損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)25.811.119.133.694.225.760.111.1100000000000000000.53211.762.99-8.02.42-7.630.55-12.718.23-6.082.05-7.661.62-22.490.0001170.05.23-7.76
2023 (9)25.53-19.2618.45-11.473.99-9.320.0950.00.020.00000000.0566.6700000.03-96.940.17-83.03.25-56.022.62-55.210.63-58.2819.41-4.852.22-54.62.09-49.640.0001170.05.67-40.75
2022 (8)31.621.820.84-0.574.410.00.06100.00.020.00000000.030.000000.9801.007.3924.625.8523.161.5133.6320.406.754.8921.954.15-1.430.0001170.09.5719.48
2021 (7)31.0646.120.9629.944.028.210.030.00.020.00000000.030.00.01-66.6700-0.220-0.1805.93208.854.75181.071.13438.119.1177.934.01180.424.21176.970.0001170.08.0199.75
2020 (6)21.26-0.8916.13-1.163.12-7.140.03-25.00.02-33.330000000.03-25.00.03-50.000-0.20-0.0901.926.671.6917.360.21-41.6710.74-45.621.4318.181.5225.620.0001170.04.014.16
2019 (5)21.45-19.1816.32-9.783.36-2.610.04-20.00.03-25.00000000.04-50.00.060-0.010-0.1100.0301.8-47.521.44-47.830.36-44.6219.754.441.21-48.071.21-67.390.0001170.03.85-27.9
2018 (4)26.5443.6118.0928.33.4521.480.05-28.570.040.00000000.08300.0-0.360000.080-1.5803.43239.62.76217.240.65441.6718.9153.372.33214.863.71206.610.0001170.05.3490.04
2017 (3)18.487.3814.19.92.84-4.050.07-41.670.04-33.330000000.02-33.33-0.01000-0.550-0.5401.01-0.980.878.750.12-40.012.33-36.480.748.821.2117.480.0001170.02.811.44
2016 (2)17.2111.112.8314.762.96-1.00.12-42.860.06-33.330000000.03-66.670000-0.440-0.401.02-43.960.8-46.670.2-37.519.4110.790.68-46.461.0319.770.0001170.02.77-19.01
2015 (1)15.497.7911.1810.152.99-8.280.21-32.260.09-10.00000000.09200.000000.26-53.570.49-40.961.821.681.50.670.323.2317.521.981.27-3.050.8653.570.0001173.543.427.89
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)5.87-15.420.514.52-12.742.731.050.07.140.05150.025.00000000000000-100.0-100.00000000100.0100.00.21800.0184.00.5-26.47150.00.47-6.0135.00.02-88.2404.87-80.77119.370.40-6.98135.290.22-51.11-42.112.0624.1-7.621170.00.01.05-14.6329.63
24Q3 (19)6.94-1.988.785.183.69.281.05-3.672.940.020.00.00-100.000000000000.010.00.0000000-0.07-187.5-126.92-0.03-127.27-110.00.68-38.18-26.090.5-43.82-31.510.17-15.0-5.5625.3241.2229.320.43-43.42-30.650.45-32.8421.621.6633.87-19.421170.00.01.23-25.9-19.61
24Q2 (18)7.0819.597.65.012.878.71.095.837.920.02100.0-50.00.01000000000000.010.00.00000000.08-66.670.00.11-54.17-21.431.154.93-0.90.8958.932.30.233.33-16.6717.93-15.86-18.130.7658.332.70.67148.158.061.24158.33-13.891170.00.01.6629.69-2.92
24Q1 (17)5.921.37-12.044.430.68-5.941.035.15.10.01-75.000000000000000.01-50.00.00000000.24185.71900.00.24196.02500.00.71255.0-31.070.56180.0-31.710.150-25.021.31859.916.760.48182.35-31.430.27-28.95-61.970.48-78.48-31.431170.00.01.2858.02-20.99
23Q4 (16)5.84-8.46-10.844.4-7.17-1.350.98-3.924.260.04100.0100.00000000000000.02100.0100.0000000-0.28-207.69-3.7-0.25-183.33-8.70.2-78.26-78.020.2-72.6-75.00-100.0-100.02.22-88.66-80.780.17-72.58-75.360.382.7-56.822.238.25-55.311170.00.00.81-47.06-45.64
23Q3 (15)6.38-3.04-17.254.743.04-11.071.020.99-7.270.02-50.00.00000000000000.010.00.00000000.26225.0-50.00.3114.29-42.310.92-17.12-48.60.73-16.09-49.660.18-25.0-45.4519.58-10.595.840.62-16.22-50.00.37-40.32-53.162.0643.06-52.091170.00.01.53-10.53-34.62
23Q2 (14)6.58-2.23-23.584.6-2.34-12.381.013.06-18.550.040300.00000000000000.010.00.00000000.08366.67-70.370.141500.0-50.01.117.77-53.750.876.1-50.570.2420.0-62.521.909.72-17.850.745.71-50.670.62-12.68-50.791.44105.71-52.941170.00.01.715.56-41.64
