損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.23-74.730.13-80.00.84-47.830.010.000000000000.0400.010-0.0100.010-0.730-0.7600.03200.00.000-2.290-2.3300.00033-2.94-0.550
2022 (9)0.91-73.470.65-75.661.61-12.020.010.0000000000.01-75.0-0.060000.090-0.180-1.520-1.5600.010.00.000-4.630-4.1800.000340.0-1.240
2021 (8)3.43-57.022.67-43.911.83-24.690.010.0000.010.000000.0400000-0.040-0.510-1.590-1.600.01-50.00.000-4.760-3.3000.000346.25-0.520
2020 (7)7.9868.354.7645.572.43115.040.010.0000.0100000000000-0.050-0.5300.25-30.560.23-20.690.02-75.07.75-64.640.70-49.642.30180.490.0003252.381.58132.35
2019 (6)4.741085.03.271386.361.13175.610.010.0000000000.01-50.00000000.02-33.330.3600.2900.08700.021.9201.3900.8200.0002131.250.680
2018 (5)0.4-34.430.22-64.520.4110.810.010000000000.02-60.00000000.030-0.20-0.2200.0100.000-1.410-0.7600.0001623.08-0.180
2017 (4)0.61-46.490.62-54.740.37-45.59000.01-66.670000000.050-0.03000-0.010-0.310-0.690-0.690000.000-5.240-1.1500.00013-23.53-0.650
2016 (3)1.14-2.561.37-4.860.6811.48000.03-25.000000000000000-0.050-1.20-1.2500.0500.000-7.490-3.6400.0001741.67-0.820
2015 (2)1.17-35.711.44-31.10.6174.29000.04-20.00000000.010.00000-0.010-0.060-0.940-0.940000.000-7.550-2.6700.00012-42.86-0.560
2014 (1)1.82-50.542.09-41.130.35-20.450.010.00.0500000000.01-80.0-0.260000.05-28.57-0.610-1.230-1.2500.01-85.710.000-5.910-1.9400.00021-44.74-0.630
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)00000-100.00.09-25.0-18.180.010.0000000000000000000-100.00000-100.0-100.00.010-80.0-0.0833.33-14.29-0.0833.33-14.290000.0000-0.2435.14-20.0-0.2725.025.0-0.85-39.3454.3330.00.0-0.070.0-133.33
24Q2 (19)00100.000100.00.129.09-58.620.010.0000000000000000000100.00000.01-50.00.00-100.0100.0-0.12-50.057.14-0.12-50.060.000-100.00.0000-0.37-54.1759.34-0.36-9.0957.65-0.61-154.1763.25330.00.0-0.07-40.068.18
24Q1 (18)00-100.000-100.00.11-8.33-65.620.010000000000000000000000-100.00.02166.6700.03250.00-0.0842.8668.0-0.0842.8668.00000.0000-0.2444.1967.57-0.338.3356.58-0.2489.5267.57330.00.0-0.0554.5575.0
23Q4 (17)00-100.00-100.0-100.00.129.09-47.830000000000000000000-100.00000-0.03-400.0-50.0-0.02-140.081.82-0.14-100.048.15-0.14-100.050.00000.0000-0.43-115.048.81-0.360.030.77-2.29-23.1250.54330.0-2.94-0.11-266.6752.17
23Q3 (16)0100.0-100.00.01114.29-90.910.11-62.07-71.050000000000000000000.05600.000000.010.0-80.00.05350.0171.43-0.0775.082.93-0.0776.6783.330-100.0-100.00.0000-0.2078.0284.0-0.3657.6566.04-1.86-12.0550.79330.0-2.94-0.0386.3691.18
23Q2 (15)-0.04-122.22-126.67-0.07-163.64-158.330.29-9.38-34.09000000000000000000-0.0100.00-100.000.010-66.67-0.020-200.0-0.28-12.028.21-0.3-20.021.050.03000.0000-0.91-22.9720.18-0.85-11.8429.75-1.66-124.3234.39330.0-2.94-0.22-10.033.33
23Q1 (14)0.1820.0-58.140.1137.5-65.620.3239.13-41.8200000000000000000000100.00.01000100.0-100.00100.0100.0-0.257.4145.65-0.2510.7146.810000.0000-0.7411.946.38-0.76-46.1545.32-0.7484.0246.3833-2.94-2.94-0.213.0442.86
