損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 31.37 | 18.96 | 28.4 | 17.89 | 3.6 | -1.37 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | -10.42 | 0.22 | 0 | 0.2 | 0 | 0.01 | 0 | 3.54 | 0 | 0.17 | 0 | -0.54 | 0 | 0.00 | 0 | 122 | 0.0 | 2.41 | 24.87 |
| 2023 (9) | 26.37 | -7.73 | 24.09 | -15.83 | 3.65 | -15.9 | 0.15 | 200.0 | 0 | 0 | 0.22 | -4.35 | 0.38 | 52.0 | 0.01 | 0.0 | 0 | 0 | 0.13 | -84.15 | 0 | 0 | 0.01 | 0 | 0.96 | -48.39 | -0.4 | 0 | -0.44 | 0 | 0 | 0 | 0.00 | 0 | -0.36 | 0 | -1.15 | 0 | 0.00 | 0 | 122 | 0.0 | 1.93 | 2657.14 |
| 2022 (8) | 28.58 | -25.59 | 28.62 | -25.31 | 4.34 | -8.63 | 0.05 | 66.67 | 0 | 0 | 0.23 | 4.55 | 0.25 | -70.59 | 0.01 | -75.0 | 0 | 0 | 0.82 | -34.92 | 0 | 0 | -0.02 | 0 | 1.86 | 3.91 | -2.53 | 0 | -2.71 | 0 | 0.06 | -25.0 | 0.00 | 0 | -2.23 | 0 | -3.75 | 0 | 0.00 | 0 | 122 | 0.0 | 0.07 | -87.93 |
| 2021 (7) | 38.41 | 15.59 | 38.32 | 15.7 | 4.75 | 1.06 | 0.03 | 0.0 | 0.02 | -50.0 | 0.22 | 10.0 | 0.85 | 286.36 | 0.04 | 0 | 0 | 0 | 1.26 | 800.0 | 0.09 | 350.0 | 0.02 | 0 | 1.79 | 397.22 | -2.87 | 0 | -2.7 | 0 | 0.08 | 700.0 | 0.00 | 0 | -2.22 | 0 | -3.68 | 0 | 0.00 | 0 | 122 | 0.0 | 0.58 | 0 |
| 2020 (6) | 33.23 | -22.97 | 33.12 | -24.18 | 4.7 | -33.9 | 0.03 | -25.0 | 0.04 | -69.23 | 0.2 | -53.49 | 0.22 | -18.52 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.02 | -99.59 | -0.03 | 0 | 0.36 | -78.05 | -4.23 | 0 | -4.04 | 0 | 0.01 | -97.14 | 0.00 | 0 | -3.32 | 0 | -3.61 | 0 | 0.00 | 0 | 122 | 0.0 | -0.14 | 0 |
| 2019 (5) | 43.14 | -21.56 | 43.68 | -20.81 | 7.11 | 4.56 | 0.04 | -55.56 | 0.13 | -60.61 | 0.43 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 4.86 | 288.8 | 0.12 | -20.0 | 1.64 | 0 | -6.01 | 0 | -5.67 | 0 | 0.35 | 775.0 | 0.00 | 0 | -4.66 | 0 | -5.99 | 0 | 0.00 | 0 | 122 | 0.0 | 0.28 | 0 |
| 2018 (4) | 55.0 | -8.7 | 55.16 | -2.8 | 6.8 | -16.56 | 0.09 | -10.0 | 0.33 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 1.25 | 594.44 | 0.15 | 0 | -0.43 | 0 | -7.05 | 0 | -8.38 | 0 | 0.04 | 0 | 0.00 | 0 | -6.89 | 0 | -6.52 | 0 | 0.00 | 0 | 122 | 0.0 | -0.22 | 0 |
| 2017 (3) | 60.24 | -1.97 | 56.75 | -0.11 | 8.15 | 4.76 | 0.1 | 11.11 | 0.37 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | -1.08 | 0 | -0.93 | 0 | -5.27 | 0 | -3.96 | 0 | -0.95 | 0 | 0.00 | 0 | -3.25 | 0 | -2.48 | 0 | 0.00 | 0 | 122 | -2.4 | 2.48 | -32.05 |
| 2016 (2) | 61.45 | -37.85 | 56.81 | -29.46 | 7.78 | -7.71 | 0.09 | -25.0 | 0.36 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.9 | -28.0 | -1.44 | 0 | -4.31 | 0 | -3.16 | 0 | -0.89 | 0 | 0.00 | 0 | -2.53 | 0 | -1.41 | 0 | 0.00 | 0 | 125 | 1.63 | 3.65 | -80.07 |
| 2015 (1) | 98.88 | 3.6 | 80.54 | 3.64 | 8.43 | 8.35 | 0.12 | 9.09 | 0.52 | 36.84 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 95.31 | -0.99 | 0 | 9.6 | -11.68 | 6.64 | -7.65 | 2.68 | -22.99 | 27.86 | -13.02 | 4.96 | -14.04 | 6.25 | 19.27 | 0.00 | 0 | 123 | 3.36 | 18.31 | -4.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 9.15 | 7.14 | 31.84 | 8.07 | 2.93 | 29.53 | 0.91 | 0.0 | -3.19 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.36 | 3700.0 | 63.64 | 0.54 | 357.14 | 1900.0 | 0.53 | 352.38 | 2750.0 | 0.01 | 0 | 0 | 1.12 | 0 | 0 | 0.44 | 358.82 | 2300.0 | 0.14 | 187.5 | 170.0 | 0.17 | 162.96 | 147.22 | 122 | 0.0 | 0.0 | 1.08 | 227.27 | 100.0 |
