損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.53 | -19.26 | 18.45 | -11.47 | 3.99 | -9.32 | 0.09 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.03 | -96.94 | 0.17 | -83.0 | 3.25 | -56.02 | 2.62 | -55.21 | 0.63 | -58.28 | 19.41 | -4.85 | 2.22 | -54.6 | 2.11 | -49.52 | 0.00 | 0 | 117 | 0.0 | 5.67 | -40.75 |
| 2022 (9) | 31.62 | 1.8 | 20.84 | -0.57 | 4.4 | 10.0 | 0.06 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.98 | 0 | 1.0 | 0 | 7.39 | 24.62 | 5.85 | 23.16 | 1.51 | 33.63 | 20.40 | 6.75 | 4.89 | 21.95 | 4.18 | -1.65 | 0.00 | 0 | 117 | 0.0 | 9.57 | 19.48 |
| 2021 (8) | 31.06 | 46.1 | 20.96 | 29.94 | 4.0 | 28.21 | 0.03 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | -66.67 | 0 | 0 | -0.22 | 0 | -0.18 | 0 | 5.93 | 208.85 | 4.75 | 181.07 | 1.13 | 438.1 | 19.11 | 77.93 | 4.01 | 180.42 | 4.25 | 177.78 | 0.00 | 0 | 117 | 0.0 | 8.01 | 99.75 |
| 2020 (7) | 21.26 | -0.89 | 16.13 | -1.16 | 3.12 | -7.14 | 0.03 | -25.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.03 | -50.0 | 0 | 0 | -0.2 | 0 | -0.09 | 0 | 1.92 | 6.67 | 1.69 | 17.36 | 0.21 | -41.67 | 10.74 | -45.62 | 1.43 | 18.18 | 1.53 | 25.41 | 0.00 | 0 | 117 | 0.0 | 4.01 | 4.16 |
| 2019 (6) | 21.45 | -19.18 | 16.32 | -9.78 | 3.36 | -2.61 | 0.04 | -20.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.06 | 0 | -0.01 | 0 | -0.11 | 0 | 0.03 | 0 | 1.8 | -47.52 | 1.44 | -47.83 | 0.36 | -44.62 | 19.75 | 4.44 | 1.21 | -48.07 | 1.22 | -67.38 | 0.00 | 0 | 117 | 0.0 | 3.85 | -27.9 |
| 2018 (5) | 26.54 | 43.61 | 18.09 | 28.3 | 3.45 | 21.48 | 0.05 | -28.57 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | -0.36 | 0 | 0 | 0 | 0.08 | 0 | -1.58 | 0 | 3.43 | 239.6 | 2.76 | 217.24 | 0.65 | 441.67 | 18.91 | 53.37 | 2.33 | 214.86 | 3.74 | 206.56 | 0.00 | 0 | 117 | 0.0 | 5.34 | 90.04 |
| 2017 (4) | 18.48 | 7.38 | 14.1 | 9.9 | 2.84 | -4.05 | 0.07 | -41.67 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | -0.55 | 0 | -0.54 | 0 | 1.01 | -0.98 | 0.87 | 8.75 | 0.12 | -40.0 | 12.33 | -36.48 | 0.74 | 8.82 | 1.22 | 18.45 | 0.00 | 0 | 117 | 0.0 | 2.81 | 1.44 |
| 2016 (3) | 17.21 | 11.1 | 12.83 | 14.76 | 2.96 | -1.0 | 0.12 | -42.86 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | -0.44 | 0 | -0.4 | 0 | 1.02 | -43.96 | 0.8 | -46.67 | 0.2 | -37.5 | 19.41 | 10.79 | 0.68 | -46.46 | 1.03 | 18.39 | 0.00 | 0 | 117 | 0.0 | 2.77 | -19.01 |
| 2015 (2) | 15.49 | 7.79 | 11.18 | 10.15 | 2.99 | -8.28 | 0.21 | -32.26 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.26 | -53.57 | 0.49 | -40.96 | 1.82 | 1.68 | 1.5 | 0.67 | 0.32 | 3.23 | 17.52 | 1.98 | 1.27 | -3.05 | 0.87 | 52.63 | 0.00 | 0 | 117 | 3.54 | 3.42 | 7.89 |
