資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.66138.975.56-26.651.02436.840.75011.53-21.46-1.1400.82-51.767.11-38.590.67-66.671.1104.5-7.410.05-64.2911.410.0000.260.0-3.470-3.210-0.610-4.0800.000
2022 (9)1.9543.387.58-34.090.19171.430014.68-33.51-4.8901.7-40.7711.58-10.912.01-84.8004.86-1.020.14-17.6511.4116.310.160.00.260.0-8.00-7.590-0.630-8.6300.1112.16
2021 (8)1.36-38.4611.582.250.0700022.08-0.72-1.6502.87-51.1913.00-50.8413.2226.152.0820700.04.91113.480.1770.09.8119.490.160.00.260.0-3.130-2.710-0.750-3.8800.10-11.36
2020 (7)2.21-67.556.3182.37000022.24-18.92-1.6105.88-23.0426.44-5.0810.480.770.01-66.672.300.1100.08.210.00.1677.780.2652.94-1.480-1.060-0.360-1.8400.1114.35
2019 (6)6.81-6.073.4616.53.7600027.43-4.060.71-20.227.64-2.327.851.8310.425.910.030.0000.0525.08.210.00.0900.1700.7-20.450.969.09-0.2600.44-38.030.10357.47
2018 (5)7.25170.522.977.61000028.5947.140.89-26.457.8229.4727.35-12.018.2623.650.030.03.6900.04100.08.2110.800000.8800.880-0.1700.7100.02-24.9
2017 (4)2.68119.672.764.55000019.4374.571.2128.726.0472.5731.09-1.156.6816.990.030.0000.020.07.4120.10.150.000-0.810-0.660-0.070-0.8800.03-31.69
2016 (3)1.22-7.582.64-11.711.3400011.1343.80.944600.03.5128.7631.4559.085.715.740.03-25.0000.020.06.179.980.150.000-1.990-1.830-0.030-2.0200.04-25.81
2015 (2)1.32-30.892.9914.1200007.7417.630.0201.5322.419.774.065.45.470.04-33.331.91536.670.02-33.335.610.00.150.000-2.920-2.7600.11-15.38-2.8100.06-8.45
2014 (1)1.91180.882.62167.350.230006.5842.42-1.2101.25-7.4119.00-34.995.12122.610.0600.300.030.05.610.00.150.000-2.940-2.7800.1344.44-2.8100.0625.21
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
24Q3 (20)2.56-7.91-7.915.2211.54-17.144.520.0343.1400-100.01.2728.28-62.2-0.179.5928.570.58-17.14-71.848.046.88-61.030.5-26.47-63.243.9-0.26251.3500-100.00.05-28.57-44.4411.410.00.00000.260.00.0-4.58-2.23-72.18-4.32-2.37-80.0-0.3325.034.0-4.910.2-55.380.0000
24Q2 (19)2.78-26.6538.314.68-6.02-27.224.520.0330.480-100.0-100.00.99-47.34-64.0-0.495.77-44.120.7-5.41-73.787.5312.5-74.290.6825.93-46.883.91223.14268.8700-100.00.0740.0-36.3611.410.00.00000.260.00.0-4.48-12.56-77.78-4.22-13.44-86.73-0.444.3531.25-4.92-10.81-55.70.0000
24Q1 (18)3.79-18.6793.374.98-10.43-23.854.52343.14293.040.67-10.673.081.88-38.76-19.66-0.5235.8-446.670.74-9.76-64.936.69-6.0-63.060.54-19.4-66.671.219.0113.080-100.0-100.00.050.0-61.5411.410.00.000-100.00.260.00.0-3.98-14.749.36-3.72-15.8950.0-0.4624.5923.33-4.44-8.8247.520.0000
23Q4 (17)4.6667.63138.975.56-11.75-26.651.020.0436.840.75-34.7803.07-8.63100.65-0.81-478.5776.860.82-60.19-51.767.12-65.52-38.530.67-50.74-66.671.110.004.518.11-7.410.05-44.44-64.2911.410.00.000-100.00.260.00.0-3.47-30.4556.62-3.21-33.7557.71-0.61-22.03.17-4.08-29.1152.720.000-100.0
23Q3 (16)2.7838.3185.336.3-2.02-46.791.02-2.86277.781.1576.9203.3622.1834.4-0.1458.8283.132.06-22.85-20.7720.64-29.4936.391.366.25-91.161.114.72-44.53.810.0-21.770.09-18.18-30.7711.410.00.000-100.00.260.00.0-2.66-5.5641.02-2.4-6.1941.32-0.521.883.85-3.160.037.180.000-100.0
23Q2 (15)2.012.55-29.476.43-1.68-45.551.05-8.7200.00.650.002.7517.52-47.92-0.34-326.67-209.092.6726.54-46.0629.2861.6423.731.28-20.99-91.211.06-0.93-45.083.81-0.52-22.40.11-15.38-21.4311.410.00.00-100.0-100.00.260.00.0-2.5267.9431.52-2.2669.6230.89-0.64-6.674.48-3.1662.6527.360.000-100.0