| 24Q3 (19) | 8.54 | 9.49 | 26.52 | 7.84 | 17.72 | 36.11 | 0.91 | -4.21 | 4.6 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0.11 | -15.38 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.09 | -200.0 | -250.0 | -0.01 | -106.25 | -105.26 | -0.21 | -160.0 | -167.74 | -0.21 | -158.33 | -167.74 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.17 | -158.62 | -165.38 | -0.16 | -200.0 | -260.0 | -0.27 | -170.0 | 20.59 | 122 | 0.0 | 0.0 | 0.33 | -63.33 | -62.07 |
| 24Q2 (18) | 7.8 | 32.88 | 28.93 | 6.66 | 14.24 | 12.69 | 0.95 | 14.46 | 3.26 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.13 | -7.14 | 85.71 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | -0.03 | -127.27 | -117.65 | 0.16 | -52.94 | -60.0 | 0.35 | 176.09 | 194.59 | 0.36 | 176.6 | 197.3 | -0.01 | -150.0 | 0.0 | 0.00 | 0 | 0 | 0.29 | 174.36 | 196.67 | 0.16 | 124.24 | 125.4 | -0.10 | 74.36 | 83.33 | 122 | 0.0 | 0.0 | 0.9 | 800.0 | 309.09 |
| 24Q1 (17) | 5.87 | -15.42 | -11.6 | 5.83 | -6.42 | -5.82 | 0.83 | -11.7 | -9.78 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0.14 | 40.0 | 16.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | 0 | 0 | 0 | 0.11 | 161.11 | 320.0 | 0.34 | 54.55 | 112.5 | -0.46 | -1433.33 | -43.75 | -0.47 | -2250.0 | -30.56 | 0.02 | 0 | 100.0 | 0.00 | 0 | 0 | -0.39 | -1850.0 | -30.0 | -0.66 | -230.0 | -53.49 | -0.39 | -8.33 | -30.0 | 122 | 0.0 | 0.0 | 0.1 | -81.48 | -66.67 |
| 23Q4 (16) | 6.94 | 2.81 | 2.51 | 6.23 | 8.16 | -6.03 | 0.94 | 8.05 | -13.76 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -88.89 | 0 | 0 | 0 | -0.18 | -400.0 | 0.0 | 0.22 | 15.79 | -37.14 | -0.03 | -109.68 | 95.0 | -0.02 | -106.45 | 96.83 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.02 | -107.69 | 96.15 | -0.20 | -300.0 | 75.0 | -0.36 | -5.88 | 83.86 | 122 | 0.0 | 0.0 | 0.54 | -37.93 | 1700.0 |
| 23Q3 (15) | 6.75 | 11.57 | -12.34 | 5.76 | -2.54 | -19.67 | 0.87 | -5.43 | -24.35 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | -50.0 | 0.1 | 42.86 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 125.0 | 0 | 0 | 0 | 0.06 | -64.71 | 0 | 0.19 | -52.5 | 58.33 | 0.31 | 183.78 | 163.27 | 0.31 | 183.78 | 172.09 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.26 | 186.67 | 174.29 | 0.10 | 115.87 | 122.22 | -0.34 | 43.33 | 80.12 | 122 | 0.0 | 0.0 | 0.87 | 295.45 | 262.5 |
| 23Q2 (14) | 6.05 | -8.89 | 1.68 | 5.91 | -4.52 | -9.36 | 0.92 | 0.0 | 0.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0.07 | -41.67 | 16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -91.3 | 0 | 0 | 0 | 0.17 | 440.0 | 70.0 | 0.4 | 150.0 | -61.54 | -0.37 | -15.62 | 17.78 | -0.37 | -2.78 | 44.78 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.30 | 0.0 | 45.45 | -0.63 | -46.51 | 55.0 | -0.60 | -100.0 | 55.88 | 122 | 0.0 | 0.0 | 0.22 | -26.67 | 15.79 |