| 2014 (1) | 14.37 | 9.03 | 10.15 | 13.66 | 3.26 | 33.61 | 0.31 | 933.33 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.56 | 154.55 | 0.83 | 151.52 | 1.79 | -16.36 | 1.49 | -14.37 | 0.31 | -24.39 | 17.18 | -10.33 | 1.31 | -33.84 | 0.57 | -53.28 | 0.00 | 0 | 113 | 29.89 | 3.17 | 0.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.94 | -1.98 | 8.78 | 5.18 | 3.6 | 9.28 | 1.05 | -3.67 | 2.94 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -127.27 | -110.0 | 0.68 | -38.18 | -26.09 | 0.5 | -43.82 | -31.51 | 0.17 | -15.0 | -5.56 | 25.32 | 41.22 | 29.32 | 0.43 | -43.42 | -30.65 | 0.46 | -31.34 | 24.32 | 1.66 | 33.87 | -19.42 | 116 | -0.85 | -0.85 | 1.23 | -25.9 | -19.61 |
| 24Q2 (19) | 7.08 | 19.59 | 7.6 | 5.0 | 12.87 | 8.7 | 1.09 | 5.83 | 7.92 | 0.02 | 100.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -66.67 | 0.0 | 0.11 | -54.17 | -21.43 | 1.1 | 54.93 | -0.9 | 0.89 | 58.93 | 2.3 | 0.2 | 33.33 | -16.67 | 17.93 | -15.86 | -18.13 | 0.76 | 58.33 | 2.7 | 0.67 | 139.29 | 6.35 | 1.24 | 158.33 | -13.89 | 117 | 0.0 | 0.0 | 1.66 | 29.69 | -2.92 |
| 24Q1 (18) | 5.92 | 1.37 | -12.04 | 4.43 | 0.68 | -5.94 | 1.03 | 5.1 | 5.1 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 185.71 | 900.0 | 0.24 | 196.0 | 2500.0 | 0.71 | 255.0 | -31.07 | 0.56 | 180.0 | -31.71 | 0.15 | 0 | -25.0 | 21.31 | 859.91 | 6.76 | 0.48 | 182.35 | -31.43 | 0.28 | -28.21 | -61.11 | 0.48 | -78.48 | -31.43 | 117 | 0.0 | 0.0 | 1.28 | 58.02 | -20.99 |
| 23Q4 (17) | 5.84 | -8.46 | -10.84 | 4.4 | -7.17 | -1.35 | 0.98 | -3.92 | 4.26 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -207.69 | -3.7 | -0.25 | -183.33 | -8.7 | 0.2 | -78.26 | -78.02 | 0.2 | -72.6 | -75.0 | 0 | -100.0 | -100.0 | 2.22 | -88.66 | -80.78 | 0.17 | -72.58 | -75.36 | 0.39 | 5.41 | -56.18 | 2.23 | 8.25 | -55.31 | 117 | 0.0 | 0.0 | 0.81 | -47.06 | -45.64 |
| 23Q3 (16) | 6.38 | -3.04 | -17.25 | 4.74 | 3.04 | -11.07 | 1.02 | 0.99 | -7.27 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 225.0 | -50.0 | 0.3 | 114.29 | -42.31 | 0.92 | -17.12 | -48.6 | 0.73 | -16.09 | -49.66 | 0.18 | -25.0 | -45.45 | 19.58 | -10.59 | 5.84 | 0.62 | -16.22 | -50.0 | 0.37 | -41.27 | -53.75 | 2.06 | 43.06 | -52.09 | 117 | 0.0 | 0.0 | 1.53 | -10.53 | -34.62 |
| 23Q2 (15) | 6.58 | -2.23 | -23.58 | 4.6 | -2.34 | -12.38 | 1.01 | 3.06 | -18.55 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | -70.37 | 0.14 | 1500.0 | -50.0 | 1.11 | 7.77 | -53.75 | 0.87 | 6.1 | -50.57 | 0.24 | 20.0 | -62.5 | 21.90 | 9.72 | -17.85 | 0.74 | 5.71 | -50.67 | 0.63 | -12.5 | -50.78 | 1.44 | 105.71 | -52.94 | 117 | 0.0 | 0.0 | 1.71 | 5.56 | -41.64 |
