6311.660.33主要係因109年一月為農曆春節期間,比較基期較低及110年1月電子產品需求較強所致
2020/123.90.1426.9833.1-23.7311.220.3-
2020/113.914.0925.0729.2-27.610.690.31-
2020/103.421.33.3325.3-32.019.770.34-
2020/93.3713.1513.1221.88-35.468.750.42-
2020/82.9824.22-17.7318.51-40.147.330.5-
2020/72.423.39-32.0715.53-43.116.70.55-
2020/61.94-17.54-45.213.13-44.767.070.38-
2020/52.36-14.65-40.2511.19-44.688.270.32-
2020/42.76-12.28-33.178.83-45.757.130.38-
2020/33.15158.29-29.586.06-50.046.060.6主係因新冠肺炎疫情延宕以致本公司位於江蘇及廣東子公司春節復工延遲且僅部分產線投產,產能利用率大幅減少所致
2020/21.22-27.98-59.72.91-61.985.990.6主係因新冠肺炎疫情延宕以致本公司位於江蘇及廣東子公司春節復工延遲且僅部分產線投產,產能利用率大幅減少所致
2020/11.69-44.91-63.471.69-63.477.890.46本月營收較去年同期減少超過50%,係因今年農曆春節落於1月,且新冠狀病毒肺炎導致春節結束後無法如期復工,工作天數大幅減少所致
2019/123.07-1.36-37.9843.41-23.970.0N/A-
2019/113.12-5.74-39.1540.33-22.640.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1220.0-0.360-1.12026.37-7.738.660-5.180-1.540-1.370-0.40-0.440
2022 (9)1220.0-2.230-3.66028.58-25.59-0.160-15.350-9.060-4.390-2.530-2.710
2021 (8)1220.0-2.220-3.59038.4115.590.23-30.3-12.130-7.660-4.660-2.870-2.70
2020 (7)1220.0-3.320-3.52033.23-22.970.330-13.820-12.780-4.590-4.230-4.040
2019 (6)1220.0-4.660-5.85043.14-21.56-1.250-17.730-13.710-7.650-6.010-5.670
2018 (5)1220.0-6.890-6.36055.0-8.7-0.290-12.040-16.190-6.620-7.050-8.380
2017 (4)122-2.4-3.250-2.42060.24-1.975.79-23.31-7.200-7.170-4.340-5.270-3.960
2016 (3)1251.63-2.530-1.38061.45-37.857.55-59.3-4.670-5.550-2.870-4.310-3.160
2015 (2)1233.364.96-14.046.1019.3798.883.618.55-0.1610.711.527.01-9.4310.595.169.6-11.686.64-7.65
2014 (1)1191.715.7769.715.1153.9295.4418.4618.58010.5507.74010.0773.9210.8787.097.1972.42

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。