損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.42 | -4.6 | 15.15 | -4.54 | 6.99 | 5.59 | 0.24 | 1100.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 0.5 | -56.14 | 0.41 | -54.95 | 0.09 | -60.87 | 17.70 | -10.97 | 0.54 | -55.37 | 0.27 | -74.04 | 0.00 | 0 | 75 | 0.0 | 1.28 | -33.33 |
| 2022 (9) | 23.5 | -0.25 | 15.87 | -1.18 | 6.62 | -0.6 | 0.02 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.13 | 0 | 1.14 | 44.3 | 0.91 | 78.43 | 0.23 | -14.81 | 19.88 | -41.62 | 1.21 | 17.48 | 1.04 | 38.67 | 0.00 | 0 | 75 | 50.0 | 1.92 | 24.68 |
| 2021 (8) | 23.56 | 17.92 | 16.06 | 18.44 | 6.66 | 6.9 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.05 | 0 | 0.79 | 295.0 | 0.51 | 200.0 | 0.27 | 800.0 | 34.05 | 156.02 | 1.03 | 186.11 | 0.75 | 257.14 | 0.00 | 0 | 50 | 6.38 | 1.54 | 58.76 |
| 2020 (7) | 19.98 | -3.85 | 13.56 | -4.03 | 6.23 | -5.46 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.01 | -90.91 | 0.2 | 17.65 | 0.17 | 0.0 | 0.03 | 0 | 13.30 | 0 | 0.36 | 2.86 | 0.21 | 162.5 | 0.00 | 0 | 47 | 0.0 | 0.97 | 3.19 |
| 2019 (6) | 20.78 | 2.11 | 14.13 | 2.91 | 6.59 | -0.15 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | 0 | 0.17 | 1600.0 | 0.17 | 41.67 | 0 | 0 | 0.00 | 0 | 0.35 | 34.62 | 0.08 | -52.94 | 0.00 | 0 | 47 | 0.0 | 0.94 | 84.31 |
| 2018 (5) | 20.35 | -14.64 | 13.73 | -16.94 | 6.6 | -2.51 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.01 | -98.31 | 0.12 | -70.73 | -0.11 | 0 | 0.00 | 0 | 0.26 | -70.11 | 0.17 | -64.58 | 0.00 | 0 | 47 | 0.0 | 0.51 | -52.34 |
| 2017 (4) | 23.84 | 12.56 | 16.53 | 16.74 | 6.77 | 1.65 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.05 | 25.0 | 0.59 | 43.9 | 0.41 | 17.14 | 0.17 | 240.0 | 28.30 | 131.4 | 0.87 | 16.0 | 0.48 | 17.07 | 0.00 | 0 | 47 | 0.0 | 1.07 | 20.22 |
| 2016 (3) | 21.18 | 3.57 | 14.16 | 3.66 | 6.66 | 5.55 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | 0 | 0.41 | -12.77 | 0.35 | 2.94 | 0.05 | -61.54 | 12.23 | -54.85 | 0.75 | 2.74 | 0.41 | -14.58 | 0.00 | 0 | 47 | 0.0 | 0.89 | -4.3 |
| 2015 (2) | 20.45 | 5.68 | 13.66 | 5.08 | 6.31 | 4.47 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | 0.47 | 17.5 | 0.34 | 0.0 | 0.13 | 116.67 | 27.09 | 68.57 | 0.73 | 1.39 | 0.48 | 37.14 | 0.00 | 0 | 47 | 0.0 | 0.93 | 10.71 |
| 2014 (1) | 19.35 | -1.48 | 13.0 | -4.34 | 6.04 | 2.9 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.08 | -27.27 | 0.4 | 37.93 | 0.34 | 54.55 | 0.06 | 0.0 | 16.07 | -26.11 | 0.72 | 53.19 | 0.35 | 133.33 | 0.00 | 0 | 47 | 0.0 | 0.84 | 31.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.9 | -15.83 | 13.9 | 3.84 | -23.35 | 13.95 | 1.8 | 4.65 | 1.69 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -107.14 | -104.76 | 0.25 | -40.48 | 4.17 | 0.19 | -40.62 | 0.0 | 0.06 | -40.0 | 20.0 | 23.31 | -2.75 | 11.16 | 0.26 | -39.53 | 0.0 | 0.27 | 12.5 | 1000.0 | 0.85 | 44.07 | 54.55 | 75 | 0.0 | 0.0 | 0.45 | -27.42 | 2.27 |
| 24Q2 (19) | 7.01 | 33.02 | 3.55 | 5.01 | 39.94 | 3.51 | 1.72 | -2.82 | -7.53 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -37.5 | 0.14 | -36.36 | -6.67 | 0.42 | 180.0 | 90.91 | 0.32 | 166.67 | 88.24 | 0.1 | 233.33 | 150.0 | 23.97 | 18.02 | 17.67 | 0.43 | 168.75 | 86.96 | 0.24 | 284.62 | 700.0 | 0.59 | 268.75 | 103.45 | 75 | 0.0 | 0.0 | 0.62 | 82.35 | 47.62 |