23Q1 (13)6.732.75-23.094.715.61-18.650.984.26-11.710-100.0-100.000-100.00000000000.010.00.0000000-0.0388.89-106.52-0.0195.65-102.331.0313.19-54.820.822.5-55.190.281.82-53.4919.9672.815.890.701.45-55.130.71-19.32-40.830.70-85.97-55.131170.00.01.628.72-42.35
22Q4 (12)6.55-15.05-24.894.46-16.32-23.890.94-14.55-10.480.020.0100.000-100.00000000000.010.00.0000000-0.27-151.92-1250.0-0.23-144.23-1050.00.91-49.16-49.160.8-44.83-47.020.11-66.67-59.2611.55-37.57-24.060.69-44.35-46.090.8811.39-32.824.9916.0523.511170.00.01.49-36.32-35.5
22Q3 (11)7.71-10.45-7.895.331.52-5.51.1-11.293.770.02100.0100.000-100.00000000000.010.00.00000000.5292.595300.00.5285.715300.01.79-25.428.481.45-17.6112.40.33-48.44-5.7118.50-30.61-12.611.24-17.3312.730.79-37.3-28.834.3040.5255.81170.00.02.34-20.147.34
22Q2 (10)8.61-1.612.115.25-9.333.141.2411.7125.250.010.00.00-100.000000000000.010.00.00000000.27-41.3242.110.28-34.88264.712.45.2667.831.76-3.8358.560.6448.84106.4526.6641.4324.461.50-3.8557.891.265.015.63.0696.1584.341170.00.02.934.2750.26
22Q1 (9)8.750.3438.895.79-1.1932.81.115.7123.330.010.00.00.010.000000000000.010.00.00000000.462400.04500.00.432250.02050.02.2827.37117.141.8321.19117.860.4359.26115.018.8523.93-2.781.5621.88116.671.20-8.471.431.56-61.39116.671170.00.02.8121.6578.98
21Q4 (8)8.724.1850.345.863.933.491.05-0.9428.050.010.00.00.010.000000000000.010.00.0000000-0.02-100.071.43-0.02-100.050.01.798.48231.481.5117.05184.910.27-22.862600.015.21-28.151052.271.2816.36184.441.3118.02167.354.0446.38180.561170.00.02.315.96117.92
21Q3 (7)8.378.9845.825.6410.8126.461.067.0734.180.010.00.00.01000000000000.010.00.0000000-0.0194.7480.0-0.0194.1250.01.6515.38258.71.2916.22248.650.3512.9337.521.17-1.1717.551.1015.79243.751.111.83236.362.7666.27178.791170.00.02.1811.79120.2
21Q2 (6)7.6821.941.75.0916.7431.870.9910.025.320.010.000000000000000.010.00000000-0.19-2000.00-0.17-950.0-142.861.4336.19104.291.1132.1479.030.3155.0342.8621.4210.47115.930.9531.9479.251.0955.7184.751.66130.56147.761170.0-0.851.9524.259.84
21Q1 (5)6.38.6246.174.36-0.6827.860.99.7625.00.010.00.000-100.00000000000.010.00.000-100.00000.01114.29-66.670.02150.0-33.331.0594.44400.00.8458.49425.00.21900.0300.019.391368.94-10.190.7260.0414.290.7042.86536.360.72-50.0414.291170.00.01.5748.11112.16
20Q4 (4)5.81.050.04.39-1.570.00.823.80.00.010.00.0000.0000.0000.0000.00.010.00.0000.0000.0-0.07-40.00.0-0.04-100.00.00.5417.390.00.5343.240.00.01-87.50.01.32-92.670.00.4540.620.00.4948.480.01.4445.450.01170.00.01.067.070.0
20Q3 (3)5.745.90.04.4615.540.00.790.00.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0-0.0500.0-0.0271.430.00.46-34.290.00.37-40.320.00.0814.290.018.0181.550.00.32-39.620.00.33-44.070.00.9947.760.0117-0.850.00.99-18.850.0
20Q2 (2)5.4225.750.03.8613.20.00.799.720.00-100.00.00-100.00.0000.0000.0000.00-100.00.00-100.00.0000.00-100.00.0-0.07-333.330.00.7233.330.00.62287.50.00.0740.00.09.92-54.050.00.53278.570.00.59436.360.00.67378.570.01180.850.01.2264.860.0
20Q1 (1)4.310.00.03.410.00.00.720.00.00.010.00.00.010.00.000.00.000.00.000.00.00.010.00.00.030.00.000.00.00.030.00.00.030.00.00.210.00.00.160.00.00.050.00.021.590.00.00.140.00.00.110.00.00.140.00.01170.00.00.740.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。