23Q1 (14)1.960.51-54.526.54-13.72-53.021.15505.26180.490.65002.3452.94-56.420.15104.29134.092.1124.12-56.5818.1156.4-18.541.62-19.4-88.191.070-46.233.83-21.19-23.090.13-7.14-18.7511.410.00.00.160.00.00.260.00.0-7.861.75-120.17-7.441.98-136.19-0.64.76-13.21-8.461.97-106.340.00-100.0-100.0
22Q4 (13)1.9530.043.387.58-35.98-34.090.19-29.63171.430001.53-38.8-62.03-3.5-321.69-473.771.7-34.62-40.7711.58-23.48-10.912.01-86.94-84.80-100.0-100.04.86-0.21-1.020.147.69-17.6511.410.016.310.160.00.00.260.00.0-8.0-77.38-155.59-7.59-85.57-180.07-0.63-21.1516.0-8.63-71.57-122.420.1137.0812.16
22Q3 (12)1.5-47.3753.0611.840.25-0.250.27-22.86285.710002.5-52.65-59.94-0.83-654.55-937.52.6-47.47-55.4815.13-36.04-37.015.395.720.522.03.63-9.094.87-0.81-1.220.13-7.14-13.3311.410.016.310.160.00.00.260.00.0-4.51-22.55-78.97-4.09-25.08-94.76-0.5222.3935.8-5.03-15.63-51.050.084.23-14.71
22Q2 (11)2.85-33.8782.6911.81-15.16-22.960.35-14.6300005.28-1.68-15.11-0.1175.073.814.951.85-17.523.666.43-5.0814.566.1220.131.93-3.02-19.584.91-1.41114.410.14-12.516.6711.410.026.080.160.00.00.260.00.0-3.68-3.08-51.44-3.27-3.81-61.88-0.67-26.42-59.52-4.35-6.1-52.630.080.95-24.95
22Q1 (10)4.31216.91140.7813.9221.0444.250.41485.7100005.3733.25-3.94-0.4427.8718.524.8669.34-11.4822.2371.04-4.4713.723.7822.721.99-4.33-18.444.981.4333.510.16-5.8833.3311.4116.3138.980.160.00.00.260.00.0-3.57-14.06-76.73-3.15-16.24-96.88-0.5329.33-35.9-4.1-5.67-70.120.08-22.24-33.28
21Q4 (9)1.3638.78-38.4611.5-3.1282.250.070.000004.03-35.42-35.62-0.61-662.5-1.672.87-50.86-51.1913.00-45.89-50.8413.223.5226.152.08-5.4520700.04.91-0.41113.480.1713.3370.09.810.019.490.160.00.00.260.00.0-3.13-24.21-111.49-2.71-29.05-155.66-0.757.41-108.33-3.88-16.52-110.870.104.23-11.36
21Q3 (8)0.98-37.18-77.6811.87-22.57100.850.07000006.240.324.0-0.0880.95-172.735.84-2.6751.324.02-3.6349.6812.775.3622.792.2-8.3321900.04.93115.2800.1525.050.09.818.419.490.160.00.00.260.00.0-2.52-3.7-189.66-2.1-3.96-356.52-0.81-92.86-118.92-3.33-16.84-168.550.10-8.28-13.39
21Q2 (7)1.56-12.85-42.8615.3358.86170.850000006.2211.278.36-0.4222.2242.476.09.296.5724.937.11012.128.4115.432.4-1.6423900.02.29-38.6100.120.0200.09.0510.2310.230.160.00.00.260.00.0-2.43-20.3-145.45-2.02-26.25-254.39-0.42-7.69-2.44-2.85-18.26-103.570.10-10.26-8.04
21Q1 (6)1.79-19.0-74.289.6552.93197.8400-100.00005.59-10.731.84-0.5410.0-35.05.49-6.6347.9823.27-11.98011.186.685.972.4424300.06000.03.7362.1700.1220.0140.08.210.00.00.160.077.780.260.052.94-2.02-36.49-773.33-1.6-50.94-380.7-0.39-8.33-11.43-2.41-30.98-4720.00.123.3114.33
20Q4 (5)2.21-49.66-67.556.316.7782.3700-100.00006.264.33-22.43-0.6-645.45-561.545.8852.33-23.0426.4464.73010.480.770.770.010.0-66.672.3000.10.0100.08.210.00.00.160.077.780.260.052.94-1.48-70.11-311.43-1.06-130.43-210.42-0.362.7-38.46-1.84-48.39-518.180.111.8514.35
20Q3 (4)4.3960.810.05.914.420.0000.0000.06.04.530.00.11115.070.03.86-31.440.016.0500.010.4-0.950.00.010.00.0000.00.1150.00.08.210.00.00.160.00.00.260.00.0-0.8712.120.0-0.4619.30.0-0.379.760.0-1.2411.430.00.11-2.620.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。