| 23Q1 (14) | 6.73 | 2.75 | -23.09 | 4.71 | 5.61 | -18.65 | 0.98 | 4.26 | -11.71 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 88.89 | -106.52 | -0.01 | 95.65 | -102.33 | 1.03 | 13.19 | -54.82 | 0.82 | 2.5 | -55.19 | 0.2 | 81.82 | -53.49 | 19.96 | 72.81 | 5.89 | 0.70 | 1.45 | -55.13 | 0.72 | -19.1 | -40.5 | 0.70 | -85.97 | -55.13 | 117 | 0.0 | 0.0 | 1.62 | 8.72 | -42.35 |
| 22Q4 (13) | 6.55 | -15.05 | -24.89 | 4.46 | -16.32 | -23.89 | 0.94 | -14.55 | -10.48 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -151.92 | -1250.0 | -0.23 | -144.23 | -1050.0 | 0.91 | -49.16 | -49.16 | 0.8 | -44.83 | -47.02 | 0.11 | -66.67 | -59.26 | 11.55 | -37.57 | -24.06 | 0.69 | -44.35 | -46.09 | 0.89 | 11.25 | -32.58 | 4.99 | 16.05 | 23.51 | 117 | 0.0 | 0.0 | 1.49 | -36.32 | -35.5 |
| 22Q3 (12) | 7.71 | -10.45 | -7.89 | 5.33 | 1.52 | -5.5 | 1.1 | -11.29 | 3.77 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 92.59 | 5300.0 | 0.52 | 85.71 | 5300.0 | 1.79 | -25.42 | 8.48 | 1.45 | -17.61 | 12.4 | 0.33 | -48.44 | -5.71 | 18.50 | -30.61 | -12.61 | 1.24 | -17.33 | 12.73 | 0.80 | -37.5 | -28.57 | 4.30 | 40.52 | 55.8 | 117 | 0.0 | 0.0 | 2.34 | -20.14 | 7.34 |
| 22Q2 (11) | 8.61 | -1.6 | 12.11 | 5.25 | -9.33 | 3.14 | 1.24 | 11.71 | 25.25 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -41.3 | 242.11 | 0.28 | -34.88 | 264.71 | 2.4 | 5.26 | 67.83 | 1.76 | -3.83 | 58.56 | 0.64 | 48.84 | 106.45 | 26.66 | 41.43 | 24.46 | 1.50 | -3.85 | 57.89 | 1.28 | 5.79 | 16.36 | 3.06 | 96.15 | 84.34 | 117 | 0.0 | 0.0 | 2.93 | 4.27 | 50.26 |
| 22Q1 (10) | 8.75 | 0.34 | 38.89 | 5.79 | -1.19 | 32.8 | 1.11 | 5.71 | 23.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 2400.0 | 4500.0 | 0.43 | 2250.0 | 2050.0 | 2.28 | 27.37 | 117.14 | 1.83 | 21.19 | 117.86 | 0.43 | 59.26 | 115.0 | 18.85 | 23.93 | -2.78 | 1.56 | 21.88 | 116.67 | 1.21 | -8.33 | 70.42 | 1.56 | -61.39 | 116.67 | 117 | 0.0 | 0.0 | 2.81 | 21.65 | 78.98 |
| 21Q4 (9) | 8.72 | 4.18 | 50.34 | 5.86 | 3.9 | 33.49 | 1.05 | -0.94 | 28.05 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 71.43 | -0.02 | -100.0 | 50.0 | 1.79 | 8.48 | 231.48 | 1.51 | 17.05 | 184.91 | 0.27 | -22.86 | 2600.0 | 15.21 | -28.15 | 1052.27 | 1.28 | 16.36 | 184.44 | 1.32 | 17.86 | 169.39 | 4.04 | 46.38 | 180.56 | 117 | 0.0 | 0.0 | 2.31 | 5.96 | 117.92 |