| 23Q1 (13) | 6.64 | -1.92 | -18.63 | 6.19 | -6.64 | -25.42 | 0.92 | -15.6 | -22.03 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0.12 | 33.33 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | -81.48 | -61.54 | 0 | 0 | 0 | -0.05 | 72.22 | -183.33 | 0.16 | -54.29 | -52.94 | -0.32 | 46.67 | 67.35 | -0.36 | 42.86 | 63.27 | 0.01 | -83.33 | 0 | 0.00 | 0 | 0 | -0.30 | 42.31 | 62.96 | -0.43 | 46.25 | 60.19 | -0.30 | 86.55 | 62.96 | 122 | 0.0 | 0.0 | 0.3 | 900.0 | 175.0 |
| 22Q4 (12) | 6.77 | -12.08 | -37.37 | 6.63 | -7.53 | -38.61 | 1.09 | -5.22 | 26.74 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | -40.0 | 20.0 | 0.09 | 125.0 | -60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 775.0 | 775.0 | 0 | 0 | -100.0 | -0.18 | 0 | -800.0 | 0.35 | 191.67 | 185.37 | -0.6 | -22.45 | 52.38 | -0.63 | -46.51 | 45.69 | 0.06 | 0 | 400.0 | 0.00 | 0 | 0 | -0.52 | -48.57 | 45.26 | -0.80 | -77.78 | -31.15 | -2.23 | -30.41 | -0.45 | 122 | 0.0 | 0.0 | 0.03 | -87.5 | 105.36 |
| 22Q3 (11) | 7.7 | 29.41 | -10.98 | 7.17 | 9.97 | -22.07 | 1.15 | 25.0 | -7.26 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.1 | 100.0 | 66.67 | 0.04 | -33.33 | -93.55 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -108.7 | -103.12 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | -88.46 | -93.81 | -0.49 | -8.89 | -406.25 | -0.43 | 35.82 | -407.14 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.35 | 36.36 | -391.67 | -0.45 | 67.86 | 69.59 | -1.71 | -25.74 | -34.65 | 122 | 0.0 | 0.0 | 0.24 | 26.32 | -76.47 |
| 22Q2 (10) | 5.95 | -27.08 | -37.63 | 6.52 | -21.45 | -31.22 | 0.92 | -22.03 | -28.12 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 66.67 | -28.57 | 0.06 | 0.0 | 175.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.46 | 253.85 | 666.67 | 0 | 0 | 100.0 | 0.1 | 66.67 | 400.0 | 1.04 | 205.88 | 1385.71 | -0.45 | 54.08 | 60.87 | -0.67 | 31.63 | 39.09 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.55 | 32.1 | 38.89 | -1.40 | -29.63 | -45.83 | -1.36 | -67.9 | 2.16 | 122 | 0.0 | 0.0 | 0.19 | 147.5 | 173.08 |
| 22Q1 (9) | 8.16 | -24.51 | -13.28 | 8.3 | -23.15 | -6.11 | 1.18 | 37.21 | -13.87 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | -40.0 | -25.0 | 0.06 | -73.91 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 425.0 | 425.0 | 0 | -100.0 | 0 | 0.06 | 400.0 | 200.0 | 0.34 | 182.93 | 78.95 | -0.98 | 22.22 | -58.06 | -0.98 | 15.52 | -66.1 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.81 | 14.74 | -68.75 | -1.08 | -77.05 | -68.75 | -0.81 | 63.51 | -68.75 | 122 | 0.0 | 0.0 | -0.4 | 28.57 | -205.26 |
| 21Q4 (8) | 10.81 | 24.97 | -3.65 | 10.8 | 17.39 | 1.31 | 0.86 | -30.65 | -40.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.05 | -16.67 | 25.0 | 0.23 | -62.9 | 360.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -103.12 | -115.38 | 0.19 | 0 | 0 | -0.02 | 0 | 71.43 | -0.41 | -121.13 | -270.83 | -1.26 | -887.5 | -93.85 | -1.16 | -928.57 | -146.81 | -0.02 | -125.0 | 33.33 | 0.00 | -100.0 | 0 | -0.95 | -891.67 | -143.59 | -0.61 | 58.78 | -5.17 | -2.22 | -74.8 | 33.13 | 122 | 0.0 | 0.0 | -0.56 | -154.9 | -251.35 |
