損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.7 | -46.14 | 2.44 | -49.69 | 1.99 | -12.72 | 0.05 | 150.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -80.0 | 0.06 | -70.0 | -0.66 | 0 | -0.37 | 0 | -0.29 | 0 | 0.00 | 0 | -1.21 | 0 | -1.39 | 0 | 0.00 | 0 | 31 | 0.0 | -0.4 | 0 |
| 2022 (9) | 6.87 | -19.56 | 4.85 | -17.94 | 2.28 | -2.56 | 0.02 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.2 | 0 | -0.07 | 0 | -0.11 | 0 | 0.05 | -73.68 | 0.00 | 0 | -0.35 | 0 | -1.00 | 0 | 0.00 | 0 | 31 | 0.0 | 0.21 | -60.38 |
| 2021 (8) | 8.54 | 6.75 | 5.91 | 4.79 | 2.34 | 11.43 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.08 | 0 | -0.03 | 0 | 0.26 | -23.53 | 0.07 | -56.25 | 0.19 | 11.76 | 74.59 | 54.69 | 0.24 | -53.85 | 0.32 | 23.08 | 0.00 | 0 | 31 | 0.0 | 0.53 | -10.17 |
| 2020 (7) | 8.0 | 27.59 | 5.64 | 29.66 | 2.1 | -3.67 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | 0 | 0.34 | 0 | 0.16 | 0 | 0.17 | 0 | 48.22 | 0 | 0.52 | 0 | 0.26 | 0 | 0.00 | 0 | 31 | -3.12 | 0.59 | 0 |
| 2019 (6) | 6.27 | -9.91 | 4.35 | -2.68 | 2.18 | 3.32 | 0.01 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.35 | 0 | -0.38 | 0 | 0 | 0 | 0.00 | 0 | -1.20 | 0 | -0.94 | 0 | 0.00 | 0 | 32 | 0.0 | -0.13 | 0 |
| 2018 (5) | 6.96 | 5.94 | 4.47 | 10.64 | 2.11 | 4.98 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.07 | 0 | 0.3 | -36.17 | 0.11 | -52.17 | 0.12 | -25.0 | 39.25 | 14.26 | 0.32 | -53.62 | 0.58 | -33.33 | 0.00 | 0 | 32 | -3.03 | 0.47 | -22.95 |
| 2017 (4) | 6.57 | -23.52 | 4.04 | -27.73 | 2.01 | -2.9 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.04 | 0 | 0.47 | -51.04 | 0.23 | -67.14 | 0.16 | -27.27 | 34.35 | 50.59 | 0.69 | -68.92 | 0.87 | -59.72 | 0.00 | 0 | 33 | 6.45 | 0.61 | -42.99 |
| 2016 (3) | 8.59 | 2.51 | 5.59 | -0.71 | 2.07 | 26.99 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.02 | 0 | 0.03 | -62.5 | 0.96 | -20.66 | 0.7 | -23.91 | 0.22 | -15.38 | 22.81 | 5.07 | 2.22 | -29.97 | 2.16 | -20.3 | 0.00 | 0 | 31 | 6.9 | 1.07 | -17.69 |
| 2015 (2) | 8.38 | 11.88 | 5.63 | 18.03 | 1.63 | 3.82 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.08 | 60.0 | 1.21 | 0.0 | 0.92 | 1.1 | 0.26 | 4.0 | 21.71 | 2.99 | 3.17 | -12.43 | 2.71 | -2.17 | 0.00 | 0 | 29 | 16.0 | 1.3 | 1.56 |
| 2014 (1) | 7.49 | 38.45 | 4.77 | 36.68 | 1.57 | 23.62 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.05 | 0.0 | 1.21 | 75.36 | 0.91 | 85.71 | 0.25 | 31.58 | 21.08 | -22.9 | 3.62 | 79.21 | 2.77 | 95.07 | 0.00 | 0 | 25 | 4.17 | 1.28 | 66.23 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.62 | -21.52 | -36.08 | 0.43 | -12.24 | -29.51 | 0.47 | 0.0 | -14.55 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | -50.0 | -0.24 | -41.18 | -84.62 | -0.21 | -61.54 | -110.0 | -0.03 | 25.0 | 0.0 | 0.00 | 0 | 0 | -0.69 | -68.29 | -109.09 | -0.77 | -71.11 | -48.08 | -1.87 | -57.14 | -46.09 | 31 | 0.0 | 0.0 | -0.18 | -63.64 | -157.14 |
| 24Q2 (19) | 0.79 | 58.0 | -15.05 | 0.49 | 40.0 | -20.97 | 0.47 | -2.08 | -2.08 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | -50.0 | -50.0 | -0.17 | 43.33 | -21.43 | -0.13 | 45.83 | 7.14 | -0.04 | 33.33 | 0 | 0.00 | 0 | 0 | -0.41 | 47.44 | 8.89 | -0.45 | 46.43 | 13.46 | -1.19 | -52.56 | -23.96 | 31 | 0.0 | 0.0 | -0.11 | 54.17 | -37.5 |