| 21Q3 (8) | 8.37 | 8.98 | 45.82 | 5.64 | 10.81 | 26.46 | 1.06 | 7.07 | 34.18 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 94.74 | 80.0 | -0.01 | 94.12 | 50.0 | 1.65 | 15.38 | 258.7 | 1.29 | 16.22 | 248.65 | 0.35 | 12.9 | 337.5 | 21.17 | -1.17 | 17.55 | 1.10 | 15.79 | 243.75 | 1.12 | 1.82 | 229.41 | 2.76 | 66.27 | 178.79 | 117 | 0.0 | 0.0 | 2.18 | 11.79 | 120.2 |
| 21Q2 (7) | 7.68 | 21.9 | 41.7 | 5.09 | 16.74 | 31.87 | 0.99 | 10.0 | 25.32 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -2000.0 | 0 | -0.17 | -950.0 | -142.86 | 1.43 | 36.19 | 104.29 | 1.11 | 32.14 | 79.03 | 0.31 | 55.0 | 342.86 | 21.42 | 10.47 | 115.93 | 0.95 | 31.94 | 79.25 | 1.10 | 54.93 | 86.44 | 1.66 | 130.56 | 147.76 | 117 | 0.0 | -0.85 | 1.95 | 24.2 | 59.84 |
| 21Q1 (6) | 6.3 | 8.62 | 46.17 | 4.36 | -0.68 | 27.86 | 0.9 | 9.76 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 114.29 | -66.67 | 0.02 | 150.0 | -33.33 | 1.05 | 94.44 | 400.0 | 0.84 | 58.49 | 425.0 | 0.2 | 1900.0 | 300.0 | 19.39 | 1368.94 | -10.19 | 0.72 | 60.0 | 414.29 | 0.71 | 44.9 | 545.45 | 0.72 | -50.0 | 414.29 | 117 | 0.0 | 0.0 | 1.57 | 48.11 | 112.16 |
| 20Q4 (5) | 5.8 | 1.05 | 37.12 | 4.39 | -1.57 | 17.07 | 0.82 | 3.8 | 22.39 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | 0 | -0.04 | -100.0 | 73.33 | 0.54 | 17.39 | 258.82 | 0.53 | 43.24 | 289.29 | 0.01 | -87.5 | 120.0 | 1.32 | -92.67 | 0 | 0.45 | 40.62 | 287.5 | 0.49 | 44.12 | 545.45 | 1.44 | 45.45 | 18.03 | 117 | 0.0 | 0.0 | 1.06 | 7.07 | 457.89 |
| 20Q3 (4) | 5.74 | 5.9 | 0.0 | 4.46 | 15.54 | 0.0 | 0.79 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.02 | 71.43 | 0.0 | 0.46 | -34.29 | 0.0 | 0.37 | -40.32 | 0.0 | 0.08 | 14.29 | 0.0 | 18.01 | 81.55 | 0.0 | 0.32 | -39.62 | 0.0 | 0.34 | -42.37 | 0.0 | 0.99 | 47.76 | 0.0 | 117 | -0.85 | 0.0 | 0.99 | -18.85 | 0.0 |
| 20Q2 (3) | 5.42 | 25.75 | 0.0 | 3.86 | 13.2 | 0.0 | 0.79 | 9.72 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -333.33 | 0.0 | 0.7 | 233.33 | 0.0 | 0.62 | 287.5 | 0.0 | 0.07 | 40.0 | 0.0 | 9.92 | -54.05 | 0.0 | 0.53 | 278.57 | 0.0 | 0.59 | 436.36 | 0.0 | 0.67 | 378.57 | 0.0 | 118 | 0.85 | 0.0 | 1.22 | 64.86 | 0.0 |
| 20Q1 (2) | 4.31 | 1.89 | 0.0 | 3.41 | -9.07 | 0.0 | 0.72 | 7.46 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 120.0 | 0.0 | 0.21 | 161.76 | 0.0 | 0.16 | 157.14 | 0.0 | 0.05 | 200.0 | 0.0 | 21.59 | 0 | 0.0 | 0.14 | 158.33 | 0.0 | 0.11 | 200.0 | 0.0 | 0.14 | -88.52 | 0.0 | 117 | 0.0 | 0.0 | 0.74 | 289.47 | 0.0 |
| 19Q4 (1) | 4.23 | 0.0 | 0.0 | 3.75 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 117 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