| 24Q1 (18) | 5.27 | -4.36 | 6.25 | 3.58 | -0.83 | 7.51 | 1.77 | 1.14 | 9.94 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 182.35 | 380.0 | 0.22 | 246.67 | 0 | 0.15 | 0 | 400.0 | 0.12 | 1300.0 | 140.0 | 0.03 | 200.0 | 250.0 | 20.31 | 0 | 0 | 0.16 | 1700.0 | 166.67 | -0.13 | -168.42 | -285.71 | 0.16 | -70.37 | 166.67 | 75 | 0.0 | 0.0 | 0.34 | 70.0 | 47.83 |
| 23Q4 (17) | 5.51 | 6.37 | -6.13 | 3.61 | 7.12 | -8.14 | 1.75 | -1.13 | -4.37 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -221.43 | -1800.0 | -0.15 | -171.43 | -600.0 | 0 | -100.0 | -100.0 | -0.01 | -105.26 | -111.11 | 0.01 | -80.0 | -80.0 | 0.00 | -100.0 | -100.0 | -0.01 | -103.85 | -108.33 | 0.19 | 733.33 | 137.5 | 0.54 | -1.82 | -55.74 | 75 | 0.0 | 0.0 | 0.2 | -54.55 | -41.18 |
| 23Q3 (16) | 5.18 | -23.49 | -17.52 | 3.37 | -30.37 | -22.53 | 1.77 | -4.84 | 5.36 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 100.0 | 0.21 | 40.0 | 200.0 | 0.24 | 9.09 | -22.58 | 0.19 | 11.76 | -26.92 | 0.05 | 25.0 | 0.0 | 20.97 | 2.95 | 37.06 | 0.26 | 13.04 | -25.71 | -0.03 | -200.0 | -112.0 | 0.55 | 89.66 | -49.54 | 75 | 0.0 | 0.0 | 0.44 | 4.76 | -15.38 |
| 23Q2 (15) | 6.77 | 36.49 | 12.65 | 4.84 | 45.35 | 19.8 | 1.86 | 15.53 | 13.41 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 260.0 | 900.0 | 0.15 | 0 | 650.0 | 0.22 | 633.33 | -38.89 | 0.17 | 240.0 | -45.16 | 0.04 | 300.0 | 0.0 | 20.37 | 0 | 69.47 | 0.23 | 283.33 | -45.24 | 0.03 | -57.14 | -92.31 | 0.29 | 383.33 | -60.81 | 75 | 0.0 | 0.0 | 0.42 | 82.61 | -23.64 |
| 23Q1 (14) | 4.96 | -15.5 | -7.12 | 3.33 | -15.27 | -6.2 | 1.61 | -12.02 | 9.52 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | -350.0 | 0 | -100.0 | -100.0 | 0.03 | -78.57 | -90.91 | 0.05 | -44.44 | -79.17 | -0.02 | -140.0 | -122.22 | 0.00 | -100.0 | -100.0 | 0.06 | -50.0 | -81.25 | 0.07 | -12.5 | -77.42 | 0.06 | -95.08 | -81.25 | 75 | 0.0 | 0.0 | 0.23 | -32.35 | -55.77 |
| 22Q4 (13) | 5.87 | -6.53 | 5.01 | 3.93 | -9.66 | 3.97 | 1.83 | 8.93 | -1.61 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 133.33 | 0.03 | -57.14 | 0 | 0.14 | -54.84 | 380.0 | 0.09 | -65.38 | 400.0 | 0.05 | 0.0 | 350.0 | 32.87 | 114.84 | 0 | 0.12 | -65.71 | 300.0 | 0.08 | -68.0 | 300.0 | 1.22 | 11.93 | 18.45 | 75 | 0.0 | 50.0 | 0.34 | -34.62 | 142.86 |
| 22Q3 (12) | 6.28 | 4.49 | -9.25 | 4.35 | 7.67 | -11.59 | 1.68 | 2.44 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 275.0 | 0.07 | 250.0 | 450.0 | 0.31 | -13.89 | 3.33 | 0.26 | -16.13 | 44.44 | 0.05 | 25.0 | -58.33 | 15.30 | 27.29 | -61.51 | 0.35 | -16.67 | -7.89 | 0.25 | -35.9 | -7.41 | 1.09 | 47.3 | -6.03 | 75 | 0.0 | 59.57 | 0.52 | -5.45 | 8.33 |
| 22Q2 (11) | 6.01 | 12.55 | 8.09 | 4.04 | 13.8 | 8.31 | 1.64 | 11.56 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 50.0 | 0.02 | 100.0 | 300.0 | 0.36 | 9.09 | 38.46 | 0.31 | 29.17 | 63.16 | 0.04 | -55.56 | -42.86 | 12.02 | -55.73 | -56.35 | 0.42 | 31.25 | 2.44 | 0.39 | 25.81 | 44.44 | 0.74 | 131.25 | -5.13 | 75 | 0.0 | 59.57 | 0.55 | 5.77 | 22.22 |