| 21Q3 (7) | 8.65 | -9.33 | -2.26 | 9.2 | -2.95 | 6.85 | 1.24 | -3.12 | 16.98 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.06 | -14.29 | 20.0 | 0.62 | 875.0 | 416.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.28 | 2033.33 | 900.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 1.94 | 2671.43 | 2671.43 | 0.16 | 113.91 | 121.62 | 0.14 | 112.73 | 117.28 | 0.08 | 300.0 | -20.0 | 47.86 | 0 | 0 | 0.12 | 113.33 | 118.18 | -1.48 | -54.17 | -105.56 | -1.27 | 8.63 | 56.66 | 122 | 0.0 | 0.0 | 1.02 | 492.31 | 277.78 |
| 21Q2 (6) | 9.54 | 1.38 | 34.37 | 9.48 | 7.24 | 29.51 | 1.28 | -6.57 | 21.9 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 75.0 | 40.0 | -0.08 | -200.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 0 | -0.1 | 0 | 0 | 0.02 | 0.0 | 0 | 0.07 | -63.16 | -63.16 | -1.15 | -85.48 | -4.55 | -1.1 | -86.44 | 6.78 | 0.02 | 0 | -66.67 | 0.00 | 0 | 0 | -0.90 | -87.5 | 7.22 | -0.96 | -50.0 | 14.29 | -1.39 | -189.58 | 38.5 | 122 | 0.0 | 0.0 | -0.26 | -168.42 | -36.84 |
| 21Q1 (5) | 9.41 | -16.13 | 55.28 | 8.84 | -17.07 | 35.58 | 1.37 | -5.52 | 19.13 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | -33.33 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -115.38 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 0 | 0.19 | -20.83 | 226.67 | -0.62 | 4.62 | 64.37 | -0.59 | -25.53 | 62.42 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.48 | -23.08 | 62.79 | -0.64 | -10.34 | 44.83 | -0.48 | 85.54 | 62.79 | 122 | 0.0 | 0.0 | 0.38 | 2.7 | 164.41 |
| 20Q4 (4) | 11.22 | 26.78 | 0.0 | 10.66 | 23.81 | 0.0 | 1.45 | 36.79 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.05 | -58.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 262.5 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -250.0 | 0.0 | 0.24 | 242.86 | 0.0 | -0.65 | 12.16 | 0.0 | -0.47 | 41.98 | 0.0 | -0.03 | -130.0 | 0.0 | 0.00 | 0 | 0.0 | -0.39 | 40.91 | 0.0 | -0.58 | 19.44 | 0.0 | -3.32 | -13.31 | 0.0 | 122 | 0.0 | 0.0 | 0.37 | 37.04 | 0.0 |
| 20Q3 (3) | 8.85 | 24.65 | 0.0 | 8.61 | 17.62 | 0.0 | 1.06 | 0.95 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.07 | -63.16 | 0.0 | -0.74 | 32.73 | 0.0 | -0.81 | 31.36 | 0.0 | 0.1 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.66 | 31.96 | 0.0 | -0.72 | 35.71 | 0.0 | -2.93 | -29.65 | 0.0 | 122 | 0.0 | 0.0 | 0.27 | 242.11 | 0.0 |
| 20Q2 (2) | 7.1 | 17.16 | 0.0 | 7.32 | 12.27 | 0.0 | 1.05 | -8.7 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 226.67 | 0.0 | -1.1 | 36.78 | 0.0 | -1.18 | 24.84 | 0.0 | 0.06 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.97 | 24.81 | 0.0 | -1.12 | 3.45 | 0.0 | -2.26 | -75.19 | 0.0 | 122 | 0.0 | 0.0 | -0.19 | 67.8 | 0.0 |
| 20Q1 (1) | 6.06 | 0.0 | 0.0 | 6.52 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -1.74 | 0.0 | 0.0 | -1.57 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.29 | 0.0 | 0.0 | -1.16 | 0.0 | 0.0 | -1.29 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 |