| 24Q1 (18) | 0.5 | -33.33 | -52.38 | 0.35 | -30.0 | -50.0 | 0.48 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | 0.02 | 200.0 | 0 | -0.3 | -20.0 | -114.29 | -0.24 | -1300.0 | -50.0 | -0.06 | 77.78 | -400.0 | 0.00 | 0 | 0 | -0.78 | -1075.0 | -52.94 | -0.84 | -746.15 | -61.54 | -0.78 | 35.54 | -52.94 | 31 | 0.0 | 0.0 | -0.24 | -26.32 | -242.86 |
| 23Q4 (17) | 0.75 | -22.68 | -39.02 | 0.5 | -18.03 | -46.81 | 0.48 | -12.73 | -15.79 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -150.0 | 33.33 | -0.02 | -133.33 | -100.0 | -0.25 | -92.31 | 13.79 | 0.02 | 120.0 | 108.33 | -0.27 | -800.0 | -440.0 | 0.00 | 0 | 0 | 0.08 | 124.24 | 110.39 | 0.13 | 125.0 | 117.57 | -1.21 | 5.47 | -245.71 | 31 | 0.0 | 0.0 | -0.19 | -171.43 | 13.64 |
| 23Q3 (16) | 0.97 | 4.3 | -46.11 | 0.61 | -1.61 | -52.71 | 0.55 | 14.58 | 7.84 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | -63.64 | 0.06 | 200.0 | -50.0 | -0.13 | 7.14 | -218.18 | -0.1 | 28.57 | -225.0 | -0.03 | 0 | -175.0 | 0.00 | 0 | -100.0 | -0.33 | 26.67 | -232.0 | -0.52 | 0.0 | -300.0 | -1.28 | -33.33 | -404.76 | 31 | 0.0 | 0.0 | -0.07 | 12.5 | -138.89 |
| 23Q2 (15) | 0.93 | -11.43 | -51.56 | 0.62 | -11.43 | -52.31 | 0.48 | 0.0 | -23.81 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.02 | 0 | -33.33 | -0.14 | 0.0 | -800.0 | -0.14 | 12.5 | -1500.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.45 | 11.76 | -2350.0 | -0.52 | 0.0 | -766.67 | -0.96 | -88.24 | -633.33 | 31 | 0.0 | 0.0 | -0.08 | -14.29 | -180.0 |
| 23Q1 (14) | 1.05 | -14.63 | -45.31 | 0.7 | -25.53 | -46.97 | 0.48 | -15.79 | -15.79 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -120.0 | 0 | 100.0 | -100.0 | -0.14 | 51.72 | -255.56 | -0.16 | 33.33 | -420.0 | 0.02 | 140.0 | -50.0 | 0.00 | 0 | -100.0 | -0.51 | 33.77 | -440.0 | -0.52 | 29.73 | -1633.33 | -0.51 | -45.71 | -440.0 | 31 | 0.0 | 0.0 | -0.07 | 68.18 | -146.67 |
| 22Q4 (13) | 1.23 | -31.67 | -46.52 | 0.94 | -27.13 | -41.98 | 0.57 | 11.76 | -18.57 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -127.27 | 0.0 | -0.01 | -108.33 | 50.0 | -0.29 | -363.64 | -625.0 | -0.24 | -400.0 | -380.0 | -0.05 | -225.0 | -600.0 | 0.00 | -100.0 | 0 | -0.77 | -408.0 | -352.94 | -0.74 | -469.23 | -640.0 | -0.35 | -183.33 | -245.83 | 31 | 0.0 | 0.0 | -0.22 | -222.22 | -833.33 |
| 22Q3 (12) | 1.8 | -6.25 | -30.5 | 1.29 | -0.77 | -26.29 | 0.51 | -19.05 | -3.77 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 1200.0 | 0.12 | 300.0 | 1100.0 | 0.11 | 450.0 | -64.52 | 0.08 | 700.0 | -57.89 | 0.04 | 100.0 | -66.67 | 34.35 | -63.92 | -10.57 | 0.25 | 1150.0 | -59.68 | -0.13 | -116.67 | -122.41 | 0.42 | 133.33 | 2.44 | 31 | 0.0 | 0.0 | 0.18 | 80.0 | -52.63 |
| 22Q2 (11) | 1.92 | 0.0 | -3.52 | 1.3 | -1.52 | -5.11 | 0.63 | 10.53 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 150.0 | 0.03 | -50.0 | 250.0 | 0.02 | -77.78 | -66.67 | 0.01 | -80.0 | 0.0 | 0.02 | -50.0 | -60.0 | 95.21 | 86.65 | 12.3 | 0.02 | -86.67 | -60.0 | -0.06 | -100.0 | -160.0 | 0.18 | 20.0 | 185.71 | 31 | 0.0 | 0.0 | 0.1 | -33.33 | -23.08 |