| 22Q1 (10) | 5.34 | -4.47 | -2.91 | 3.55 | -6.08 | -2.47 | 1.47 | -20.97 | -5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 128.57 | 0.01 | 0 | 133.33 | 0.33 | 760.0 | 17.86 | 0.24 | 900.0 | 33.33 | 0.09 | 550.0 | -10.0 | 27.15 | 0 | -22.96 | 0.32 | 633.33 | -13.51 | 0.31 | 875.0 | 10.71 | 0.32 | -68.93 | -13.51 | 75 | 50.0 | 59.57 | 0.52 | 271.43 | 13.04 |
| 21Q4 (9) | 5.59 | -19.22 | -6.52 | 3.78 | -23.17 | -9.79 | 1.86 | 10.06 | 22.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -200.0 | 0 | 100.0 | -100.0 | -0.05 | -116.67 | -117.86 | -0.03 | -116.67 | -114.29 | -0.02 | -116.67 | -128.57 | 0.00 | -100.0 | -100.0 | -0.06 | -115.79 | -113.64 | -0.04 | -114.81 | -114.81 | 1.03 | -11.21 | 186.11 | 50 | 6.38 | 6.38 | 0.14 | -70.83 | -69.57 |
| 21Q3 (8) | 6.92 | 24.46 | 41.8 | 4.92 | 31.9 | 55.21 | 1.69 | 8.33 | 12.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -233.33 | -0.02 | -100.0 | -300.0 | 0.3 | 15.38 | 42.86 | 0.18 | -5.26 | 12.5 | 0.12 | 71.43 | 200.0 | 39.75 | 44.34 | 91.38 | 0.38 | -7.32 | 8.57 | 0.27 | 0.0 | 35.0 | 1.16 | 48.72 | 1550.0 | 47 | 0.0 | 0.0 | 0.48 | 6.67 | 20.0 |
| 21Q2 (7) | 5.56 | 1.09 | 20.61 | 3.73 | 2.47 | 17.67 | 1.56 | 0.65 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | 0 | -0.01 | 66.67 | 0.0 | 0.26 | -7.14 | 300.0 | 0.19 | 5.56 | 311.11 | 0.07 | -30.0 | 275.0 | 27.54 | -21.85 | 0 | 0.41 | 10.81 | 327.78 | 0.27 | -3.57 | 345.45 | 0.78 | 110.81 | 281.4 | 47 | 0.0 | 0.0 | 0.45 | -2.17 | 542.86 |
| 21Q1 (6) | 5.5 | -8.03 | 21.95 | 3.64 | -13.13 | 20.13 | 1.55 | 1.97 | -5.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | -600.0 | -0.03 | -400.0 | -200.0 | 0.28 | 0.0 | 275.0 | 0.18 | -14.29 | 250.0 | 0.1 | 42.86 | 350.0 | 35.24 | 41.19 | 0 | 0.37 | -15.91 | 248.0 | 0.28 | 3.7 | 286.67 | 0.37 | 2.78 | 248.0 | 47 | 0.0 | 0.0 | 0.46 | 0.0 | 1050.0 |
| 20Q4 (5) | 5.98 | 22.54 | -0.99 | 4.19 | 32.18 | -0.71 | 1.52 | 1.33 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | -83.33 | 0.28 | 33.33 | 0.0 | 0.21 | 31.25 | -4.55 | 0.07 | 75.0 | 16.67 | 24.96 | 20.17 | 16.04 | 0.44 | 25.71 | -6.38 | 0.27 | 35.0 | 28.57 | 0.36 | 550.0 | 2.86 | 47 | 0.0 | 0.0 | 0.46 | 15.0 | -6.12 |
| 20Q3 (4) | 4.88 | 5.86 | 0.0 | 3.17 | 0.0 | 0.0 | 1.5 | -3.85 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.21 | 261.54 | 0.0 | 0.16 | 277.78 | 0.0 | 0.04 | 200.0 | 0.0 | 20.77 | 0 | 0.0 | 0.35 | 294.44 | 0.0 | 0.20 | 281.82 | 0.0 | -0.08 | 81.4 | 0.0 | 47 | 0.0 | 0.0 | 0.4 | 471.43 | 0.0 |
| 20Q2 (3) | 4.61 | 2.22 | 0.0 | 3.17 | 4.62 | 0.0 | 1.56 | -4.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.13 | 18.75 | 0.0 | -0.09 | 25.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 28.0 | 0.0 | -0.11 | 26.67 | 0.0 | -0.43 | -72.0 | 0.0 | 47 | 0.0 | 0.0 | 0.07 | 75.0 | 0.0 |
| 20Q1 (2) | 4.51 | -25.33 | 0.0 | 3.03 | -28.2 | 0.0 | 1.64 | 3.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | -116.67 | 0.0 | -0.16 | -157.14 | 0.0 | -0.12 | -154.55 | 0.0 | -0.04 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.25 | -153.19 | 0.0 | -0.15 | -171.43 | 0.0 | -0.25 | -171.43 | 0.0 | 47 | 0.0 | 0.0 | 0.04 | -91.84 | 0.0 |
| 19Q4 (1) | 6.04 | 0.0 | 0.0 | 4.22 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 21.51 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 |