22Q4 (13)0.15-6.25-77.270.08-27.27-85.450.23-39.47-51.06000000000000000000000000-0.02-140.0-100.0-0.11-57.1484.51-0.2734.1574.77-0.2833.3373.580-100.000.0000-0.8432.873.25-0.5250.9450.94-4.63-22.492.73340.00.0-0.2332.3573.26
22Q3 (12)0.166.67-80.950.11-8.33-84.930.38-13.64-2.560000000000000000000100.000000.0566.670-0.07-450.022.22-0.41-5.13-13.89-0.42-10.53-16.670.01000.0000-1.25-9.65-12.61-1.0612.4-29.27-3.78-49.41-123.67340.06.25-0.34-3.03-325.0
22Q2 (11)0.15-65.12-81.930.12-62.5-83.10.44-20.022.22000000000000000000-0.0180.000000.030.0250.00.02300.0200.0-0.3915.22-50.0-0.3819.15-40.740000.0000-1.1417.39-34.12-1.2112.95-59.21-2.53-83.33-336.21340.06.25-0.335.71-3400.0
22Q1 (10)0.43-34.85-60.910.32-41.82-53.620.5517.02-11.2900000000000000000-100.0-0.05000000.03400.0400.0-0.0198.59-103.23-0.4657.01-560.0-0.4755.66-622.220000.000-100.0-1.3856.05-611.11-1.39-31.13-107.46-1.3871.01-611.11340.06.25-0.3559.3-183.33
21Q4 (9)0.66-21.43-64.890.55-24.66-47.120.4720.51-40.51000000000000000000000000-0.01083.33-0.71-688.89-208.7-1.07-197.22-463.16-1.06-194.44-457.8900-100.00.0000-3.14-182.88-432.2-1.06-29.27-983.33-4.76-181.66-780.0346.256.25-0.86-975.0-714.29
21Q3 (8)0.841.2-64.410.732.82-37.070.398.33-37.10000000000000000000000000100.00-0.09-350.070.0-0.36-38.46-228.57-0.36-33.33-233.330000.000-100.0-1.11-30.59-232.14-0.82-7.89-147.4-1.69-191.38-231.01320.00.0-0.08-900.0-112.12
21Q2 (7)0.83-24.55-59.90.712.9-43.20.36-41.9412.50000000000000000-100.00000000-0.02-100.00-0.02-106.450-0.26-360.0-153.06-0.27-400.0-155.10000.00-100.0-100.0-0.85-414.81-155.92-0.76-13.43-151.35-0.58-314.81-228.89320.00.00.01-97.62-98.84
21Q1 (6)1.1-41.49-34.130.69-33.65-47.330.62-21.52-11.430000000000000000.0300000000-0.0183.3300.31234.783000.00.1152.63130.30.09147.37125.710-100.0-100.04.77000.27145.76125.23-0.67-658.3338.530.27-61.43125.23320.00.00.42200.0700.0
20Q4 (5)1.88-20.34-53.231.04-10.34-63.120.7927.42-1.25000000000000000000000000-0.0600-0.2323.33-2400.0-0.19-167.86-146.34-0.19-170.37-152.780.010-85.710.00-100.0-100.0-0.59-170.24-133.910.12-93.06-88.680.70-45.74-49.64320.052.380.14-78.79-79.1
20Q3 (4)2.3614.010.01.16-7.20.00.6293.750.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.300.00.28-42.860.00.27-44.90.0000.01.481750.00.00.84-44.740.01.7316.890.01.29186.670.0320.00.00.66-23.260.0
20Q2 (3)2.0723.950.01.25-4.580.00.32-54.290.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.49248.480.00.49240.00.00-100.00.00.0800.01.52242.060.01.48235.780.00.45142.060.0320.00.00.861328.570.0
20Q1 (2)1.67-58.460.01.31-53.550.00.7-12.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.33-180.490.0-0.35-197.220.00.01-85.710.00.00-100.00.0-1.07-161.490.0-1.09-202.830.0-1.07-176.980.03252.380.0-0.07-110.450.0
19Q4 (1)4.020.00.02.820.00.00.80.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.410.00.00.360.00.00.070.00.015.920.00.01.740.00.01.060.00.01.390.00.0210.00.00.670.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。