| 22Q1 (10) | 1.92 | -16.52 | 16.36 | 1.32 | -18.52 | 13.79 | 0.57 | -18.57 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 266.67 | 350.0 | 0.06 | 400.0 | 500.0 | 0.09 | 325.0 | 228.57 | 0.05 | 200.0 | 162.5 | 0.04 | 300.0 | 300.0 | 51.01 | 0 | 0 | 0.15 | 188.24 | 157.69 | -0.03 | 70.0 | 89.66 | 0.15 | -37.5 | 157.69 | 31 | 0.0 | 0.0 | 0.15 | 400.0 | 1600.0 |
| 21Q4 (9) | 2.3 | -11.2 | -0.86 | 1.62 | -7.43 | 1.25 | 0.7 | 32.08 | 20.69 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.03 | -200.0 | -200.0 | -0.02 | -300.0 | -100.0 | -0.04 | -112.9 | -128.57 | -0.05 | -126.32 | -171.43 | 0.01 | -91.67 | -83.33 | 0.00 | -100.0 | -100.0 | -0.17 | -127.42 | -173.91 | -0.10 | -117.24 | -138.46 | 0.24 | -41.46 | -53.85 | 31 | 0.0 | 0.0 | 0.03 | -92.11 | -85.0 |
| 21Q3 (8) | 2.59 | 30.15 | 8.37 | 1.75 | 27.74 | 2.34 | 0.53 | -1.85 | 6.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.01 | 150.0 | -85.71 | 0.31 | 416.67 | 29.17 | 0.19 | 1800.0 | 11.76 | 0.12 | 140.0 | 71.43 | 38.41 | -54.69 | 41.32 | 0.62 | 1140.0 | 12.73 | 0.58 | 480.0 | 81.25 | 0.41 | 295.24 | 41.38 | 31 | 0.0 | 0.0 | 0.38 | 192.31 | 26.67 |
| 21Q2 (7) | 1.99 | 20.61 | 11.17 | 1.37 | 18.1 | 6.2 | 0.54 | -5.26 | 10.2 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | -0.02 | -300.0 | -200.0 | 0.06 | 185.71 | 200.0 | 0.01 | 112.5 | -66.67 | 0.05 | 400.0 | 600.0 | 84.78 | 0 | 0 | 0.05 | 119.23 | -44.44 | 0.10 | 134.48 | 233.33 | -0.21 | 19.23 | 16.0 | 31 | 0.0 | 6.9 | 0.13 | 1400.0 | 62.5 |
| 21Q1 (6) | 1.65 | -28.88 | 9.27 | 1.16 | -27.5 | 11.54 | 0.57 | -1.72 | 7.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.01 | 200.0 | 0.0 | -0.07 | -150.0 | -40.0 | -0.08 | -214.29 | 27.27 | 0.01 | -83.33 | -80.0 | 0.00 | -100.0 | 0 | -0.26 | -213.04 | 21.21 | -0.29 | -211.54 | 25.64 | -0.26 | -150.0 | 21.21 | 31 | 0.0 | -3.12 | -0.01 | -105.0 | 0 |
| 20Q4 (5) | 2.32 | -2.93 | 47.77 | 1.6 | -6.43 | 41.59 | 0.58 | 16.0 | 1.75 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | -0.01 | -114.29 | 83.33 | 0.14 | -41.67 | 173.68 | 0.07 | -58.82 | 136.84 | 0.06 | -14.29 | 0 | 40.55 | 49.19 | 0 | 0.23 | -58.18 | 138.33 | 0.26 | -18.75 | 161.9 | 0.52 | 79.31 | 143.33 | 31 | 0.0 | -3.12 | 0.2 | -33.33 | 253.85 |
| 20Q3 (4) | 2.39 | 33.52 | 0.0 | 1.71 | 32.56 | 0.0 | 0.5 | 2.04 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.24 | 1100.0 | 0.0 | 0.17 | 466.67 | 0.0 | 0.07 | 800.0 | 0.0 | 27.18 | 0 | 0.0 | 0.55 | 511.11 | 0.0 | 0.32 | 966.67 | 0.0 | 0.29 | 216.0 | 0.0 | 31 | 6.9 | 0.0 | 0.3 | 275.0 | 0.0 |
| 20Q2 (3) | 1.79 | 18.54 | 0.0 | 1.29 | 24.04 | 0.0 | 0.49 | -7.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.03 | 127.27 | 0.0 | -0.01 | -120.0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 127.27 | 0.0 | 0.03 | 107.69 | 0.0 | -0.25 | 24.24 | 0.0 | 29 | -9.38 | 0.0 | 0.08 | 0 | 0.0 |
| 20Q1 (2) | 1.51 | -3.82 | 0.0 | 1.04 | -7.96 | 0.0 | 0.53 | -7.02 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.05 | 73.68 | 0.0 | -0.11 | 42.11 | 0.0 | 0.05 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 45.0 | 0.0 | -0.39 | 7.14 | 0.0 | -0.33 | 72.5 | 0.0 | 32 | 0.0 | 0.0 | 0 | 100.0 | 0.0 |
| 19Q4 (1) | 1.57 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -1.20 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
